{"as_of":"2026-10-09","company":{"cik":1609550,"exchange":"NYSE","has_companyfacts":true,"name":"Inspire Medical Systems, Inc.","reason":null,"sector":"healthcare","sic":3841,"sic_description":"Surgical & Medical Instruments & Apparatus","status":"eligible","ticker":"INSP"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":238,"latest_filed":"2026-02-13"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":907317000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001609550-26-000016","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001609550-26-000016","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":911981000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":907317000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001609550-26-000016","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001609550-26-000047","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":36077000},{"accession":"0001609550-26-000023","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000023/0001609550-26-000023-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12849000}],"method":"ytd_difference","unit":"USD","value":23228000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001609550-26-000023","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000023/0001609550-26-000023-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12849000}],"method":"direct","unit":"USD","value":12849000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001609550-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":116976000},{"accession":"0001609550-25-000053","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000053/0001609550-25-000053-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":64507000}],"method":"annual_less_ytd_q3","unit":"USD","value":52469000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001609550-25-000053","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000053/0001609550-25-000053-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":64507000},{"accession":"0001609550-26-000047","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4019000}],"method":"ytd_difference","unit":"USD","value":68526000}],"cash_input":{"accession":"0001609550-26-000047","concept":"cash","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":127761000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":157072000.0},"filing_gap":{"ceased":false,"days":67,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001609550-26-000047","last_filing_date":"2026-08-03","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":38608514.1,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001609550-26-000016","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":145422000},{"accession":"0001609550-26-000016","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":808383000}],"metric":0.17989245196893056,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001609550-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":116976000}],"metric":116976000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001609550-26-000016","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":145422000},{"accession":"0001609550-26-000016","concept":"net_income","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":53509000},{"accession":"0001609550-26-000016","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":808383000},{"accession":"0001609550-25-000011","concept":"assets","end":"2023-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000011/0001609550-25-000011-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":676811000}],"metric":0.10083197570598566,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001609550-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":116976000},{"accession":"0001609550-26-000016","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":145422000}],"metric":-28446000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001609550-26-000016","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":907317000},{"accession":"0001609550-26-000016","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":808383000},{"accession":"0001609550-25-000011","concept":"assets","end":"2023-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000011/0001609550-25-000011-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":676811000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001609550-26-000016","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":583652000},{"accession":"0001609550-26-000016","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":96055000},{"accession":"0001609550-26-000016","concept":"current_assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":630806000},{"accession":"0001609550-26-000016","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":88501000}],"metric":-1.051443712253393,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001609550-26-000016","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28589291},{"accession":"0001609550-25-000011","concept":"shares_outstanding","end":"2025-02-03","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000011/0001609550-25-000011-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":29669407}],"metric":-0.03640504173204406,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001609550-26-000016","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":778756000},{"accession":"0001609550-26-000016","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":911981000},{"accession":"0001609550-26-000016","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":679818000},{"accession":"0001609550-26-000016","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":802804000}],"metric":0.007112462341356318,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001609550-26-000016","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":911981000},{"accession":"0001609550-26-000016","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":802804000},{"accession":"0001609550-26-000016","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":808383000},{"accession":"0001609550-25-000011","concept":"assets","end":"2023-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000011/0001609550-25-000011-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":676811000}],"metric":-0.0580022443921262,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001609550-26-000016","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":778756000},{"accession":"0001609550-26-000016","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":907317000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.8583064133042806},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001609550-24-000016","concept":"operating_income","end":"2021-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955024000016/0001609550-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-39850000},{"accession":"0001609550-24-000016","concept":"pretax_income","end":"2021-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955024000016/0001609550-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-41970000},{"accession":"0001609550-24-000016","concept":"income_tax","end":"2021-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955024000016/0001609550-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":72000},{"accession":"0001609550-22-000014","concept":"total_debt","end":"2021-12-31","filed":"2022-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955022000014/0001609550-22-000014-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":24500000},{"accession":"0001609550-25-000011","concept":"book_equity","end":"2021-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000011/0001609550-25-000011-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":229048000},{"accession":"0001609550-23-000024","concept":"cash