{"as_of":"2026-10-09","company":{"cik":1114483,"exchange":"NYSE","has_companyfacts":true,"name":"Integer Holdings Corp","reason":null,"sector":"healthcare","sic":3845,"sic_description":"Electromedical & Electrotherapeutic Apparatus","status":"eligible","ticker":"ITGR"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":228,"latest_filed":"2026-02-23"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":3410577000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001114483-26-000003","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001114483-26-000003","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":1853637000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":3410577000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001114483-26-000003","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-07-03","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001114483-26-000027","concept":"operating_cash_flow","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":84430000},{"accession":"0001114483-26-000015","concept":"operating_cash_flow","end":"2026-04-03","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000015/0001114483-26-000015-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":24695000}],"method":"ytd_difference","unit":"USD","value":59735000},{"concept":"operating_cash_flow","end":"2026-04-03","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001114483-26-000015","concept":"operating_cash_flow","end":"2026-04-03","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000015/0001114483-26-000015-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":24695000}],"method":"direct","unit":"USD","value":24695000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001114483-26-000003","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":196148000},{"accession":"0001114483-25-000134","concept":"operating_cash_flow","end":"2025-09-26","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000134/0001114483-25-000134-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":140733000}],"method":"annual_less_ytd_q3","unit":"USD","value":55415000},{"concept":"operating_cash_flow","end":"2025-09-26","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001114483-25-000134","concept":"operating_cash_flow","end":"2025-09-26","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000134/0001114483-25-000134-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":140733000},{"accession":"0001114483-26-000027","concept":"operating_cash_flow","end":"2025-06-27","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":75138000}],"method":"ytd_difference","unit":"USD","value":65595000}],"cash_input":{"accession":"0001114483-26-000027","concept":"cash","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":21375000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-07-03","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":205440000.0},"filing_gap":{"ceased":false,"days":66,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001114483-26-000027","last_filing_date":"2026-08-04","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":80446639.11,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001114483-26-000003","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":102808000},{"accession":"0001114483-26-000003","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3077971000}],"metric":0.03340122437800746,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001114483-26-000003","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":196148000}],"metric":196148000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001114483-26-000003","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":102808000},{"accession":"0001114483-26-000003","concept":"net_income","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":119896000},{"accession":"0001114483-26-000003","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3077971000},{"accession":"0001114483-25-000034","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000034/0001114483-25-000034-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2942653000}],"metric":-0.007342961225935647,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001114483-26-000003","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":196148000},{"accession":"0001114483-26-000003","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":102808000}],"metric":93340000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001114483-26-000003","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":1185179000},{"accession":"0001114483-26-000003","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":980153000},{"accession":"0001114483-26-000003","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3410577000},{"accession":"0001114483-26-000003","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3077971000},{"accession":"0001114483-25-000034","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000034/0001114483-25-000034-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2942653000}],"metric":0.03971561258944967,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001114483-26-000003","concept":"current_assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":770097000},{"accession":"0001114483-26-000003","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":232041000},{"accession":"0001114483-26-000003","concept":"current_assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":671119000},{"accession":"0001114483-26-000003","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":227173000}],"metric":0.3645771974343228,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001114483-26-000003","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34407347},{"accession":"0001114483-25-000034","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000034/0001114483-25-000034-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":33617354}],"metric":0.023499559186008545,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001114483-26-000003","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":500386000},{"accession":"0001114483-26-000003","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1853637000},{"accession":"0001114483-26-000003","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":459014000},{"accession":"0001114483-26-000003","concept":"revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1716596000}],"metric":0.00255041175932752,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001114483-26-000003","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1853637000},{"accession":"0001114483-26-000003","concept":"revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1716596000},{"accession":"0001114483-26-000003","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3077971000},{"accession":"0001114483-25-000034","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000034/0001114483-25-000034-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2942653000}],"metric":0.01887713482612685,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001114483-26-000003","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":500386000},{"accession":"0001114483-26-000003","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3410577000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.14671593692211024},{"direction":"higher","inputs":[{"accession":"0001114483-26-000003","