{"as_of":"2026-10-09","company":{"cik":903651,"exchange":"Nasdaq","has_companyfacts":true,"name":"INNODATA INC","reason":null,"sector":"business_equipment","sic":7374,"sic_description":"Services-Computer Processing & Data Preparation","status":"eligible","ticker":"INOD"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":225,"latest_filed":"2026-02-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":168593000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001104659-26-020655","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001104659-26-020655","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":251663000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":168593000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001104659-26-020655","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-092021","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":164441000},{"accession":"0001104659-26-057270","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926057270/0001104659-26-057270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":37259000}],"method":"ytd_difference","unit":"USD","value":127182000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-057270","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926057270/0001104659-26-057270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":37259000}],"method":"direct","unit":"USD","value":37259000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001104659-26-020655","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":46752000},{"accession":"0001104659-25-107873","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465925107873/0001104659-25-107873-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":33871000}],"method":"annual_less_ytd_q3","unit":"USD","value":12881000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001104659-25-107873","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465925107873/0001104659-25-107873-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":33871000},{"accession":"0001104659-26-092021","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":14990000}],"method":"ytd_difference","unit":"USD","value":18881000}],"cash_input":{"accession":"0001104659-26-092021","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":240278000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":196203000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001104659-26-092021","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":68031170.32000001,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001104659-26-020655","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":32181000},{"accession":"0001104659-26-020655","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":113449000}],"metric":0.2836604994314626,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001104659-26-020655","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":46752000}],"metric":46752000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-020655","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":32181000},{"accession":"0001104659-26-020655","concept":"net_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":28660000},{"accession":"0001104659-26-020655","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":113449000},{"accession":"0001410578-25-000194","concept":"assets","end":"2023-12-31","filed":"2025-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057825000194/0001410578-25-000194-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":59431000}],"metric":-0.1985794090338165,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-020655","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":46752000},{"accession":"0001104659-26-020655","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":32181000}],"metric":14571000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001104659-26-020655","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":168593000},{"accession":"0001104659-26-020655","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":113449000},{"accession":"0001410578-25-000194","concept":"assets","end":"2023-12-31","filed":"2025-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057825000194/0001410578-25-000194-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":59431000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001104659-26-020655","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":135394000},{"accession":"0001104659-26-020655","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":50532000},{"accession":"0001104659-26-020655","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":81000000},{"accession":"0001104659-26-020655","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":39506000}],"metric":0.6290500172179052,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-020655","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":32602397},{"accession":"0001410578-25-000194","concept":"shares_outstanding","end":"2025-02-17","filed":"2025-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057825000194/0001410578-25-000194-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":31299728}],"metric":0.041619179566033226,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001104659-26-020655","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":99479000},{"accession":"0001104659-26-020655","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":251663000},{"accession":"0001104659-26-020655","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":67074000},{"accession":"0001104659-26-020655","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":170461000}],"metric":0.001800653843244182,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-020655","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":251663000},{"accession":"0001104659-26-020655","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":170461000},{"accession":"0001104659-26-020655","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":113449000},{"accession":"0001410578-25-000194","concept":"assets","end":"2023-12-31","filed":"2025-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057825000194/0001410578-25-000194-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":59431000}],"metric":-0.6499250041104023,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001104659-26-020655","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":99479000},{"accession":"0001104659-26-020655","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":168593000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.5900541540870617},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001144204-18-016374","concept":"operating_income","end":"2017-12-31","filed":"2018-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420418016374/0001144204-18-016374-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-5097000},{"accession":"0001144204-19-015946","concept":"pretax_income","end":"2017-12-31","filed":"2019-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420419015946/0001144204-19-015946-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-5074000},{"accession":"0001144204-19-015946","concept":"income_tax","end":"2017-12-31","filed":"2019-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420419015946/0001144204-19-015946-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":285000},{"accession":"0001144204-19-015946","concept":"total_debt","end":"2017-12-31","filed":"2019-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420419015946/0001144204-19-015946-