{"as_of":"2026-10-09","company":{"cik":917520,"exchange":"Nasdaq","has_companyfacts":true,"name":"INTEGRA LIFESCIENCES HOLDINGS CORP","reason":null,"sector":"healthcare","sic":3841,"sic_description":"Surgical & Medical Instruments & Apparatus","status":"eligible","ticker":"IART"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":225,"latest_filed":"2026-02-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":3602001000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000917520-26-000011","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000917520-26-000011","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":1635245000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":3602001000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000917520-26-000011","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000917520-26-000058","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":32605000},{"accession":"0000917520-26-000041","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000041/0000917520-26-000041-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":9803000}],"method":"ytd_difference","unit":"USD","value":22802000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000917520-26-000041","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000041/0000917520-26-000041-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":9803000}],"method":"direct","unit":"USD","value":9803000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000917520-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":50384000},{"accession":"0000917520-25-000096","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000096/0000917520-25-000096-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":38568000}],"method":"annual_less_ytd_q3","unit":"USD","value":11816000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0000917520-25-000096","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000096/0000917520-25-000096-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":38568000},{"accession":"0000917520-26-000058","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2338000}],"method":"ytd_difference","unit":"USD","value":40906000}],"cash_input":{"accession":"0000917520-26-000058","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":214415000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":85327000.0},"filing_gap":{"ceased":false,"days":72,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000917520-26-000058","last_filing_date":"2026-07-29","last_filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":13091827.47,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000917520-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-516474000},{"accession":"0000917520-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4037424000}],"metric":-0.12792166490316598,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000917520-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":50384000}],"metric":50384000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000917520-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-516474000},{"accession":"0000917520-26-000011","concept":"net_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-6944000},{"accession":"0000917520-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4037424000},{"accession":"0000917520-25-000017","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3781988000}],"metric":-0.1260855935036798,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000917520-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":50384000},{"accession":"0000917520-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-516474000}],"metric":566858000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000917520-26-000011","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":726563000},{"accession":"0000917520-25-000017","concept":"long_term_debt","end":"2024-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":760469000},{"accession":"0000917520-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3602001000},{"accession":"0000917520-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4037424000},{"accession":"0000917520-25-000017","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3781988000}],"metric":-0.004293921723324684,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000917520-26-000011","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1159544000},{"accession":"0000917520-26-000011","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":455981000},{"accession":"0000917520-26-000011","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1081681000},{"accession":"0000917520-26-000011","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":922126000}],"metric":1.369936106800609,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000917520-26-000011","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77937208},{"accession":"0000917520-25-000017","concept":"shares_outstanding","end":"2025-02-24","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77218920}],"metric":0.009301968999307464,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0000917520-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1635245000},{"accession":"0000917520-26-000011","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":803625000},{"accession":"0000917520-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1610527000},{"accession":"0000917520-26-000011","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":728466000}],"metric":-0.039124822557565775,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000917520-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1635245000},{"accession":"0000917520-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1610527000},{"accession":"0000917520-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4037424000},{"accession":"0000917520-25-000017","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3781988000}],"metric":-0.020819517464684634,