{"as_of":"2026-10-09","company":{"cik":1040896,"exchange":"Nasdaq","has_companyfacts":true,"name":"Intellicheck, Inc.","reason":null,"sector":"business_equipment","sic":7372,"sic_description":"Services-Prepackaged Software","status":"eligible","ticker":"IDN"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":204,"latest_filed":"2026-03-19"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":24481000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001040896-26-000009","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001040896-26-000009","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":22666000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":24481000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001040896-26-000009","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001040896-26-000035","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000035/0001040896-26-000035-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2242000},{"accession":"0001040896-26-000020","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000020/0001040896-26-000020-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":445000}],"method":"ytd_difference","unit":"USD","value":1797000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001040896-26-000020","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000020/0001040896-26-000020-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":445000}],"method":"direct","unit":"USD","value":445000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001040896-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4541000},{"accession":"0001040896-25-000032","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089625000032/0001040896-25-000032-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2147000}],"method":"annual_less_ytd_q3","unit":"USD","value":2394000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001040896-25-000032","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089625000032/0001040896-25-000032-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2147000},{"accession":"0001040896-26-000035","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000035/0001040896-26-000035-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3884000}],"method":"ytd_difference","unit":"USD","value":-1737000}],"cash_input":{"accession":"0001040896-26-000035","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000035/0001040896-26-000035-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":11837000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":2899000.0},"filing_gap":{"ceased":false,"days":57,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001040896-26-000035","last_filing_date":"2026-08-13","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000035/0001040896-26-000035-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":738184.4999999999,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001040896-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1273000},{"accession":"0001040896-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20933000}],"metric":0.06081307027181961,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001040896-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4541000}],"metric":4541000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001040896-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1273000},{"accession":"0001040896-26-000009","concept":"net_income","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-918000},{"accession":"0001040896-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20933000},{"accession":"0001628280-25-015555","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828025015555/0001628280-25-015555-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23808000}],"metric":0.09937153801375509,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001040896-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4541000},{"accession":"0001040896-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1273000}],"metric":3268000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001040896-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24481000},{"accession":"0001040896-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20933000},{"accession":"0001628280-25-015555","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828025015555/0001628280-25-015555-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23808000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001040896-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13907000},{"accession":"0001040896-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3784000},{"accession":"0001040896-26-000009","concept":"current_assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":9912000},{"accession":"0001040896-26-000009","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3186000}],"metric":0.5641003053793749,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001040896-26-000009","concept":"shares_outstanding","end":"2026-03-19","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20239060},{"accession":"0001628280-25-015555","concept":"shares_outstanding","end":"2025-03-25","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828025015555/0001628280-25-015555-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":19816043}],"metric":0.02134719832814258,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001040896-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":20500000},{"accession":"0001040896-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22666000},{"accession":"0001040896-26-000009","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":18166000},{"accession":"0001040896-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19997000}],"metric":-0.003997899605526656,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001040896-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22666000},{"accession":"0001040896-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19997000},{"accession":"0001040896-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20933000},{"accession":"0001628280-25-015555","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828025015555/0001628280-25-015555-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23808000}],"metric":0.24286018710681645,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001040896-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":20500000},{"accession":"0001040896-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24481000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.8373840937870185},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001040896-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1273000},{"accession":"0001040896-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4541000},{"accession":"0001040896-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24481000},{"accession":"0001040896-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20933000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.14392037697626284},{"direction":"lower","inputs":[{"accession":"0001040896-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":20500000},{"accession":"0001040896-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22666000},{"accession":"0001040896-26-000009","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":18166000},{"accession":"0001040896-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19997000},{"accession":"0001628280-25-015555","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828025015555/0001628280-25-015555-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":17531000},{"accession":"0001628280-25-015555","concept":"revenue","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828025015555/0001628280-25-015555-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18906000},{"accession":"0001628280-24-013949","concept":"gross_profit","end":"2022-12-31","filed":"2024-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828024013949/0001628280-24-013949-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":14691000},{"accession":"0001628280-24-013949","concept":"revenue","end":"2022-12-31","filed":"2024-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828024013949/0001628280-24-013949-