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7810000},{"accession":"0001104659-20-034167","concept":"book_equity","end":"2017-12-31","filed":"2020-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465920034167/0001104659-20-034167-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":30622000},{"accession":"0001144204-19-015946","concept":"cash","end":"2017-12-31","filed":"2019-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420419015946/0001144204-19-015946-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":11407000},{"accession":"0001144204-18-016374","concept":"total_debt","end":"2016-12-31","filed":"2018-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420418016374/0001144204-18-016374-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":5037000},{"accession":"0001144204-19-015946","concept":"book_equity","end":"2016-12-31","filed":"2019-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420419015946/0001144204-19-015946-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":33784000},{"accession":"0001144204-19-015946","concept":"cash","end":"2016-12-31","filed":"2019-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420419015946/0001144204-19-015946-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":14172000}],"name":"roic","period_end":"2017-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001104659-26-020655","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":32181000},{"accession":"0001104659-26-020655","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":46752000},{"accession":"0001104659-26-020655","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":168593000},{"accession":"0001104659-26-020655","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":113449000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.1033250366966622},{"detail":"five annual gross margins are required; found 2","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-020655","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":135394000},{"accession":"0001104659-26-020655","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":50532000},{"accession":"0001104659-26-020655","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":51158000},{"accession":"0001104659-26-020655","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":39873000},{"accession":"0001104659-26-020655","concept":"book_equity","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":107145000},{"accession":"0001104659-26-020655","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":168593000},{"accession":"0001104659-26-020655","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":61531000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":7.70891423686919},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001144204-19-015946","concept":"total_debt","end":"2017-12-31","filed":"2019-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420419015946/0001144204-19-015946-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7810000},{"accession":"0001144204-19-015946","concept":"cash","end":"2017-12-31","filed":"2019-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420419015946/0001144204-19-015946-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":11407000},{"accession":"0001144204-18-016374","concept":"operating_income","end":"2017-12-31","filed":"2018-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420418016374/0001144204-18-016374-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-5097000},{"accession":"0001144204-19-015946","concept":"depreciation_amortization","end":"2017-12-31","filed":"2019-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420419015946/0001144204-19-015946-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":3674000}],"name":"net_debt_to_ebitda","period_end":"2017-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001144204-14-015700","concept":"operating_income","end":"2011-12-31","filed":"2014-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420414015700/0001144204-14-015700-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"us-gaap","start":"2011-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":4684000},{"accession":"0001144204-12-011533","concept":"interest_expense","end":"2011-12-31","filed":"2012-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000114420412011533/0001144204-12-011533-index.html","fiscal_period":"FY","fiscal_year":2011,"form":"10-K","namespace":"us-gaap","start":"2011-01-01","tag":"InterestExpense","unit":"USD","value":86000}],"name":"interest_coverage","period_end":"2011-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-020655","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":135394000},{"accession":"0001104659-26-020655","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":50532000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.679371487374337},{"direction":"higher","inputs":[{"accession":"0001104659-26-020655","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":251663000},{"accession":"0001104659-26-020655","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":170461000},{"accession":"0001410578-24-000124","concept":"revenue","end":"2023-12-31","filed":"2024-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057824000124/0001410578-24-000124-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":86775000},{"accession":"0001410578-24-000124","concept":"revenue","end":"2022-12-31","filed":"2024-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057824000124/0001410578-24-000124-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":79001000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.47139381757055454},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001104659-26-020655","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":46752000},{"accession":"0001104659-26-020655","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":11104000},{"accession":"0001104659-26-020655","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":34864000},{"accession":"0001104659-26-020655","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7741000},{"accession":"0001410578-25-000194","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057825000194/0001410578-25-000194-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5903000},{"accession":"0001410578-25-000194","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057825000194/0001410578-25-000194-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":5564000},{"accession":"0001410578-24-000124","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057824000124/0001410578-24-000124-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1216000},{"accession":"0001410578-24-000124","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057824000124/0001410578-24-000124-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":6526000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-020655","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":11104000},{"accession":"0001104659-26-020655","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":6889000},{"accession":"0001104659-26-020655","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":39873000},{"accession":"0001104659-26-020655","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":41425000},{"accession":"0001104659-26-020655","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":9244000},{"accession":"0001104659-26-020655","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":135394000},{"accession":"0001104659-26-020655","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