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":4,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0000917520-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1635245000},{"accession":"0000917520-26-000011","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":803625000},{"accession":"0000917520-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3602001000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.23087722629727198},{"direction":"higher","inputs":[{"accession":"0000917520-26-000011","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-493370000},{"accession":"0000917520-26-000011","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-563502000},{"accession":"0000917520-26-000011","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-47028000},{"accession":"0000917520-26-000011","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":726563000},{"accession":"0000917520-26-000011","concept":"book_equity","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1043463000},{"accession":"0000917520-26-000011","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":235048000},{"accession":"0000917520-25-000017","concept":"total_debt","end":"2024-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":760469000},{"accession":"0000917520-26-000011","concept":"book_equity","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1545280000},{"accession":"0000917520-26-000011","concept":"cash","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":246375000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.2516141897751785},{"direction":"lower","inputs":[{"accession":"0000917520-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-516474000},{"accession":"0000917520-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":50384000},{"accession":"0000917520-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3602001000},{"accession":"0000917520-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4037424000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.14840331569457124},{"direction":"lower","inputs":[{"accession":"0000917520-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1635245000},{"accession":"0000917520-26-000011","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":803625000},{"accession":"0000917520-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1610527000},{"accession":"0000917520-26-000011","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":728466000},{"accession":"0000917520-26-000011","concept":"revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1541573000},{"accession":"0000917520-26-000011","concept":"cost_of_revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":656838000},{"accession":"0000917520-25-000017","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1557666000},{"accession":"0000917520-25-000017","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":587355000},{"accession":"0000917520-24-000022","concept":"revenue","end":"2021-12-31","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752024000022/0000917520-24-000022-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1542448000},{"accession":"0000917520-24-000022","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752024000022/0000917520-24-000022-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":597808000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.0420510658367592},{"direction":"higher","inputs":[{"accession":"0000917520-26-000011","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1159544000},{"accession":"0000917520-26-000011","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":455981000},{"accession":"0000917520-26-000011","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":423441000},{"accession":"0000917520-26-000011","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-493370000},{"accession":"0000917520-26-000011","concept":"book_equity","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1043463000},{"accession":"0000917520-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3602001000},{"accession":"0000917520-26-000011","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2558538000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":1.172353968767125},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000917520-26-000011","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":726563000},{"accession":"0000917520-26-000011","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":235048000},{"accession":"0000917520-26-000011","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-493370000},{"accession":"0000917520-26-000011","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":44800000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000917520-26-000011","concept":"operating_income","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":111526000},{"accession":"0000917520-24-000022","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752024000022/0000917520-24-000022-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":51377000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000917520-26-000011","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1159544000},{"accession":"0000917520-26-000011","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":455981000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.542965606023058},{"direction":"higher","inputs":[{"accession":"0000917520-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1635245000},{"accession":"0000917520-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1610527000},{"accession":"0000917520-26-000011","concept":"revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1541573000},{"accession":"0000917520-25-000017","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1557666000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.01633331813729888},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000917520-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":50384000},{"accession":"0000917520-26-000011","