{"as_of":"2026-10-09","company":{"cik":1055726,"exchange":"Nasdaq","has_companyfacts":true,"name":"INOVIO PHARMACEUTICALS, INC.","reason":null,"sector":"healthcare","sic":2834,"sic_description":"Pharmaceutical Preparations","status":"eligible","ticker":"INO"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":211,"latest_filed":"2026-03-12"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.7452,"ci":[0.6558,0.8329],"inside":false,"test_events":74}},"standard_universe":{"assets":74310035,"assets_min":10000000,"inside":false,"receipts":{"assets":{"accession":"0001055726-26-000008","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001055726-26-000008","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":65343,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":74310035,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001055726-26-000008","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001055726-26-000023","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-39638543},{"accession":"0001055726-26-000018","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000018/0001055726-26-000018-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-21591316}],"method":"ytd_difference","unit":"USD","value":-18047227},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001055726-26-000018","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000018/0001055726-26-000018-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-21591316}],"method":"direct","unit":"USD","value":-21591316},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001055726-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88629430},{"accession":"0001055726-25-000063","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000063/0001055726-25-000063-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-69258881}],"method":"annual_less_ytd_q3","unit":"USD","value":-19370549},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001055726-25-000063","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000063/0001055726-25-000063-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-69258881},{"accession":"0001055726-26-000023","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-47685386}],"method":"ytd_difference","unit":"USD","value":-21573495}],"cash_input":{"accession":"0001055726-26-000023","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":31526164},"detail":null,"kind":"diagnostic","months":4.694735948350727,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-80582587.0},"filing_gap":{"ceased":false,"days":58,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001055726-26-000023","last_filing_date":"2026-08-12","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":3383377.151,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001055726-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-84945901},{"accession":"0001055726-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":113197206}],"metric":-0.7504240078151753,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001055726-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88629430}],"metric":-88629430.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001055726-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-84945901},{"accession":"0001055726-26-000008","concept":"net_income","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-107254126},{"accession":"0001055726-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":113197206},{"accession":"0001055726-25-000012","concept":"assets","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000012/0001055726-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":170951423}],"metric":-0.12302866873104257,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001055726-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88629430},{"accession":"0001055726-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-84945901}],"metric":-3683529.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001055726-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":74310035},{"accession":"0001055726-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":113197206},{"accession":"0001055726-25-000012","concept":"assets","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000012/0001055726-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":170951423}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001055726-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":61123346},{"accession":"0001055726-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43668555},{"accession":"0001055726-26-000008","concept":"current_assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":97830050},{"accession":"0001055726-26-000008","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":35325584}],"metric":-1.3696716300680536,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001055726-26-000008","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":69091956},{"accession":"0001055726-25-000012","concept":"shares_outstanding","end":"2025-03-12","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000012/0001055726-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36667221}],"metric":0.8842975855737745,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001055726-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":65343},{"accession":"0001055726-26-000008","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":217756},{"accession":"0001055726-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":113197206},{"accession":"0001055726-25-000012","concept":"assets","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000012/0001055726-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":170951423}],"metric":-0.0006965395234430989,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001055726-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-84945901},{"accession":"0001055726-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88629430},{"accession":"0001055726-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":74310035},{"accession":"0001055726-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":113197206}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.0392894586934912},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001055726-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":61123346},{"accession":"0001055726-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43668555},{"accession":"0001055726-26-000008","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1815165163},{"accession":"0001055726-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-86822104},{"accession":"0001055726-26-000008","concept":"book_equity","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":24096276},{"accession":"0001055726-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":74310035},{"accession":"0001055726-26-000008","concept":"liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":50213759}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-85.43848912238917},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001055726-25-000012","concept":"operating_income","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000012/0001055726-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-143940028},{"accession":"0001055726-24-000011","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572624000011/0001055726-24-000011-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":1222789}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001055726-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":61123346},{"accession":"0001055726-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43668555}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.3997107529662935},{"direction":"higher","inputs":[{"accession":"0001055726-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":65343},{"accession":"0001055726-26-000008","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":217756},{"accession":"0001055726-25-000012","concept":"revenue","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000012/0001055726-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":832010},{"accession":"0001055726-24-000011","concept":"revenue","end":"2022-12-31