":50532000},{"accession":"0001104659-26-020655","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":81000000},{"accession":"0001104659-26-020655","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":39506000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":1.536158006901707},{"direction":"higher","inputs":[{"accession":"0001104659-26-020655","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":168593000},{"accession":"0001104659-26-020655","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":113449000},{"accession":"0001410578-25-000194","concept":"assets","end":"2023-12-31","filed":"2025-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057825000194/0001410578-25-000194-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":59431000},{"accession":"0001410578-24-000124","concept":"assets","end":"2022-12-31","filed":"2024-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057824000124/0001410578-24-000124-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":48042000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.5196356963331223},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0004506107710389529},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001104659-26-020655","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":32602397},{"accession":"0001410578-25-000194","concept":"shares_outstanding","end":"2025-02-17","filed":"2025-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057825000194/0001410578-25-000194-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":31299728}],"name":"net_share_issuance","period_end":"2026-02-20","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.041619179566033226}],"facts":[{"accession":"0001104659-26-020655","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":251663000},{"accession":"0001104659-26-020655","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":99479000},{"accession":"0001104659-26-020655","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":32181000},{"accession":"0001104659-26-020655","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":46752000},{"accession":"0001104659-26-020655","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":168593000},{"accession":"0001104659-26-020655","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":61531000},{"accession":"0001104659-26-020655","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":82230000},{"accession":"0001104659-26-020655","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":32602397}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 4.2%","inputs":[{"accession":"0001104659-26-020655","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":32602397},{"accession":"0001410578-25-000194","concept":"shares_outstanding","end":"2025-02-17","filed":"2025-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057825000194/0001410578-25-000194-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":31299728}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001104659-26-092021","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":240278000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001104659-26-020655","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":251663000},{"accession":"0001104659-26-020655","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":168593000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.045061%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 3,836,000 USD; Altman Z is not used","inputs":[{"accession":"0001410578-24-000124","concept":"cash","end":"2022-12-31","filed":"2024-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057824000124/0001410578-24-000124-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":9792000},{"accession":"0001410578-23-000153","concept":"total_debt","end":"2022-12-31","filed":"2023-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057823000153/0001410578-23-000153-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":5956000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.5694628856163919,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.4032258064516129,"raw_value":-0.1033250366966622},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.12035398230088495,"raw_value":7.70891423686919},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.05693950177935943,"raw_value":0.5196356963331223},"chs_12m":{"direction":"lower","peer_count":101,"peer_group":"business_equipment","percentile":0.44,"raw_value":0.0004506107710389529},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.3533834586466165,"raw_value":2.679371487374337},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.10053859964093358,"raw_value":0.5900541540870617},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.6921182266009852,"raw_value":0.041619179566033226},"reinvestment_rate":{"direction":"higher","peer_count":226,"peer_group":"business_equipment","percentile":0.13777777777777778,"raw_value":1.536158006901707},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.061452513966480445,"raw_value":0.47139381757055454}},"grade":"A","normalization":{"correlation_standard_deviation":0.4135280587984176,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_profitability":0.16666666666666666,"net_share_issuance":0.08333333333333333,"reinvestment_rate":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.02217741935483871,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.23707200503115072,"profitability":0.25188220304627323,"solvency":0.3045791469825005},"status":"resolved","ticker":"INOD"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2025-03-21","grade":"A","percentile":0.05203619909502263,"stratum":"Q2"},{"date":"2026-03-21","grade":"A","percentile":0.012684989429175475,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.009986382206082615,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.02217741935483871,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.010673234811165846,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.024193548387096774,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":159617000,"cash":240278000,"debt":5956000,"ebit":39873000,"free_cash_flow":35648000.0,"market_equity":2104218241.2,"price":{"close":61.2,"date":"2026-10-08","volume":1000950},"sales":251663000,"shares":{"accession":"0001104659-26-092021","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34382651}},"metrics":[{"detail":null,"inputs":[{"accession":"0001104659-26-020655","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":39873000},{"accession":"0001410578-23-000153","concept":"total_debt","end":"2022-12-31","filed":"2023-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000141057823000153/0001410578-23-000153-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":5956000},{"accession":"0001104659-26-092021","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":240278000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":1869896241.2,"market_equity":2104218241.2,"price":{"close":61.2,"date":"2026-10-08","volume":1000950},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0213236430564787},{"detail":null,"inputs":[{"accession":"0001104659-26-020655","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":46752000},{"accession":"0001104659-26-020655","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":11104000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2104218241.2,"price":{"close":61.2,"date":"2026-10-08","volume":1000950},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.016941208522016495},{"detail":null,"inputs":