{"as_of":"2026-10-09","company":{"cik":1057060,"exchange":"NYSE","has_companyfacts":true,"name":"MARINEMAX INC","reason":null,"sector":"shops","sic":5531,"sic_description":"Retail-Auto & Home Supply Stores","status":"eligible","ticker":"HZO"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":326,"latest_filed":"2025-11-17"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":2470438000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-25-284680","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-25-284680","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":2309288000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":2470438000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001193125-25-284680","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":13,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-314062","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":157554000},{"accession":"0001193125-26-173623","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526173623/0001193125-26-173623-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":72349000}],"method":"ytd_difference","unit":"USD","value":85205000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-173623","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526173623/0001193125-26-173623-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":72349000},{"accession":"0001193125-26-029291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-01-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526029291/0001193125-26-029291-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":16876000}],"method":"ytd_difference","unit":"USD","value":55473000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-029291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-01-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526029291/0001193125-26-029291-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":16876000}],"method":"direct","unit":"USD","value":16876000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-284680","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":72806000},{"accession":"0001193125-26-314062","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":11354000}],"method":"annual_less_ytd_q3","unit":"USD","value":61452000}],"cash_input":{"accession":"0001193125-26-314062","concept":"cash","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":174779000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":219006000.0},"filing_gap":{"ceased":false,"days":78,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-314062","last_filing_date":"2026-07-23","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":29906635.2,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-25-284680","concept":"net_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-31631000},{"accession":"0001193125-25-284680","concept":"assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2605068000}],"metric":-0.012142101472974986,"name":"positive_roa","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-25-284680","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":72806000}],"metric":72806000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-25-284680","concept":"net_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-31631000},{"accession":"0001193125-25-284680","concept":"net_income","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetIncomeLoss","unit":"USD","value":38066000},{"accession":"0001193125-25-284680","concept":"assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2605068000},{"accession":"0000950170-24-127036","concept":"assets","end":"2023-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017024127036/0000950170-24-127036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2421305000}],"metric":-0.027863375744493858,"name":"improving_roa","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-25-284680","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":72806000},{"accession":"0001193125-25-284680","concept":"net_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-31631000}],"metric":104437000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-25-284680","concept":"long_term_debt","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":356235000},{"accession":"0001193125-25-284680","concept":"long_term_debt","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":355906000},{"accession":"0001193125-25-284680","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2470438000},{"accession":"0001193125-25-284680","concept":"assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2605068000},{"accession":"0000950170-24-127036","concept":"assets","end":"2023-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017024127036/0000950170-24-127036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2421305000}],"metric":-0.0012412538136941653,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-25-284680","concept":"current_assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1180879000},{"accession":"0001193125-25-284680","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":984880000},{"accession":"0001193125-25-284680","concept":"current_assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1273211000},{"accession":"0001193125-25-284680","concept":"current_liabilities","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1069143000}],"metric":0.008137369076105294,"name":"improving_current_ratio","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-25-284680","concept":"shares_outstanding","end":"2025-11-10","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":21869518},{"accession":"0000950170-25-057982","concept":"shares_outstanding","end":"2024-11-12","filed":"2025-04-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017025057982/0000950170-25-057982-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22594565}],"metric":-0.03208944274873182,"name":"no_new_shares","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001193125-25-284680","concept":"gross_profit","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":750228000},{"accession":"0001193125-25-284680","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2309288000},{"accession":"0001193125-25-284680","concept":"gross_profit","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"GrossProfit","unit":"USD","value":801196000},{"accession":"0001193125-25-284