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":221264000},{"accession":"0001114483-26-000003","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":125396000},{"accession":"0001114483-26-000003","concept":"income_tax","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":22566000},{"accession":"0001114483-26-000003","concept":"total_debt","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1185179000},{"accession":"0001114483-26-000003","concept":"book_equity","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1746643000},{"accession":"0001114483-26-000003","concept":"cash","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":17161000},{"accession":"0001114483-26-000003","concept":"total_debt","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":990153000},{"accession":"0001114483-26-000003","concept":"book_equity","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1619215000},{"accession":"0001114483-26-000003","concept":"cash","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":46543000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.0662514871516349},{"direction":"lower","inputs":[{"accession":"0001114483-26-000003","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":102808000},{"accession":"0001114483-26-000003","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":196148000},{"accession":"0001114483-26-000003","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3410577000},{"accession":"0001114483-26-000003","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3077971000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.028770689528689622},{"direction":"lower","inputs":[{"accession":"0001114483-26-000003","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":500386000},{"accession":"0001114483-26-000003","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1853637000},{"accession":"0001114483-26-000003","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":459014000},{"accession":"0001114483-26-000003","concept":"revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1716596000},{"accession":"0001114483-26-000003","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":409889000},{"accession":"0001114483-26-000003","concept":"revenue","end":"2023-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1555656000},{"accession":"0001114483-25-000034","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000034/0001114483-25-000034-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":345761000},{"accession":"0001114483-25-000034","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000034/0001114483-25-000034-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1331277000},{"accession":"0001114483-24-000034","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448324000034/0001114483-24-000034-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":336970000},{"accession":"0001114483-24-000034","concept":"revenue","end":"2021-12-31","filed":"2024-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448324000034/0001114483-24-000034-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1221079000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.005550470011919522},{"direction":"higher","inputs":[{"accession":"0001114483-26-000003","concept":"current_assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":770097000},{"accession":"0001114483-26-000003","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":232041000},{"accession":"0001114483-26-000003","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":994055000},{"accession":"0001114483-26-000003","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":221264000},{"accession":"0001114483-26-000003","concept":"book_equity","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1746643000},{"accession":"0001114483-26-000003","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3410577000},{"accession":"0001114483-26-000003","concept":"liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1663934000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":3.523237346156502},{"direction":"lower","inputs":[{"accession":"0001114483-26-000003","concept":"total_debt","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1185179000},{"accession":"0001114483-26-000003","concept":"cash","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":17161000},{"accession":"0001114483-26-000003","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":221264000},{"accession":"0001114483-26-000003","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":130667000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.3188835311467306},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001114483-26-000003","concept":"operating_income","end":"2023-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":163323000},{"accession":"0001114483-24-000034","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448324000034/0001114483-24-000034-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":53370000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001114483-26-000003","concept":"current_assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":770097000},{"accession":"0001114483-26-000003","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":232041000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.3187971091315758},{"direction":"higher","inputs":[{"accession":"0001114483-26-000003","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1853637000},{"accession":"0001114483-26-000003","concept":"revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1716596000},{"accession":"0001114483-26-000003","concept":"revenue","end":"2023-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1555656000},{"accession":"0001114483-25-000034","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000034/0001114483-25-000034-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1331277000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.11665432817370247},{"direction":"higher","inputs":[{"accession":"0001114483-26-000003","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":196148000},{"accession":"0001114483-26-000003","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":91032000},{"accession":"0001114483-26-000003","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":205205000},{"accession":"0001114483-26-000003","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":105357000},{"accession":"0001114483-26-000003","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":180213000},{"accession":"0001114483-26-000003","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":119938000},{"accession":"0001114483-25-000034","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000034/0001114483-25-000034-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":116381000},{"accession":"0001114483-25-000034","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000034/0001114483-25-000034-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":74728000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.3614682356844299},{"direction":"higher","inputs":[{"accession":"0001114483-26-000003","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":91032000},{"accession":"0001114483-26-000003","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":130667000},{"accession":"0001114483-26-000003","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":221264000},{"accession":"0001114483-26-000003","