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":15966000},{"accession":"0001040896-23-000016","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089623000016/0001040896-23-000016-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":12882000},{"accession":"0001040896-23-000016","concept":"revenue","end":"2021-12-31","filed":"2023-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089623000016/0001040896-23-000016-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16393000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.05233720437759202},{"direction":"higher","inputs":[{"accession":"0001040896-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13907000},{"accession":"0001040896-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3784000},{"accession":"0001040896-26-000009","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-133210000},{"accession":"0001040896-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1086000},{"accession":"0001040896-26-000009","concept":"book_equity","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":20697000},{"accession":"0001040896-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24481000},{"accession":"0001040896-26-000009","concept":"liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3784000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-8.985059036485385},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-17-003045","concept":"operating_income","end":"2015-12-31","filed":"2017-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000149315217003045/0001493152-17-003045-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-5480209},{"accession":"0001493152-17-003045","concept":"interest_expense","end":"2015-12-31","filed":"2017-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000149315217003045/0001493152-17-003045-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"InterestExpense","unit":"USD","value":3317}],"name":"interest_coverage","period_end":"2015-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001040896-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13907000},{"accession":"0001040896-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3784000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.675211416490486},{"direction":"higher","inputs":[{"accession":"0001040896-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22666000},{"accession":"0001040896-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19997000},{"accession":"0001628280-25-015555","concept":"revenue","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828025015555/0001628280-25-015555-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18906000},{"accession":"0001628280-24-013949","concept":"revenue","end":"2022-12-31","filed":"2024-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828024013949/0001628280-24-013949-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":15966000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.12389633027052493},{"detail":"four consecutive annual FCF observations are required; found 13","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001040896-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":52000},{"accession":"0001040896-26-000009","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":195000},{"accession":"0001040896-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1086000},{"accession":"0001040896-26-000009","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1331000},{"accession":"0001040896-26-000009","concept":"income_tax","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":58000},{"accession":"0001040896-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13907000},{"accession":"0001040896-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3784000},{"accession":"0001040896-26-000009","concept":"current_assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":9912000},{"accession":"0001040896-26-000009","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3186000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":3.1328339402146},{"direction":"higher","inputs":[{"accession":"0001040896-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24481000},{"accession":"0001040896-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20933000},{"accession":"0001628280-25-015555","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828025015555/0001628280-25-015555-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23808000},{"accession":"0001628280-24-013949","concept":"assets","end":"2022-12-31","filed":"2024-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828024013949/0001628280-24-013949-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":22453000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.029243799106259294},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001040896-26-000009","concept":"shares_outstanding","end":"2026-03-19","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20239060},{"accession":"0001628280-25-015555","concept":"shares_outstanding","end":"2025-03-25","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828025015555/0001628280-25-015555-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":19816043}],"name":"net_share_issuance","period_end":"2026-03-19","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.02134719832814258}],"facts":[{"accession":"0001040896-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22666000},{"accession":"0001040896-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":20500000},{"accession":"0001040896-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1273000},{"accession":"0001040896-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4541000},{"accession":"0001040896-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24481000},{"accession":"0001040896-26-000009","concept":"liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3784000},{"accession":"0001040896-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":9650000},{"accession":"0001040896-26-000009","concept":"shares_outstanding","end":"2026-03-19","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20239060}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 2.1%","inputs":[{"accession":"0001040896-26-000009","concept":"shares_outstanding","end":"2026-03-19","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20239060},{"accession":"0001628280-25-015555","concept":"shares_outstanding","end":"2025-03-25","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000162828025015555/0001628280-25-015555-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":19816043}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001040896-26-000035","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000035/0001040896-26-000035-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":11837000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001040896-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22666000},{"accession":"0001040896-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24481000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.17574687348245074,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.2967741935483871,"raw_value":-0.14392037697626284},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.8017699115044248,"raw_value":-8.985059036485385},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.5266903914590747,"raw_value":0.029243799106259294},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.2586466165413534,"raw_value":3.675211416490486},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.735981308411215,"raw_value":0.05233720437759202},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.03052064631956912,"raw_value":0.8373840937870185},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.6330049261083743,"raw_value":0.02134719832814258},"reinvestment_rate":{"direction":"higher","peer_count":226,"peer_group":"business_equipment","percentile":0.06666666666666667,"raw_value":3.1328339402146},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.33147113594040967,"raw_value":0.12389633027052493}},"grade":"B","normalization":{"correlation_standard_deviation":0.42847243632722704,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.08333333333333333,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.08333333333333