680","concept":"revenue","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2431008000}],"metric":-0.00469941571666227,"name":"improving_gross_margin","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-25-284680","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2309288000},{"accession":"0001193125-25-284680","concept":"revenue","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2431008000},{"accession":"0001193125-25-284680","concept":"assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2605068000},{"accession":"0000950170-24-127036","concept":"assets","end":"2023-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017024127036/0000950170-24-127036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2421305000}],"metric":-0.11754756551415646,"name":"improving_asset_turnover","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-09-30","reason":null,"score":5,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001193125-25-284680","concept":"gross_profit","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":750228000},{"accession":"0001193125-25-284680","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2470438000}],"name":"gross_profitability","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.30368218105453365},{"direction":"higher","inputs":[{"accession":"0001193125-25-284680","concept":"operating_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":34017000},{"accession":"0001193125-25-284680","concept":"pretax_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-37141000},{"accession":"0001193125-25-284680","concept":"income_tax","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-6375000},{"accession":"0001193125-25-284680","concept":"total_debt","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":393196000},{"accession":"0001193125-25-284680","concept":"book_equity","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":937190000},{"accession":"0001193125-25-284680","concept":"cash","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":170351000},{"accession":"0000950170-24-127036","concept":"total_debt","end":"2024-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017024127036/0000950170-24-127036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":391186000},{"accession":"0001193125-25-284680","concept":"book_equity","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":975795000},{"accession":"0001193125-25-284680","concept":"cash","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":224326000}],"name":"roic","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.024474170078585475},{"direction":"lower","inputs":[{"accession":"0001193125-25-284680","concept":"net_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-31631000},{"accession":"0001193125-25-284680","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":72806000},{"accession":"0001193125-25-284680","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2470438000},{"accession":"0001193125-25-284680","concept":"assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2605068000}],"name":"accruals","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.04115333525366732},{"direction":"lower","inputs":[{"accession":"0001193125-25-284680","concept":"gross_profit","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":750228000},{"accession":"0001193125-25-284680","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2309288000},{"accession":"0001193125-25-284680","concept":"gross_profit","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"GrossProfit","unit":"USD","value":801196000},{"accession":"0001193125-25-284680","concept":"revenue","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2431008000},{"accession":"0001193125-25-284680","concept":"gross_profit","end":"2023-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"GrossProfit","unit":"USD","value":835329000},{"accession":"0001193125-25-284680","concept":"revenue","end":"2023-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2394706000},{"accession":"0000950170-24-127036","concept":"gross_profit","end":"2022-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017024127036/0000950170-24-127036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"GrossProfit","unit":"USD","value":805754000},{"accession":"0000950170-24-127036","concept":"revenue","end":"2022-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017024127036/0000950170-24-127036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2308098000},{"accession":"0000950170-23-064785","concept":"gross_profit","end":"2021-09-30","filed":"2023-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017023064785/0000950170-23-064785-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-01","tag":"GrossProfit","unit":"USD","value":659433000},{"accession":"0000950170-23-064785","concept":"revenue","end":"2021-09-30","filed":"2023-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017023064785/0000950170-23-064785-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2063257000}],"name":"gross_margin_stability_5y","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.012303867057785805},{"direction":"higher","inputs":[{"accession":"0001193125-25-284680","concept":"current_assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1180879000},{"accession":"0001193125-25-284680","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":984880000},{"accession":"0001193125-25-284680","concept":"retained_earnings","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":746384000},{"accession":"0001193125-25-284680","concept":"operating_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":34017000},{"accession":"0001193125-25-284680","concept":"book_equity","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":937190000},{"accession":"0001193125-25-284680","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2470438000},{"accession":"0001193125-25-284680","concept":"liabilities","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1521685000}],"name":"altman_z_double_prime","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"score","value":2.244602982639714},{"direction":"lower","inputs":[{"accession":"0001193125-25-284680","concept":"total_debt","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":393196000},{"accession":"0001193125-25-284680","concept":"cash","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":