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":125396000},{"accession":"0001114483-26-000003","concept":"income_tax","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":22566000},{"accession":"0001114483-26-000003","concept":"current_assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":770097000},{"accession":"0001114483-26-000003","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":232041000},{"accession":"0001114483-26-000003","concept":"current_assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":671119000},{"accession":"0001114483-26-000003","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":227173000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.30022740122899977},{"direction":"higher","inputs":[{"accession":"0001114483-26-000003","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3410577000},{"accession":"0001114483-26-000003","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3077971000},{"accession":"0001114483-25-000034","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000034/0001114483-25-000034-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2942653000},{"accession":"0001114483-24-000034","concept":"assets","end":"2022-12-31","filed":"2024-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448324000034/0001114483-24-000034-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2794386000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.06867870140185062},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-07-03","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001114483-26-000003","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34407347},{"accession":"0001114483-25-000034","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000034/0001114483-25-000034-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":33617354}],"name":"net_share_issuance","period_end":"2026-02-18","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.023499559186008545}],"facts":[{"accession":"0001114483-26-000003","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1853637000},{"accession":"0001114483-26-000003","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":500386000},{"accession":"0001114483-26-000003","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":102808000},{"accession":"0001114483-26-000003","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":196148000},{"accession":"0001114483-26-000003","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3410577000},{"accession":"0001114483-26-000003","concept":"liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1663934000},{"accession":"0001114483-26-000003","concept":"cash","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":17161000},{"accession":"0001114483-26-000003","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34407347}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 2.3%","inputs":[{"accession":"0001114483-26-000003","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34407347},{"accession":"0001114483-25-000034","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000034/0001114483-25-000034-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":33617354}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001114483-26-000027","concept":"cash","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":21375000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001114483-26-000003","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1853637000},{"accession":"0001114483-26-000003","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3410577000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -1,168,018,000 USD; Altman Z is not used","inputs":[{"accession":"0001114483-26-000003","concept":"cash","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":17161000},{"accession":"0001114483-26-000003","concept":"total_debt","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1185179000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.08052051003142568,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.7197530864197531,"raw_value":-0.028770689528689622},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.23576158940397351,"raw_value":3.523237346156502},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.3684210526315789,"raw_value":0.06867870140185062},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.5381861575178998,"raw_value":3.3187971091315758},"fcf_cagr_3y":{"direction":"higher","peer_count":96,"peer_group":"healthcare","percentile":0.25263157894736843,"raw_value":0.3614682356844299},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.049586776859504134,"raw_value":0.005550470011919522},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.7008086253369272,"raw_value":0.14671593692211024},"net_debt_to_ebitda":{"direction":"lower","peer_count":75,"peer_group":"healthcare","percentile":0.7027027027027027,"raw_value":3.3188835311467306},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.33649289099526064,"raw_value":0.023499559186008545},"reinvestment_rate":{"direction":"higher","peer_count":104,"peer_group":"healthcare","percentile":0.5145631067961165,"raw_value":0.30022740122899977},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.463768115942029,"raw_value":0.11665432817370247},"roic":{"direction":"higher","peer_count":74,"peer_group":"healthcare","percentile":0.5753424657534246,"raw_value":0.0662514871516349}},"grade":"C","normalization":{"correlation_standard_deviation":0.452204023384722,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.4540540540540541,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.3871753490624707,"profitability":0.5113727385924023,"solvency":0.4922168165415253},"status":"resolved","ticker":"ITGR"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2015-03-21","grade":"C","percentile":0.5354330708661418,"stratum":"Q4"},{"date":"2016-03-21","grade":"C/D","percentile":0.5920074349442379,"stratum":"Q5"},{"date":"2016-04-21","grade":"C","percentile":0.5787079162875342,"stratum":"Q5"},{"date":"2016-09-21","grade":"C/D","percentile":0.5656565656565656,"stratum":"Q5"},{"date":"2016-10-21","grade":"C","percentile":0.5555555555555556,"stratum":"Q5"},{"date":"2017-03-21","grade":"D","percentile":0.6571428571428571,"stratum":"Q5"},{"date":"2018-01-21","grade":"C/D","percentile":0.6388888888888888,"stratum":"Q5"},{"date":"2019-03-21","grade":"D/E","percentile":0.8257575757575758,"stratum":"Q4"},{"date":"2019-05-21","grade":"E","percentile":0.8405797101449275,"stratum":"Q4"},{"date":"2019-09-21","grade":"D/E","percentile":0.8345323741007195,"stratum":"Q4"},{"date":"2019-10-21","grade":"E","percentile":0.841726618705036,"stratum":"Q4"},{"date":"2020-02-21","grade":"D/E","percentile":0.8028169014084507,"stratum":"Q4"},{"date":"2020-08-21","grade":"D","percentile":0.7638888888888888,"stratum":"Q4"},{"date":"2020-09-21","grade":"D/E","percentile":0.7724137931034483,"stratum":"Q4"},{"date":"2022-02-21","grade":"D","percentile":0.7621951219512195,"stratum":"Q4"},{"date":"2023-02-21","grade":"D","percentile":0.6554621848739496,"stratum":"Q5"},{"date":"2023-04-21","grade":"C/D","percentile":0.6059479553903345,"stratum":"Q5"},{"date":"2024-02-21","grade":"C","percentile":0.4701492537313433,"stratum":"Q5"},{"date":"2024-03-21","grade":"B/C","percentile":0.4020979020979021,"stratum":"Q5"},{"date":"2025-02-21","grade":"C","percentile":0.46735395189003437,