","filed":"2024-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572624000011/0001055726-24-000011-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10262268}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.8146531373292867},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001055726-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88629430},{"accession":"0001055726-26-000008","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":285698},{"accession":"0001055726-26-000008","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-104076553},{"accession":"0001055726-26-000008","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":487832},{"accession":"0001055726-25-000012","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000012/0001055726-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-124365551},{"accession":"0001055726-25-000012","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000012/0001055726-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":320898},{"accession":"0001055726-24-000011","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572624000011/0001055726-24-000011-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-216215421},{"accession":"0001055726-24-000011","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572624000011/0001055726-24-000011-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":969153}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001055726-26-000008","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":285698},{"accession":"0001055726-26-000008","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":1417913},{"accession":"0001055726-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-86822104},{"accession":"0001055726-26-000008","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-84945901},{"accession":"0001055726-26-000008","concept":"income_tax","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001055726-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":61123346},{"accession":"0001055726-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43668555},{"accession":"0001055726-26-000008","concept":"current_assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":97830050},{"accession":"0001055726-26-000008","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":35325584}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001055726-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":74310035},{"accession":"0001055726-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":113197206},{"accession":"0001055726-25-000012","concept":"assets","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000012/0001055726-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":170951423},{"accession":"0001055726-24-000011","concept":"assets","end":"2022-12-31","filed":"2024-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572624000011/0001055726-24-000011-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":348533302}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.40259654721154925},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0062423712199692226},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001055726-26-000008","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":69091956},{"accession":"0001055726-25-000012","concept":"shares_outstanding","end":"2025-03-12","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000012/0001055726-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36667221}],"name":"net_share_issuance","period_end":"2026-03-12","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.8842975855737745}],"facts":[{"accession":"0001055726-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":65343},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001055726-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-84945901},{"accession":"0001055726-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88629430},{"accession":"0001055726-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":74310035},{"accession":"0001055726-26-000008","concept":"liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":50213759},{"accession":"0001055726-26-000008","concept":"cash","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":44273319},{"accession":"0001055726-26-000008","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":69091956}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 88.4%","inputs":[{"accession":"0001055726-26-000008","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":69091956},{"accession":"0001055726-25-000012","concept":"shares_outstanding","end":"2025-03-12","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000012/0001055726-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36667221}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 4.7 months","inputs":[{"accession":"0001055726-26-000023","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":31526164}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":true,"detail":"latest revenue or assets are at or below the $100,000 validity floor","inputs":[{"accession":"0001055726-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":65343},{"accession":"0001055726-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":74310035}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.624237%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.9173764033105216,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.8679012345679012,"raw_value":0.0392894586934912},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.9337748344370861,"raw_value":-85.43848912238917},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.9630156472261735,"raw_value":-0.40259654721154925},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.8502024291497976,"raw_value":0.0062423712199692226},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.8257756563245824,"raw_value":1.3997107529662935},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.8135860979462876,"raw_value":0.8842975855737745},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.9903381642512077,"raw_value":-0.8146531373292867}},"grade":"E","normalization":{"correlation_standard_deviation":0.4215398657494213,"factor_weights":{"accruals":0.3333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.9945945945945946,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.9223133031412228,"profitability":0.8679012345679012,"solvency":0.8699176399704887},"status":"resolved","ticker":"INO"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2015-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2022-03-21","grade":"C","percentile":0.4647887323943662,"stratum":"Q3"},{"date":"2023-04-21","grade":"B/C","percentile":0.42379182156133827,"stratum":"Q3"},{"date":"2023-06-21","grade":"C","percentile":0.4318181818181818,"stratum":"Q3"},{"date":"2024-03-21","grade":"E","percentile":0.9790209790209791,"stratum":"Q3"},{"date":"2025-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2026-08-21","grade":"E","percentile":0.9973262032085561,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9986382206082615,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.9945945945945946,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.9975369458128078,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.9945945945945946,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":4371083,"cash":31526164,"debt":62757286,"ebit":-86822104,"free_cash_flow":-88915128.0,"market_equity":112703294.62,"price":{"close":1.09,"date":"2026-10-08","volume":3215029},"sales":65343,"shares":{"accession":"0001055726-26-000023","concept":"shares_outstanding","end":"2026-08-10","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":103397518}},"metrics":[{"detail":null,"inputs":[{"accession":"0001055726-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-86822104},{"accession":"0001055726-19-000052","concept":"total_debt","end":"2019-06-30","filed":"2019-08-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572619000052/0001055726-19-000052-index.html","fiscal_period":"Q2","fiscal_year":2019,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":62757286},{"accession":"0001055726-26-000023","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