170351000},{"accession":"0001193125-25-284680","concept":"operating_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":34017000},{"accession":"0001193125-25-284680","concept":"depreciation_amortization","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":49320000}],"name":"net_debt_to_ebitda","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.674022343016907},{"direction":"higher","inputs":[{"accession":"0001193125-25-284680","concept":"operating_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":34017000},{"accession":"0001193125-25-284680","concept":"interest_expense","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"InterestExpense","unit":"USD","value":71158000}],"name":"interest_coverage","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.47804884904016415},{"direction":"higher","inputs":[{"accession":"0001193125-25-284680","concept":"current_assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1180879000},{"accession":"0001193125-25-284680","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":984880000}],"name":"current_ratio","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.1990080009747381},{"direction":"higher","inputs":[{"accession":"0001193125-25-284680","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2309288000},{"accession":"0001193125-25-284680","concept":"revenue","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2431008000},{"accession":"0001193125-25-284680","concept":"revenue","end":"2023-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2394706000},{"accession":"0000950170-24-127036","concept":"revenue","end":"2022-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017024127036/0000950170-24-127036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2308098000}],"name":"revenue_cagr_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0001718291491858981},{"direction":"higher","inputs":[{"accession":"0001193125-25-284680","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":72806000},{"accession":"0001193125-25-284680","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":60864000},{"accession":"0001193125-25-284680","concept":"operating_cash_flow","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-25660000},{"accession":"0001193125-25-284680","concept":"capital_expenditure","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":60423000},{"accession":"0001193125-25-284680","concept":"operating_cash_flow","end":"2023-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-222235000},{"accession":"0001193125-25-284680","concept":"capital_expenditure","end":"2023-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":65408000},{"accession":"0000950170-24-127036","concept":"operating_cash_flow","end":"2022-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017024127036/0000950170-24-127036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":76595000},{"accession":"0000950170-24-127036","concept":"capital_expenditure","end":"2022-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017024127036/0000950170-24-127036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":58456000}],"name":"fcf_cagr_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.13006278744686983},{"direction":"higher","inputs":[{"accession":"0001193125-25-284680","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":60864000},{"accession":"0001193125-25-284680","concept":"depreciation_amortization","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":49320000},{"accession":"0001193125-25-284680","concept":"operating_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":34017000},{"accession":"0001193125-25-284680","concept":"pretax_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-37141000},{"accession":"0001193125-25-284680","concept":"income_tax","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-6375000},{"accession":"0001193125-25-284680","concept":"current_assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1180879000},{"accession":"0001193125-25-284680","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":984880000},{"accession":"0001193125-25-284680","concept":"current_assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1273211000},{"accession":"0001193125-25-284680","concept":"current_liabilities","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1069143000}],"name":"reinvestment_rate","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.12332222618036974},{"direction":"higher","inputs":[{"accession":"0001193125-25-284680","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2470438000},{"accession":"0001193125-25-284680","concept":"assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2605068000},{"accession":"0000950170-24-127036","concept":"assets","end":"2023-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017024127036/0000950170-24-127036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2421305000},{"accession":"0000950170-23-064785","concept":"assets","end":"2022-09-30","filed":"2023-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017023064785/0000950170-23-064785-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1352771000}],"name":"asset_growth_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.22231523488214822},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-25-284680","concept":"shares_outstanding","end":"2025-11-10","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":21869518},{"accession":"0000950170-25-057982","concept":"shares_outstanding","end":"2024-11-12","filed":"2025-04-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017025057982/0000950170-25-057982-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22594565}],"name":"net_share_issuance","period_end":"2025-11-10","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.03208944274873182}],"facts":[{"accession":"0001193125-25-284680","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2309288000},{"accession":"0001193125-25-284680","concept":"gross_profit","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":750228000},{"accession":"0001193125-25-284680","concept":"net_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-31631000},{"accession":"0001193125-25-284680","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":72806000},{"accession":"0001193125-25-284680","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2470438000},{"accession":"0001193125