","end":"2021-12-31","filed":"2023-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955023000024/0001609550-23-000024-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":214467000},{"accession":"0001609550-21-000010","concept":"total_debt","end":"2020-12-31","filed":"2021-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955021000010/0001609550-21-000010-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":24500000},{"accession":"0001609550-24-000016","concept":"book_equity","end":"2020-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955024000016/0001609550-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":229747000},{"accession":"0001609550-22-000014","concept":"cash","end":"2020-12-31","filed":"2022-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955022000014/0001609550-22-000014-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":190518000}],"name":"roic","period_end":"2021-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001609550-26-000016","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":145422000},{"accession":"0001609550-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":116976000},{"accession":"0001609550-26-000016","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":907317000},{"accession":"0001609550-26-000016","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":808383000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.03315964329428222},{"direction":"lower","inputs":[{"accession":"0001609550-26-000016","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":778756000},{"accession":"0001609550-26-000016","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":911981000},{"accession":"0001609550-26-000016","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":679818000},{"accession":"0001609550-26-000016","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":802804000},{"accession":"0001609550-26-000016","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":528223000},{"accession":"0001609550-26-000016","concept":"revenue","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":624799000},{"accession":"0001609550-25-000011","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000011/0001609550-25-000011-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":341741000},{"accession":"0001609550-25-000011","concept":"revenue","end":"2022-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000011/0001609550-25-000011-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":407856000},{"accession":"0001609550-24-000016","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955024000016/0001609550-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":200115000},{"accession":"0001609550-24-000016","concept":"revenue","end":"2021-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955024000016/0001609550-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":233394000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.006830988572917036},{"direction":"higher","inputs":[{"accession":"0001609550-26-000016","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":583652000},{"accession":"0001609550-26-000016","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":96055000},{"accession":"0001609550-26-000016","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-146492000},{"accession":"0001609550-26-000016","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":50954000},{"accession":"0001609550-26-000016","concept":"book_equity","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":781160000},{"accession":"0001609550-26-000016","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":907317000},{"accession":"0001609550-26-000016","concept":"liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":126157000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":9.877985526020705},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001609550-22-000014","concept":"total_debt","end":"2021-12-31","filed":"2022-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955022000014/0001609550-22-000014-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":24500000},{"accession":"0001609550-23-000024","concept":"cash","end":"2021-12-31","filed":"2023-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955023000024/0001609550-23-000024-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":214467000},{"accession":"0001609550-24-000016","concept":"operating_income","end":"2021-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955024000016/0001609550-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-39850000},{"accession":"0001609550-24-000016","concept":"depreciation_amortization","end":"2021-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955024000016/0001609550-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1218000}],"name":"net_debt_to_ebitda","period_end":"2021-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001609550-26-000016","concept":"operating_income","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-40271000},{"accession":"0001609550-24-000016","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955024000016/0001609550-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":0}],"name":"interest_coverage","period_end":"2023-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001609550-26-000016","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":583652000},{"accession":"0001609550-26-000016","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":96055000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":6.076227161522045},{"direction":"higher","inputs":[{"accession":"0001609550-26-000016","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":911981000},{"accession":"0001609550-26-000016","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":802804000},{"accession":"0001609550-26-000016","concept":"revenue","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":624799000},{"accession":"0001609550-25-000011","concept":"revenue","end":"2022-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000011/0001609550-25-000011-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":407856000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.307654396415733},{"direction":"higher","inputs":[{"accession":"0001609550-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":116976000},{"accession":"0001609550-26-000016","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":38499000},{"accession":"0001609550-26-000016","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":130246000},{"accession":"0001609550-26-000016","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":39123000},{"accession":"0001609550-26-000016","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":24653000},{"accession":"0001609550-26-000016","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":23629000},{"accession":"0001609550-25-000011","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000011/0001609550-25-000011-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":11569000},{"accession":"0001609550-25-000011","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000011/0001609550-25-000011-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":9096000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":2.1659648737531008},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001609550-26-000016","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":38499000},{"accession":"0001609550-26-000016","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":13957000},{"accession":"0001609550-26-000016","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":50954000},{"accession":"0001609550-26-000016","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":65697000},{"accession":"0001609550-26-000016","concept":"income_tax","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