":31526164}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":143934416.62,"market_equity":112703294.62,"price":{"close":1.09,"date":"2026-10-08","volume":3215029},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.6032060020031087},{"detail":null,"inputs":[{"accession":"0001055726-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88629430},{"accession":"0001055726-26-000008","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":285698}],"market_inputs":{"current_split_factor":1.0,"market_equity":112703294.62,"price":{"close":1.09,"date":"2026-10-08","volume":3215029},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.788931045004441},{"detail":null,"inputs":[{"accession":"0001055726-26-000023","concept":"book_equity","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4371083}],"market_inputs":{"current_split_factor":1.0,"market_equity":112703294.62,"price":{"close":1.09,"date":"2026-10-08","volume":3215029},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.03878398599382489},{"detail":null,"inputs":[{"accession":"0001055726-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":65343}],"market_inputs":{"current_split_factor":1.0,"market_equity":112703294.62,"price":{"close":1.09,"date":"2026-10-08","volume":3215029},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0005797789693754384},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.4572649572649571},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5886792452830188},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.8233160403492499},{"detail":null,"inputs":[{"accession":"0001055726-26-000008","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":69091956},{"accession":"0001055726-21-000018","concept":"shares_outstanding","end":"2021-02-26","filed":"2021-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572621000018/0001055726-21-000018-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":207632584}],"market_inputs":{"cumulative_log_return":-4.805674061865236,"current_split_factor":1.0,"current_total_return_price":{"close":1.09,"date":"2026-10-08","volume":3215029},"market_equity":112703294.62,"price":{"close":1.09,"date":"2026-10-08","volume":3215029},"prior_market_equity":2304721682.4,"prior_raw_price":{"close":11.1,"date":"2021-02-26","volume":12775941},"prior_total_return_price":{"close":133.2,"date":"2021-02-26","volume":1064661},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-12","reason":null,"status":"resolved","unit":"log_growth","value":1.7877175130462728}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:56.28318742Z","enterprise_value":142900441.44,"feeds_grade":false,"market_equity":111669319.44,"metrics":{"book_to_price":0.039143096975249196,"ebit_to_enterprise_value":-0.6075705793844888,"fcf_yield":-0.7962359620878156,"sales_to_price":0.0005851472931659519},"predictive_claim":false,"price":1.08,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":1.25,"bid":0.9374,"daily_bar":{"c":1.08,"h":1.17,"l":1.08,"n":305,"o":1.17,"t":"2026-10-08T04:00:00Z","v":60268,"vw":1.109128},"day_change":-0.06999999999999984,"day_change_percent":-0.06086956521739117,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.08,"h":1.08,"l":1.08,"n":26,"o":1.08,"t":"2026-10-08T19:59:00Z","v":8319,"vw":1.08},"previous_close":1.15,"price":1.08,"price_timestamp":"2026-10-08T19:59:56.28318742Z","quoted_spread":0.3126,"quoted_spread_percent":0.2858187802870988,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"INO"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001055726-26-000023","concept":"book_equity","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4371083}],"cash_and_short_term_investments":[{"accession":"0001055726-26-000023","concept":"cash_and_short_term_investments","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":36700000}],"liabilities":[{"accession":"0001055726-26-000023","concept":"liabilities","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":45018411},{"accession":"0001055726-26-000018","concept":"liabilities","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000018/0001055726-26-000018-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":43709260},{"accession":"0001055726-26-000023","concept":"liabilities","end":"2025-12-31","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":50213759},{"accession":"0001055726-25-000063","concept":"liabilities","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000063/0001055726-25-000063-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":77105633}],"net_income":[{"accession":"0001055726-26-000023","concept":"net_income","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-6012458},{"accession":"0001055726-26-000023","concept":"net_income","end":"2026-03-31","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-19682798},{"accession":"0001055726-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000008/0001055726-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-84945901},{"accession":"0001055726-25-000063","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000063/0001055726-25-000063-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-88710781},{"accession":"0001055726-25-000063","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000063/0001055726-25-000063-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-45496672}],"shares_outstanding":[{"accession":"0001055726-26-000023","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":82341945},{"accession":"0001055726-26-000018","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000018/0001055726-26-000018-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":69773237},{"accession":"0001055726-26-000023","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572626000023/0001055726-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":68996647},{"accession":"0001055726-25-000063","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1055726/000105572625000063/0001055726-25-000063-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":53571675}]},"conditional_failure_probability":0.0062423712199692226,"contributions":{"cashmta":-0.5805724073872421,"exretavg":0.15127768174680242,"mb":0.5214443691081353,"nimtaavg":1.3672139963776488,"price":-0.00499830638198104,"rsize":0.6085921866754511,"sigma":1.5579142591309778,"tlmta":0.4729949914299542},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.2723135119077121,"exretavg":-0.021220042326666074,"mb":6.952591588108471,"nimtaavg":-0.06747009457055117,"price":0.08617769624105241,"rsize":-13.524270815010025,"sigma":1.1041206655782976,"tlmta":0.33403601089686036},"log_odds":-5.070133229300253,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.0368671344410591,0.6051343584722874,-0.48574229138044667,-0.1643659048269186,0.10540097231779443,-0.540443127564916,0.011147566921316847,0.11342915056062354,-0.07994064825379704,-0.16961731804711724,-0.1336588940313685,-0.019295314485839696],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":90576139.5,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":1.1,"date":"2026-06-30","volume":1041722},"share_fact_end":"2026-06-30","split_adjusted_shares":82341945.0},{"cover_split_factor":1.0,"market_equity":121405432.38,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":1.74,"date":"2026-03-31","volume":802644},"share_fact_end":"2026-03-31","split_adjusted_shares":69773237.0},{"cover_split_factor":1.0,"market_equity":120054165.78,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":1.74,"date":"2025-12-31","volume":1354387},"share_fact_end":"2025-12-31","split_adjusted_shares":68996647.0},{"cover_split_factor":1.0,"market_equity":125357719.49999999,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":2.34,"date":"2025-09-30","volume":896965},"share_fact_end":"2025-09-30","split_adjusted_shares":53571675.0}],"price_as_of":{"close":1.09,"date":"2026-10-08","volume":3215029},"sigma":1.1041206655782976,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.2723135119077121,"exretavg":-0.021220042326666074,"mb":6.952591588108471,"nimtaavg":-0.06747009457055117,"price":0.08617769624105241,"rsize":-13.524270815010025,"sigma":1.1041206655782976,"tlmta":0.33403601089686036}}},"schema_version":1,"status":"analyzed"}