-25-284680","concept":"liabilities","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1521685000},{"accession":"0001193125-25-284680","concept":"cash","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":170351000},{"accession":"0001193125-25-284680","concept":"shares_outstanding","end":"2025-11-10","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":21869518}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -3.2%","inputs":[{"accession":"0001193125-25-284680","concept":"shares_outstanding","end":"2025-11-10","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":21869518},{"accession":"0000950170-25-057982","concept":"shares_outstanding","end":"2024-11-12","filed":"2025-04-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000095017025057982/0000950170-25-057982-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22594565}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001193125-26-314062","concept":"cash","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":174779000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"13 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-25-284680","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2309288000},{"accession":"0001193125-25-284680","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2470438000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -222,845,000 USD; Altman Z is not used","inputs":[{"accession":"0001193125-25-284680","concept":"cash","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":170351000},{"accession":"0001193125-25-284680","concept":"total_debt","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":393196000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.11244832059003035,"coverage":{"resolved":13,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.6188811188811189,"raw_value":-0.04115333525366732},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.4106280193236715,"raw_value":2.244602982639714},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.05166051660516605,"raw_value":0.22231523488214822},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.6020408163265306,"raw_value":1.1990080009747381},"fcf_cagr_3y":{"direction":"higher","peer_count":147,"peer_group":"shops","percentile":0.8082191780821918,"raw_value":-0.13006278744686983},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.4954128440366973,"raw_value":0.012303867057785805},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.6763485477178424,"raw_value":0.30368218105453365},"interest_coverage":{"direction":"higher","peer_count":64,"peer_group":"shops","percentile":0.6984126984126984,"raw_value":0.47804884904016415},"net_debt_to_ebitda":{"direction":"lower","peer_count":100,"peer_group":"shops","percentile":0.6161616161616161,"raw_value":2.674022343016907},"net_share_issuance":{"direction":"lower","peer_count":211,"peer_group":"shops","percentile":0.24761904761904763,"raw_value":-0.03208944274873182},"reinvestment_rate":{"direction":"higher","peer_count":152,"peer_group":"shops","percentile":0.45695364238410596,"raw_value":0.12332222618036974},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.5559701492537313,"raw_value":0.0001718291491858981},"roic":{"direction":"higher","peer_count":84,"peer_group":"shops","percentile":0.8192771084337349,"raw_value":0.024474170078585475}},"grade":"C/D","normalization":{"correlation_standard_deviation":0.46947551337749843,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.06666666666666667,"current_ratio":0.08333333333333333,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"interest_coverage":0.08333333333333333,"net_debt_to_ebitda":0.08333333333333333,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.622568093385214,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.4240845067888485,"profitability":0.6524799047673484,"solvency":0.5818107875561291},"status":"resolved","ticker":"HZO"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2014-12-21","grade":"D","percentile":0.6666666666666666,"stratum":"Q3"},{"date":"2015-02-21","grade":"C/D","percentile":0.6111111111111112,"stratum":"Q3"},{"date":"2015-08-21","grade":"D","percentile":0.6384615384615384,"stratum":"Q3"},{"date":"2015-12-21","grade":"B/C","percentile":0.37593984962406013,"stratum":"Q3"},{"date":"2016-03-21","grade":"B","percentile":0.3591549295774648,"stratum":"Q3"},{"date":"2017-12-21","grade":"C","percentile":0.5375,"stratum":"Q4"},{"date":"2018-12-21","grade":"A","percentile":0.0963855421686747,"stratum":"Q4"},{"date":"2019-12-21","grade":"C","percentile":0.45161290322580644,"stratum":"Q4"},{"date":"2020-02-21","grade":"B/C","percentile":0.40641711229946526,"stratum":"Q4"},{"date":"2020-07-21","grade":"B","percentile":0.3670212765957447,"stratum":"Q4"},{"date":"2020-11-21","grade":"B/C","percentile":0.3817204301075269,"stratum":"Q4"},{"date":"2020-12-21","grade":"A","percentile":0.026881720430107527,"stratum":"Q4"},{"date":"2023-11-21","grade":"D/E","percentile":0.7725321888412017,"stratum":"Q4"},{"date":"2023-12-21","grade":"D","percentile":0.7649572649572649,"stratum":"Q4"},{"date":"2024-11-21","grade":"E","percentile":0.871244635193133,"stratum":"Q4"},{"date":"2025-03-21","grade":"D/E","percentile":0.8155737704918032,"stratum":"Q4"},{"date":"2025-11-21","grade":"D","percentile":0.6812749003984063,"stratum":"Q4"},{"date":"2026-08-21","grade":"C/D","percentile":0.62890625,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5678620063549705,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C/D","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.622568093385214,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.5696846388606307,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.6459143968871596,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":952490000,"cash":174779000,"debt":393196000,"ebit":34017000,"free_cash_flow":11942000.0,"market_equity":1158008092.78,"price":{"close":52.43,"date":"2026-10-08","volume":408651},"sales":2309288000,"shares":{"accession":"0001193125-26-314062","concept":"shares_outstanding","end":"2026-07-20","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22086746}},"metrics":[{"detail":null,"inputs":[{"accession":"0001193125-25-284680","concept":"operating_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":34017000},{"accession":"0001193125-25-284680","concept":"total_debt","