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.3427144802541988,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.4540540540540541,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.34689725330620547,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B/C","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.42162162162162165,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1718749000,"cash":21375000,"debt":1237883000,"ebit":221264000,"free_cash_flow":105116000.0,"market_equity":4305092879.2,"price":{"close":126.65,"date":"2026-10-08","volume":1140572},"sales":1853637000,"shares":{"accession":"0001114483-26-000027","concept":"shares_outstanding","end":"2026-07-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":33992048}},"metrics":[{"detail":null,"inputs":[{"accession":"0001114483-26-000003","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":221264000},{"accession":"0001114483-26-000027","concept":"total_debt","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1237883000},{"accession":"0001114483-26-000027","concept":"cash","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":21375000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":5521600879.2,"market_equity":4305092879.2,"price":{"close":126.65,"date":"2026-10-08","volume":1140572},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.04007243638950919},{"detail":null,"inputs":[{"accession":"0001114483-26-000003","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":196148000},{"accession":"0001114483-26-000003","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":91032000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4305092879.2,"price":{"close":126.65,"date":"2026-10-08","volume":1140572},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.024416662531920413},{"detail":null,"inputs":[{"accession":"0001114483-26-000027","concept":"book_equity","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1718749000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4305092879.2,"price":{"close":126.65,"date":"2026-10-08","volume":1140572},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-07-03","reason":null,"status":"resolved","unit":"ratio","value":0.3992362181787328},{"detail":null,"inputs":[{"accession":"0001114483-26-000003","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1853637000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4305092879.2,"price":{"close":126.65,"date":"2026-10-08","volume":1140572},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.43056841095248444},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.21213587535081757},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.0},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.01979802171142958},{"detail":null,"inputs":[{"accession":"0001114483-26-000003","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34407347},{"accession":"0001114483-21-000006","concept":"shares_outstanding","end":"2021-02-12","filed":"2021-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448321000006/0001114483-21-000006-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":32957035}],"market_inputs":{"cumulative_log_return":0.44377348588810356,"current_split_factor":1.0,"current_total_return_price":{"close":126.65,"date":"2026-10-08","volume":1140572},"market_equity":4305092879.2,"price":{"close":126.65,"date":"2026-10-08","volume":1140572},"prior_market_equity":2678088664.1000004,"prior_raw_price":{"close":81.26,"date":"2021-02-12","volume":102667},"prior_total_return_price":{"close":81.26,"date":"2021-02-12","volume":102667},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-18","reason":null,"status":"resolved","unit":"log_growth","value":0.030921871437898873}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:51.070325441Z","enterprise_value":5521600879.2,"feeds_grade":false,"market_equity":4305092879.2,"metrics":{"book_to_price":0.3992362181787328,"ebit_to_enterprise_value":0.04007243638950919,"fcf_yield":0.024416662531920413,"sales_to_price":0.43056841095248444},"predictive_claim":false,"price":126.65,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":108.79,"daily_bar":{"c":126.65,"h":126.7,"l":126.565,"n":574,"o":126.57,"t":"2026-10-08T04:00:00Z","v":24008,"vw":126.635857},"day_change":0.06500000000001194,"day_change_percent":0.0005134889599874546,"feed":"iex","feeds_grade":false,"minute_bar":{"c":126.65,"h":126.65,"l":126.645,"n":10,"o":126.65,"t":"2026-10-08T19:59:00Z","v":563,"vw":126.64875},"previous_close":126.585,"price":126.65,"price_timestamp":"2026-10-08T19:59:51.070325441Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"ITGR"},"models":{"chs_12m":{"accounting_period_end":"2026-07-03","accounting_receipts":{"liabilities":[{"accession":"0001114483-26-000027","concept":"liabilities","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1704848000},{"accession":"0001114483-26-000015","concept":"liabilities","end":"2026-04-03","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000015/0001114483-26-000015-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1714827000},{"accession":"0001114483-26-000027","concept":"liabilities","end":"2025-12-31","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1663934000},{"accession":"0001114483-25-000134","concept":"liabilities","end":"2025-09-26","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000134/0001114483-25-000134-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1651473000}],"net_income":[{"accession":"0001114483-26-000027","concept":"net_income","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-04","tag":"NetIncomeLoss","unit":"USD","value":23605000},{"accession":"0001114483-26-000015","concept":"net_income","end":"2026-04-03","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000015/0001114483-26-000015-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":16506000},{"accession":"0001114483-26-000003","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000003/0001114483-26-000003-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":102808000},{"accession":"0001114483-25-000134","concept":"net_income","end":"2025-09-26","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000134/0001114483-25-000134-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":54200000},{"accession":"0001114483-25-000134","concept":"net_income","end":"2025-09-26","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000134/0001114483-25-000134-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-28","tag":"NetIncomeLoss","unit":"USD","value":39678000}],"shares_outstanding":[{"accession":"0001114483-26-000027","concept":"shares_outstanding","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":33992048},{"accession":"0001114483-26-000015","concept":"shares_outstanding","end":"2026-04-03","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000015/0001114483-26-000015-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":33945540},{"accession":"0001114483-26-000027","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448326000027/0001114483-26-000027-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":34346450},{"accession":"0001114483-25-000134","concept":"shares_outstanding","end":"2025-09-26","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1114483/000111448325000134/0001114483-25-000134-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":35038156}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}