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":81436000},{"accession":"0000917520-26-000011","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":129382000},{"accession":"0000917520-26-000011","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":104418000},{"accession":"0000917520-26-000011","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":139955000},{"accession":"0000917520-26-000011","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":66865000},{"accession":"0000917520-25-000017","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":264469000},{"accession":"0000917520-25-000017","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":42343000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000917520-26-000011","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":81436000},{"accession":"0000917520-26-000011","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":44800000},{"accession":"0000917520-26-000011","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-493370000},{"accession":"0000917520-26-000011","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-563502000},{"accession":"0000917520-26-000011","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-47028000},{"accession":"0000917520-26-000011","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1159544000},{"accession":"0000917520-26-000011","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":455981000},{"accession":"0000917520-26-000011","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1081681000},{"accession":"0000917520-26-000011","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":922126000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000917520-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3602001000},{"accession":"0000917520-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4037424000},{"accession":"0000917520-25-000017","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3781988000},{"accession":"0000917520-24-000022","concept":"assets","end":"2022-12-31","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752024000022/0000917520-24-000022-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3889758000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.02529375462355754},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0008712288870625554},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000917520-26-000011","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77937208},{"accession":"0000917520-25-000017","concept":"shares_outstanding","end":"2025-02-24","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77218920}],"name":"net_share_issuance","period_end":"2026-02-25","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.009301968999307464}],"facts":[{"accession":"0000917520-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1635245000},{"accession":"0000917520-21-000018","concept":"gross_profit","end":"2020-12-31","filed":"2021-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752021000018/0000917520-21-000018-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"GrossProfit","unit":"USD","value":851034000},{"accession":"0000917520-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-516474000},{"accession":"0000917520-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":50384000},{"accession":"0000917520-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3602001000},{"accession":"0000917520-26-000011","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2558538000},{"accession":"0000917520-26-000011","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":235048000},{"accession":"0000917520-26-000011","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77937208}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.9%","inputs":[{"accession":"0000917520-26-000011","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77937208},{"accession":"0000917520-25-000017","concept":"shares_outstanding","end":"2025-02-24","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000017/0000917520-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77218920}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000917520-26-000058","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":214415000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000917520-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1635245000},{"accession":"0000917520-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3602001000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.087123%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -491,515,000 USD; Altman Z is not used","inputs":[{"accession":"0000917520-26-000011","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":235048000},{"accession":"0000917520-26-000011","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":726563000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.06544859190721278,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.3,"raw_value":-0.14840331569457124},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.31788079470198677,"raw_value":1.172353968767125},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.5761024182076814,"raw_value":-0.02529375462355754},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.5506072874493927,"raw_value":0.0008712288870625554},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.6229116945107399,"raw_value":2.542965606023058},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.6652892561983471,"raw_value":0.0420510658367592},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.5849056603773585,"raw_value":0.23087722629727198},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.2480252764612954,"raw_value":0.009301968999307464},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.6811594202898551,"raw_value":0.01633331813729888},"roic":{"direction":"higher","peer_count":74,"peer_group":"healthcare","percentile":0.8356164383561644,"raw_value":-0.2516141897751785}},"grade":"D","normalization":{"correlation_standard