-79725000},{"accession":"0001609550-26-000016","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":583652000},{"accession":"0001609550-26-000016","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":96055000},{"accession":"0001609550-26-000016","concept":"current_assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":630806000},{"accession":"0001609550-26-000016","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":88501000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001609550-26-000016","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":907317000},{"accession":"0001609550-26-000016","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":808383000},{"accession":"0001609550-25-000011","concept":"assets","end":"2023-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000011/0001609550-25-000011-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":676811000},{"accession":"0001609550-24-000016","concept":"assets","end":"2022-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955024000016/0001609550-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":564876000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.17112155651151228},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00023435930709384198},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001609550-26-000016","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28589291},{"accession":"0001609550-25-000011","concept":"shares_outstanding","end":"2025-02-03","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000011/0001609550-25-000011-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":29669407}],"name":"net_share_issuance","period_end":"2026-02-05","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.03640504173204406}],"facts":[{"accession":"0001609550-26-000016","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":911981000},{"accession":"0001609550-26-000016","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":778756000},{"accession":"0001609550-26-000016","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":145422000},{"accession":"0001609550-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":116976000},{"accession":"0001609550-26-000016","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":907317000},{"accession":"0001609550-26-000016","concept":"liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":126157000},{"accession":"0001609550-26-000016","concept":"cash","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":104813000},{"accession":"0001609550-26-000016","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28589291}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -3.6%","inputs":[{"accession":"0001609550-26-000016","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28589291},{"accession":"0001609550-25-000011","concept":"shares_outstanding","end":"2025-02-03","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000011/0001609550-25-000011-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":29669407}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001609550-26-000047","concept":"cash","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":127761000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001609550-26-000016","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":911981000},{"accession":"0001609550-26-000016","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":907317000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.023436%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 189,967,000 USD; Altman Z is not used","inputs":[{"accession":"0001609550-23-000024","concept":"cash","end":"2021-12-31","filed":"2023-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955023000024/0001609550-23-000024-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":214467000},{"accession":"0001609550-22-000014","concept":"total_debt","end":"2021-12-31","filed":"2022-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955022000014/0001609550-22-000014-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":24500000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.6578610302467934,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.8592592592592593,"raw_value":0.03315964329428222},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.08874172185430464,"raw_value":9.877985526020705},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.24182076813655762,"raw_value":0.17112155651151228},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.10526315789473684,"raw_value":0.00023435930709384198},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.3031026252983294,"raw_value":6.076227161522045},"fcf_cagr_3y":{"direction":"higher","peer_count":96,"peer_group":"healthcare","percentile":0.0,"raw_value":2.1659648737531008},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.06198347107438017,"raw_value":0.006830988572917036},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.0646900269541779,"raw_value":0.8583064133042806},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.052132701421800945,"raw_value":-0.03640504173204406},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.21256038647342995,"raw_value":0.307654396415733}},"grade":"A","normalization":{"correlation_standard_deviation":0.4453953755504469,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.005405405405405406,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.12662846400794714,"profitability":0.3286442524292725,"solvency":0.16570250168245695},"status":"resolved","ticker":"INSP"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2019-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2022-02-21","grade":"B","percentile":0.3353658536585366,"stratum":"Q3"},{"date":"2022-03-21","grade":"A/B","percentile":0.20187793427230047,"stratum":"Q3"},{"date":"2023-02-21","grade":"A","percentile":0.029411764705882353,"stratum":"Q3"},{"date":"2024-02-21","grade":"A","percentile":0.007462686567164179,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.0022696323195642307,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.005405405405405406,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.004069175991861648,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.005405405405405406,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":825582000,"cash":127761000,"debt":21400000,"ebit":50954000,"free_cash_flow":78477000.0,"market_equity":1928032908.75,"price":{"close":66.69,"date":"2026-10-08","volume":846746},"sales":911981000,"shares":{"accession":"0001609550-26-000047","concept":"shares_outstanding","end":"2026-07-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28910375}},"metrics":[{"detail":null,"inputs":[{"accession":"0001609550-26-000016","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":50954000},{"accession":"0001609550-22-000041","concept":"total_debt","end":"2022-06-30","filed":"2022-08-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955022000041/0001609550-22-000041-index.html","fiscal_period":"Q2","fiscal_year":2022,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":21400000},{"accession":"0001609550-26-000047","concept":"cash","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":127761000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":1821671908.75,"market_equity":1928032908.75,"price":{"close":66.69,"date":"2026-10-08","volume":846746},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.027971008256346096},{"detail":null,"inputs":[{"accession":"0001609550-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":116976000},{"accession":"0001609550-26-000016","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":38499000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1928032908.75,"price":{"close":66.69,"date":"2026-10-08","volume":846746},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