[{"accession":"0001104659-26-092021","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":159617000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2104218241.2,"price":{"close":61.2,"date":"2026-10-08","volume":1000950},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.07585572488382818},{"detail":null,"inputs":[{"accession":"0001104659-26-020655","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":251663000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2104218241.2,"price":{"close":61.2,"date":"2026-10-08","volume":1000950},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.11959928636322478},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.26793823796548577},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.49629629629629624},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.5947882810279526},{"detail":null,"inputs":[{"accession":"0001104659-26-020655","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":32602397},{"accession":"0001104659-21-035749","concept":"shares_outstanding","end":"2021-03-08","filed":"2021-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465921035749/0001104659-21-035749-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":25859483}],"market_inputs":{"cumulative_log_return":2.4093990972798554,"current_split_factor":1.0,"current_total_return_price":{"close":61.2,"date":"2026-10-08","volume":1000950},"market_equity":2104218241.2,"price":{"close":61.2,"date":"2026-10-08","volume":1000950},"prior_market_equity":142227156.5,"prior_raw_price":{"close":5.5,"date":"2021-03-08","volume":97969},"prior_total_return_price":{"close":5.5,"date":"2021-03-08","volume":97969},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-20","reason":null,"status":"resolved","unit":"log_growth","value":0.284874724888335}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:41.5292455Z","enterprise_value":1869036674.925,"feeds_grade":false,"market_equity":2103358674.925,"metrics":{"book_to_price":0.07588672436273453,"ebit_to_enterprise_value":0.021333449757801038,"fcf_yield":0.016948131778461946,"sales_to_price":0.11964816224649541},"predictive_claim":false,"price":61.175,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":70.91,"bid":52.29,"daily_bar":{"c":61.175,"h":63.05,"l":60.11,"n":1056,"o":62.32,"t":"2026-10-08T04:00:00Z","v":35886,"vw":61.311804},"day_change":-2.2750000000000057,"day_change_percent":-0.03585500394011041,"feed":"iex","feeds_grade":false,"minute_bar":{"c":61.175,"h":61.265,"l":61.165,"n":88,"o":61.265,"t":"2026-10-08T19:59:00Z","v":2846,"vw":61.218369},"previous_close":63.45,"price":61.175,"price_timestamp":"2026-10-08T19:59:41.5292455Z","quoted_spread":18.619999999999997,"quoted_spread_percent":0.30227272727272725,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"INOD"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001104659-26-092021","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":159617000}],"cash_and_short_term_investments":[{"accession":"0001104659-26-092021","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":240278000},{"accession":"0001104659-26-092021","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":10093000}],"liabilities":[{"accession":"0001104659-26-092021","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":197139000},{"accession":"0001104659-26-057270","concept":"liabilities","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926057270/0001104659-26-057270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":82231000},{"accession":"0001104659-26-092021","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":61531000},{"accession":"0001104659-25-107873","concept":"liabilities","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465925107873/0001104659-25-107873-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":55676000}],"net_income":[{"accession":"0001104659-26-092021","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":14412000},{"accession":"0001104659-26-092021","concept":"net_income","end":"2026-03-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":14898000},{"accession":"0001104659-26-020655","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926020655/0001104659-26-020655-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":32181000},{"accession":"0001104659-25-107873","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465925107873/0001104659-25-107873-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":23348000},{"accession":"0001104659-25-107873","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465925107873/0001104659-25-107873-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":8342000}],"shares_outstanding":[{"accession":"0001104659-26-092021","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":34376000},{"accession":"0001104659-26-057270","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926057270/0001104659-26-057270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":32655000},{"accession":"0001104659-26-092021","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465926092021/0001104659-26-092021-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":32337000},{"accession":"0001104659-25-107873","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/903651/000110465925107873/0001104659-25-107873-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":31859000}]},"conditional_failure_probability":0.0004506107710389529,"contributions":{"cashmta":-0.2319871903355405,"exretavg":-0.023687659643868146,"mb":0.4456768600247398,"nimtaavg":-0.13410098652527808,"price":-0.1570669116639282,"rsize":0.46664204908013907,"sigma":0.9727489915395674,"tlmta":0.12131893336935323},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.10881200297164188,"exretavg":0.0033227184238838756,"mb":5.942358133663197,"nimtaavg":0.0066176957424633875,"price":2.70805020110221,"rsize":-10.36982331289198,"sigma":0.689403962820388,"tlmta":0.08567721283146415},"log_odds":-7.704455914154815,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.1564869524583499,-0.13157550890908,-0.1851071370127471,-0.31822710532099424,0.8593415072900392,-0.010526107699997914,-0.08368624963545324,-0.21857320917165246,0.06982104536688355,-0.12121476132298135,-0.2629610226405635,-0.05599926657877623],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":2598138080.0,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":75.58,"date":"2026-06-30","volume":1061594},"share_fact_end":"2026-06-30","split_adjusted_shares":34376000.0},{"cover_split_factor":1.0,"market_equity":1261136100.0,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":38.62,"date":"2026-03-31","volume":1482105},"share_fact_end":"2026-03-31","split_adjusted_shares":32655000.0},{"cover_split_factor":1.0,"market_equity":1647570150.0,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":50.95,"date":"2025-12-31","volume":774436},"share_fact_end":"2025-12-31","split_adjusted_shares":32337000.0},{"cover_split_factor":1.0,"market_equity":2455373130.0,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":77.07,"date":"2025-09-30","volume":1672152},"share_fact_end":"2025-09-30","split_adjusted_shares":31859000.0}],"price_as_of":{"close":61.2,"date":"2026-10-08","volume":1000950},"sigma":0.689403962820388,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.10881200297164188,"exretavg":0.0033227184238838756,"mb":5.942358133663197,"nimtaavg":0.0066176957424633875,"price":2.70805020110221,"rsize":-10.36982331289198,"sigma":0.689403962820388,"tlmta":0.08567721283146415}}},"schema_version":1,"status":"analyzed"}