_deviation":0.4856150784138141,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.6405405405405405,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.5017623716529439,"profitability":0.5964528387329675,"solvency":0.49713325888737314},"status":"resolved","ticker":"IART"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2015-03-21","grade":"D","percentile":0.7401574803149606,"stratum":"Q4"},{"date":"2016-03-21","grade":"C","percentile":0.5473977695167286,"stratum":"Q4"},{"date":"2016-07-21","grade":"D","percentile":0.696969696969697,"stratum":"Q4"},{"date":"2017-03-21","grade":"A/B","percentile":0.23809523809523808,"stratum":"Q4"},{"date":"2017-09-21","grade":"B","percentile":0.24074074074074073,"stratum":"Q4"},{"date":"2018-02-21","grade":"A/B","percentile":0.23423423423423423,"stratum":"Q4"},{"date":"2018-03-21","grade":"C/D","percentile":0.5982142857142857,"stratum":"Q5"},{"date":"2019-02-21","grade":"D","percentile":0.6551724137931034,"stratum":"Q5"},{"date":"2019-03-21","grade":"C","percentile":0.5151515151515151,"stratum":"Q5"},{"date":"2020-03-21","grade":"C/D","percentile":0.5874125874125874,"stratum":"Q5"},{"date":"2020-12-21","grade":"D","percentile":0.6413793103448275,"stratum":"Q5"},{"date":"2021-02-21","grade":"C/D","percentile":0.6293706293706294,"stratum":"Q5"},{"date":"2021-03-21","grade":"D","percentile":0.6375838926174496,"stratum":"Q5"},{"date":"2021-06-21","grade":"C/D","percentile":0.6308724832214765,"stratum":"Q5"},{"date":"2021-07-21","grade":"D","percentile":0.6375838926174496,"stratum":"Q5"},{"date":"2021-09-21","grade":"C/D","percentile":0.6333333333333333,"stratum":"Q5"},{"date":"2022-03-21","grade":"C","percentile":0.4507042253521127,"stratum":"Q5"},{"date":"2023-02-21","grade":"B/C","percentile":0.42857142857142855,"stratum":"Q5"},{"date":"2023-03-21","grade":"B","percentile":0.27169811320754716,"stratum":"Q5"},{"date":"2024-02-21","grade":"A/B","percentile":0.22761194029850745,"stratum":"Q5"},{"date":"2024-03-21","grade":"C/D","percentile":0.6188811188811189,"stratum":"Q5"},{"date":"2025-03-21","grade":"E","percentile":0.8438538205980066,"stratum":"Q5"},{"date":"2026-03-21","grade":"D","percentile":0.6430868167202572,"stratum":"Q5"},{"date":"2026-08-21","grade":"C/D","percentile":0.5989304812834224,"stratum":"Q5"},{"date":"2026-09-26","grade":"D","percentile":0.6273458445040214,"stratum":"Q5"},{"date":"2026-09-30","grade":"C/D","percentile":0.6219839142091153,"stratum":"Q5"},{"date":"2026-10-03","grade":"D","percentile":0.6370967741935484,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7017703132092601,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.6405405405405405,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.6592775041050903,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.6918918918918919,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1043377000,"cash":214415000,"debt":707187000,"ebit":-493370000,"free_cash_flow":-31052000.0,"market_equity":1042929305.46,"price":{"close":13.41,"date":"2026-10-08","volume":1459688},"sales":1635245000,"shares":{"accession":"0000917520-26-000058","concept":"shares_outstanding","end":"2026-07-28","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77772506}},"metrics":[{"detail":null,"inputs":[{"accession":"0000917520-26-000011","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-493370000},{"accession":"0000917520-26-000058","concept":"total_debt","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":707187000},{"accession":"0000917520-26-000058","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":214415000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":1535701305.46,"market_equity":1042929305.46,"price":{"close":13.41,"date":"2026-10-08","volume":1459688},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.321266901477444},{"detail":null,"inputs":[{"accession":"0000917520-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":50384000},{"accession":"0000917520-26-000011","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":81436000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1042929305.46,"price":{"close":13.41,"date":"2026-10-08","volume":1459688},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.02977383015074453},{"detail":null,"inputs":[{"accession":"0000917520-26-000058","concept":"book_equity","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1043377000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1042929305.46,"price":{"close":13.41,"date":"2026-10-08","volume":1459688},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.0004292664302903},{"detail":null,"inputs":[{"accession":"0000917520-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1635245000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1042929305.46,"price":{"close":13.41,"date":"2026-10-08","volume":1459688},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.5679346542848847},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.18073970690858387},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.32443324937027707},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.0460408991121429},{"detail":null,"inputs":[{"accession":"0000917520-26-000011","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77937208},{"accession":"0000917520-21-000018","concept":"shares_outstanding","end":"2021-02-19","filed":"2021-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752021000018/0000917520-21-000018-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":84369946}],"market_inputs":{"cumulative_log_return":-1.6267370796969125,"current_split_factor":1.0,"current_total_return_price":{"close":13.41,"date":"2026-10-08","volume":1459688},"market_equity":1042929305.46,"price":{"close":13.41,"date":"2026-10-08","volume":1459688},"prior_market_equity":5755717716.12,"prior_raw_price":{"close":68.22,"date":"2021-02-19","volume":743560},"prior_total_return_price":{"close":68.22,"date":"2021-02-19","volume":743560},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