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":393196000},{"accession":"0001193125-26-314062","concept":"cash","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":174779000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":1376425092.78,"market_equity":1158008092.78,"price":{"close":52.43,"date":"2026-10-08","volume":408651},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":0.02471402198233325},{"detail":null,"inputs":[{"accession":"0001193125-25-284680","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":72806000},{"accession":"0001193125-25-284680","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":60864000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1158008092.78,"price":{"close":52.43,"date":"2026-10-08","volume":408651},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":0.010312535874711506},{"detail":null,"inputs":[{"accession":"0001193125-26-314062","concept":"book_equity","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":952490000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1158008092.78,"price":{"close":52.43,"date":"2026-10-08","volume":408651},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.8225244762438421},{"detail":null,"inputs":[{"accession":"0001193125-25-284680","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2309288000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1158008092.78,"price":{"close":52.43,"date":"2026-10-08","volume":408651},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":1.9941898630916752},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":1.0600078957757595},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.002473363774733728},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.7463262717591328},{"detail":null,"inputs":[{"accession":"0001193125-25-284680","concept":"shares_outstanding","end":"2025-11-10","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":21869518},{"accession":"0001564590-20-055931","concept":"shares_outstanding","end":"2020-11-25","filed":"2020-12-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000156459020055931/0001564590-20-055931-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22073368}],"market_inputs":{"cumulative_log_return":0.44376311147969405,"current_split_factor":1.0,"current_total_return_price":{"close":52.43,"date":"2026-10-08","volume":408651},"market_equity":1158008092.78,"price":{"close":52.43,"date":"2026-10-08","volume":408651},"prior_market_equity":742548099.52,"prior_raw_price":{"close":33.64,"date":"2020-11-25","volume":299524},"prior_total_return_price":{"close":33.64,"date":"2020-11-25","volume":299524},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2025-11-10","reason":null,"status":"resolved","unit":"log_growth","value":0.0006058861355862089}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:51.123782072Z","enterprise_value":1376425092.78,"feeds_grade":false,"market_equity":1158008092.78,"metrics":{"book_to_price":0.8225244762438421,"ebit_to_enterprise_value":0.02471402198233325,"fcf_yield":0.010312535874711506,"sales_to_price":1.9941898630916752},"predictive_claim":false,"price":52.43,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":59.84,"bid":45.02,"daily_bar":{"c":52.43,"h":52.49,"l":52.43,"n":324,"o":52.44,"t":"2026-10-08T04:00:00Z","v":28271,"vw":52.468341},"day_change":-0.045000000000001705,"day_change_percent":-0.0008575512148642536,"feed":"iex","feeds_grade":false,"minute_bar":{"c":52.43,"h":52.45,"l":52.43,"n":54,"o":52.45,"t":"2026-10-08T19:59:00Z","v":1868,"vw":52.435428},"previous_close":52.475,"price":52.43,"price_timestamp":"2026-10-08T19:59:51.123782072Z","quoted_spread":14.82,"quoted_spread_percent":0.2826625977493801,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"HZO"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001193125-26-314062","concept":"liabilities","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1394429000},{"accession":"0001193125-26-173623","concept":"liabilities","end":"2026-03-31","filed":"2026-04-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526173623/0001193125-26-173623-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1498138000},{"accession":"0001193125-26-029291","concept":"liabilities","end":"2025-12-31","filed":"2026-01-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526029291/0001193125-26-029291-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1483999000},{"accession":"0001193125-26-314062","concept":"liabilities","end":"2025-09-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1521685000}],"net_income":[{"accession":"0001193125-26-314062","concept":"net_income","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":15361000},{"accession":"0001193125-26-173623","concept":"net_income","end":"2026-03-31","filed":"2026-04-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526173623/0001193125-26-173623-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-2598000},{"accession":"0001193125-26-029291","concept":"net_income","end":"2025-12-31","filed":"2026-01-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526029291/0001193125-26-029291-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetIncomeLoss","unit":"USD","value":-7926000},{"accession":"0001193125-25-284680","concept":"net_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312525284680/0001193125-25-284680-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-31631000},{"accession":"0001193125-26-314062","concept":"net_income","end":"2025-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-30780000}],"shares_outstanding":[{"accession":"0001193125-26-314062","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":22086746},{"accession":"0001193125-26-173623","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526173623/0001193125-26-173623-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":22027425},{"accession":"0001193125-26-029291","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-01-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526029291/0001193125-26-029291-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":22026600},{"accession":"0001193125-26-314062","concept":"shares_outstanding","end":"2025-09-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1057060/000119312526314062/0001193125-26-314062-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":21868739}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}