.040703143418272324},{"detail":null,"inputs":[{"accession":"0001609550-26-000047","concept":"book_equity","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":825582000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1928032908.75,"price":{"close":66.69,"date":"2026-10-08","volume":846746},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.4281991226670757},{"detail":null,"inputs":[{"accession":"0001609550-26-000016","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":911981000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1928032908.75,"price":{"close":66.69,"date":"2026-10-08","volume":846746},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.4730111171137965},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.15107816711590294},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.536842836308077},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.37597017798963717},{"detail":null,"inputs":[{"accession":"0001609550-26-000016","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28589291},{"accession":"0001609550-21-000010","concept":"shares_outstanding","end":"2021-02-16","filed":"2021-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955021000010/0001609550-21-000010-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":27128567}],"market_inputs":{"cumulative_log_return":-1.2431416112219065,"current_split_factor":1.0,"current_total_return_price":{"close":66.69,"date":"2026-10-08","volume":846746},"market_equity":1928032908.75,"price":{"close":66.69,"date":"2026-10-08","volume":846746},"prior_market_equity":6271582119.06,"prior_raw_price":{"close":231.18,"date":"2021-02-16","volume":176842},"prior_total_return_price":{"close":231.18,"date":"2021-02-16","volume":176842},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-05","reason":null,"status":"resolved","unit":"log_growth","value":0.06361322171523831}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:49.12621307Z","enterprise_value":1816034385.625,"feeds_grade":false,"market_equity":1922395385.625,"metrics":{"book_to_price":0.4294548385693252,"ebit_to_enterprise_value":0.028057838774051543,"fcf_yield":0.0408225074752174,"sales_to_price":0.4743982464894968},"predictive_claim":false,"price":66.495,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":82.96,"bid":55.04,"daily_bar":{"c":66.495,"h":67.88,"l":66.135,"n":1315,"o":67.09,"t":"2026-10-08T04:00:00Z","v":41902,"vw":66.702989},"day_change":-0.9949999999999903,"day_change_percent":-0.014742924877759526,"feed":"iex","feeds_grade":false,"minute_bar":{"c":66.495,"h":66.59,"l":66.45,"n":88,"o":66.47,"t":"2026-10-08T19:59:00Z","v":5701,"vw":66.547651},"previous_close":67.49,"price":66.495,"price_timestamp":"2026-10-08T19:59:49.12621307Z","quoted_spread":27.919999999999995,"quoted_spread_percent":0.4046376811594202,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"INSP"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001609550-26-000047","concept":"book_equity","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":825582000}],"cash_and_short_term_investments":[{"accession":"0001609550-26-000047","concept":"cash","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":127761000},{"accession":"0001609550-26-000047","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":192923000}],"liabilities":[{"accession":"0001609550-26-000047","concept":"liabilities","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":100411000},{"accession":"0001609550-26-000023","concept":"liabilities","end":"2026-03-31","filed":"2026-05-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000023/0001609550-26-000023-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":119036000},{"accession":"0001609550-26-000047","concept":"liabilities","end":"2025-12-31","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":126157000},{"accession":"0001609550-25-000053","concept":"liabilities","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000053/0001609550-25-000053-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":141256000}],"net_income":[{"accession":"0001609550-26-000047","concept":"net_income","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":314000},{"accession":"0001609550-26-000047","concept":"net_income","end":"2026-03-31","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-11294000},{"accession":"0001609550-26-000016","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000016/0001609550-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":145422000},{"accession":"0001609550-25-000053","concept":"net_income","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000053/0001609550-25-000053-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":9332000},{"accession":"0001609550-25-000053","concept":"net_income","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000053/0001609550-25-000053-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":9932000}],"shares_outstanding":[{"accession":"0001609550-26-000047","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":28907221},{"accession":"0001609550-26-000023","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000023/0001609550-26-000023-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":28802039},{"accession":"0001609550-26-000047","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955026000047/0001609550-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":28579015},{"accession":"0001609550-25-000053","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1609550/000160955025000053/0001609550-25-000053-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":29053367}]},"conditional_failure_probability":0.00023435930709384198,"contributions":{"cashmta":-0.33709050999930285,"exretavg":-0.21498574917207858,"mb":0.15450497630202906,"nimtaavg":-0.1033766592426092,"price":-0.1570669116639282,"rsize":0.47057322180324895,"sigma":0.9229195169490688,"tlmta":0.07010138191621249},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.15810999530924147,"exretavg":0.03015650851060157,"mb":2.0600663506937207,"nimtaavg":0.00510149325121443,"price":2.70805020110221,"rsize":-10.457182706738866,"sigma":0.6540889560234364,"tlmta":0.04950662564704272},"log_odds":-8.358420733107359,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.09963325612272428,0.20279522551914878,0.11790805540018093,0.08599487152181642,-0.3568318203218252,-0.015172129164943968,-0.1730969511183381,-0.1523318349447443,-0.21108660150320302,-0.3000935541508372,0.5438564009495266,-0.05254725014554973],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":1289551128.81,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":44.61,"date":"2026-06-30","volume":650101},"share_fact_end":"2026-06-30","split_adjusted_shares":28907221.0},{"cover_split_factor":1.0,"market_equity":1485609171.62,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":51.58,"date":"2026-03-31","volume":871511},"share_fact_end":"2026-03-31","split_adjusted_shares":28802039.0},{"cover_split_factor":1.0,"market_equity":2635842553.4500003,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":92.23,"date":"2025-12-31","volume":844839},"share_fact_end":"2025-12-31","split_adjusted_shares":28579015.0},{"cover_split_factor":1.0,"market_equity":2155759831.4,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":74.2,"date":"2025-09-30","volume":1641270},"share_fact_end":"2025-09-30","split_adjusted_shares":29053367.0}],"price_as_of":{"close":66.69,"date":"2026-10-08","volume":846746},"sigma":0.6540889560234364,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.15810999530924147,"exretavg":0.03015650851060157,"mb":2.0600663506937207,"nimtaavg":0.00510149325121443,"price":2.70805020110221,"rsize":-10.457182706738866,"sigma":0.6540889560234364,"tlmta":0.04950662564704272}}},"schema_version":1,"status":"analyzed"}