-25","reason":null,"status":"resolved","unit":"log_growth","value":-0.0814232727293851}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:51.286391742Z","enterprise_value":1536867893.0500002,"feeds_grade":false,"market_equity":1044095893.0500001,"metrics":{"book_to_price":0.9993114683672397,"ebit_to_enterprise_value":-0.32102303797945814,"fcf_yield":-0.029740563301414086,"sales_to_price":1.5661827719895942},"predictive_claim":false,"price":13.425,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":11.42,"daily_bar":{"c":13.425,"h":13.43,"l":12.915,"n":1504,"o":12.92,"t":"2026-10-08T04:00:00Z","v":81683,"vw":13.264423},"day_change":0.4250000000000007,"day_change_percent":0.03269230769230775,"feed":"iex","feeds_grade":false,"minute_bar":{"c":13.425,"h":13.425,"l":13.415,"n":46,"o":13.42,"t":"2026-10-08T19:59:00Z","v":1578,"vw":13.418684},"previous_close":13.0,"price":13.425,"price_timestamp":"2026-10-08T19:59:51.286391742Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"IART"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0000917520-26-000058","concept":"book_equity","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1043377000}],"cash_and_short_term_investments":[{"accession":"0000917520-26-000058","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":214415000},{"accession":"0000917520-26-000058","concept":"short_term_investments","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":59669000}],"liabilities":[{"accession":"0000917520-26-000058","concept":"liabilities","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2520113000},{"accession":"0000917520-26-000041","concept":"liabilities","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000041/0000917520-26-000041-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2535320000},{"accession":"0000917520-26-000058","concept":"liabilities","end":"2025-12-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2558538000},{"accession":"0000917520-25-000096","concept":"liabilities","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000096/0000917520-25-000096-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2608878000}],"net_income":[{"accession":"0000917520-26-000058","concept":"net_income","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":4482000},{"accession":"0000917520-26-000058","concept":"net_income","end":"2026-03-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4617000},{"accession":"0000917520-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-516474000},{"accession":"0000917520-25-000096","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000096/0000917520-25-000096-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-514770000},{"accession":"0000917520-25-000096","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000096/0000917520-25-000096-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-5404000}],"shares_outstanding":[{"accession":"0000917520-26-000058","concept":"shares_outstanding","end":"2026-07-28","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000058/0000917520-26-000058-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77772506},{"accession":"0000917520-26-000041","concept":"shares_outstanding","end":"2026-05-04","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000041/0000917520-26-000041-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77796903},{"accession":"0000917520-26-000011","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752026000011/0000917520-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77937208},{"accession":"0000917520-25-000096","concept":"shares_outstanding","end":"2025-10-29","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/917520/000091752025000096/0000917520-25-000096-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77892111}]},"conditional_failure_probability":0.0008712288870625554,"contributions":{"cashmta":-0.16400228734431457,"exretavg":-0.09449824861761567,"mb":0.07497103570601457,"nimtaavg":-0.0014673626261084561,"price":-0.15056804044302805,"rsize":0.4982193214280707,"sigma":0.9550852210901519,"tlmta":1.0015261403244264},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.07692414978626387,"exretavg":0.013255470419079209,"mb":0.9996138094135277,"nimtaavg":7.241228908944217e-05,"price":2.596000697293587,"rsize":-11.071540476179349,"sigma":0.676885344500462,"tlmta":0.7072924719805271},"log_odds":-7.044734220482402,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.035260086319407385,-0.007880410316450003,-0.0760849519538607,0.12341251301750183,0.3686105797368898,0.012455754879462905,-0.1384330411372997,0.029997514300607042,-0.1234013918522249,-0.055626155482675396,0.08644859874726016,-0.20017531902048571],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":1396794207.76,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":17.96,"date":"2026-06-30","volume":935998},"share_fact_end":"2026-07-28","split_adjusted_shares":77772506.0},{"cover_split_factor":1.0,"market_equity":732846826.26,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":9.42,"date":"2026-03-31","volume":795407},"share_fact_end":"2026-05-04","split_adjusted_shares":77796903.0},{"cover_split_factor":1.0,"market_equity":967980123.36,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":12.42,"date":"2025-12-31","volume":436786},"share_fact_end":"2026-02-25","split_adjusted_shares":77937208.0},{"cover_split_factor":1.0,"market_equity":1116193950.63,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":14.33,"date":"2025-09-30","volume":1215503},"share_fact_end":"2025-10-29","split_adjusted_shares":77892111.0}],"price_as_of":{"close":13.41,"date":"2026-10-08","volume":1459688},"sigma":0.676885344500462,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.07692414978626387,"exretavg":0.013255470419079209,"mb":0.9996138094135277,"nimtaavg":7.241228908944217e-05,"price":2.596000697293587,"rsize":-11.071540476179349,"sigma":0.676885344500462,"tlmta":0.7072924719805271}}},"schema_version":1,"status":"analyzed"}