333,"reinvestment_rate":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.2782258064516129,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.38945828004363137,"profitability":0.35442538275972374,"solvency":0.5302082640228891},"status":"resolved","ticker":"IDN"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2016-04-21","grade":"E","percentile":0.9383886255924171,"stratum":"Q2"},{"date":"2020-03-21","grade":"D","percentile":0.7472118959107806,"stratum":"Q2"},{"date":"2021-04-21","grade":"B/C","percentile":0.4271186440677966,"stratum":"Q2"},{"date":"2022-03-21","grade":"C","percentile":0.4444444444444444,"stratum":"Q2"},{"date":"2022-04-21","grade":"B","percentile":0.23837209302325582,"stratum":"Q2"},{"date":"2023-04-21","grade":"C","percentile":0.5515463917525774,"stratum":"Q2"},{"date":"2024-04-21","grade":"D","percentile":0.7358024691358025,"stratum":"Q2"},{"date":"2025-04-21","grade":"D/E","percentile":0.7990970654627539,"stratum":"Q2"},{"date":"2026-01-21","grade":"D","percentile":0.773542600896861,"stratum":"Q2"},{"date":"2026-03-21","grade":"B","percentile":0.27906976744186046,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.24738992283250114,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.2782258064516129,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.23891625615763548,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.23387096774193547,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":22489000,"cash":11837000,"debt":null,"ebit":1086000,"free_cash_flow":4489000.0,"market_equity":46410841.47,"price":{"close":2.29,"date":"2026-10-08","volume":332610},"sales":22666000,"shares":{"accession":"0001040896-26-000035","concept":"shares_outstanding","end":"2026-08-13","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000035/0001040896-26-000035-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20266743}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001040896-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1086000},{"accession":"0001040896-26-000035","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000035/0001040896-26-000035-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":11837000}],"market_inputs":{"current_split_factor":1.0,"market_equity":46410841.47,"price":{"close":2.29,"date":"2026-10-08","volume":332610},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001040896-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4541000},{"accession":"0001040896-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":52000}],"market_inputs":{"current_split_factor":1.0,"market_equity":46410841.47,"price":{"close":2.29,"date":"2026-10-08","volume":332610},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.09672309007587576},{"detail":null,"inputs":[{"accession":"0001040896-26-000035","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000035/0001040896-26-000035-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":22489000}],"market_inputs":{"current_split_factor":1.0,"market_equity":46410841.47,"price":{"close":2.29,"date":"2026-10-08","volume":332610},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.48456350472630205},{"detail":null,"inputs":[{"accession":"0001040896-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22666000}],"market_inputs":{"current_split_factor":1.0,"market_equity":46410841.47,"price":{"close":2.29,"date":"2026-10-08","volume":332610},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.4883772688036979},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.4682692307692309},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.7452725250278087},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.9145158774249849},{"detail":null,"inputs":[{"accession":"0001040896-26-000009","concept":"shares_outstanding","end":"2026-03-19","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20239060},{"accession":"0001493152-21-007101","concept":"shares_outstanding","end":"2021-03-29","filed":"2021-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000149315221007101/0001493152-21-007101-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":18593757}],"market_inputs":{"cumulative_log_return":-1.2230045206241518,"current_split_factor":1.0,"current_total_return_price":{"close":2.29,"date":"2026-10-08","volume":332610},"market_equity":46410841.47,"price":{"close":2.29,"date":"2026-10-08","volume":332610},"prior_market_equity":144659429.46,"prior_raw_price":{"close":7.78,"date":"2021-03-29","volume":289235},"prior_total_return_price":{"close":7.78,"date":"2021-03-29","volume":289235},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-19","reason":null,"status":"resolved","unit":"log_growth","value":0.08615538752786622}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:50.241305962Z","enterprise_value":null,"feeds_grade":false,"market_equity":46309507.755,"metrics":{"book_to_price":0.4856238187410204,"ebit_to_enterprise_value":null,"fcf_yield":0.09693473797538532,"sales_to_price":0.4894459280352158},"predictive_claim":false,"price":2.285,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":2.68,"bid":1.91,"daily_bar":{"c":2.285,"h":2.34,"l":2.27,"n":139,"o":2.275,"t":"2026-10-08T04:00:00Z","v":11841,"vw":2.296794},"day_change":0.03500000000000014,"day_change_percent":0.01555555555555562,"feed":"iex","feeds_grade":false,"minute_bar":{"c":2.285,"h":2.285,"l":2.28,"n":5,"o":2.28,"t":"2026-10-08T19:59:00Z","v":317,"vw":2.2825},"previous_close":2.25,"price":2.285,"price_timestamp":"2026-10-08T19:59:50.241305962Z","quoted_spread":0.7700000000000002,"quoted_spread_percent":0.3355119825708062,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"IDN"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001040896-26-000035","concept":"liabilities","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000035/0001040896-26-000035-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3076000},{"accession":"0001040896-26-000020","concept":"liabilities","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000020/0001040896-26-000020-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5576000},{"accession":"0001040896-26-000035","concept":"liabilities","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000035/0001040896-26-000035-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3784000},{"accession":"0001040896-25-000032","concept":"liabilities","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089625000032/0001040896-25-000032-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6350000}],"net_income":[{"accession":"0001040896-26-000035","concept":"net_income","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000035/0001040896-26-000035-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":663000},{"accession":"0001040896-26-000020","concept":"net_income","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000020/0001040896-26-000020-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":636000},{"accession":"0001040896-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000009/0001040896-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1273000},{"accession":"0001040896-25-000032","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089625000032/0001040896-25-000032-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-279000},{"accession":"0001040896-25-000032","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089625000032/0001040896-25-000032-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":290000}],"shares_outstanding":[{"accession":"0001040896-26-000035","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000035/0001040896-26-000035-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":20252888},{"accession":"0001040896-26-000020","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000020/0001040896-26-000020-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":20239060},{"accession":"0001040896-26-000035","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089626000035/0001040896-26-000035-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":20225323},{"accession":"0001040896-25-000032","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1040896/000104089625000032/0001040896-25-000032-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":20195772}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}