{"as_of":"2026-10-09","company":{"cik":1754068,"exchange":"Nasdaq","has_companyfacts":true,"name":"Kalaris Therapeutics, Inc.","reason":null,"sector":"healthcare","sic":2836,"sic_description":"Biological Products, (No Diagnostic Substances)","status":"eligible","ticker":"KLRS"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":206,"latest_filed":"2026-03-17"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":null},"standard_universe":{"assets":121736000,"assets_min":10000000,"detail":"revenue not resolved","inside":null,"reason":"missing_input","receipts":{"assets":{"accession":"0001193125-26-110659","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","form":"10-K","tag":"us-gaap:Assets"}},"revenue":null,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":121736000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001193125-26-110659","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-344532","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-22627000},{"accession":"0001193125-26-219328","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526219328/0001193125-26-219328-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11581000}],"method":"ytd_difference","unit":"USD","value":-11046000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-219328","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526219328/0001193125-26-219328-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11581000}],"method":"direct","unit":"USD","value":-11581000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-110659","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-38370000},{"accession":"0001193125-25-277464","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312525277464/0001193125-25-277464-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-31313000}],"method":"annual_less_ytd_q3","unit":"USD","value":-7057000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-277464","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312525277464/0001193125-25-277464-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-31313000},{"accession":"0001193125-26-344532","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-19980000}],"method":"ytd_difference","unit":"USD","value":-11333000}],"cash_input":{"accession":"0001193125-26-344532","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":43173000},"detail":null,"kind":"diagnostic","months":12.630762854426212,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-41017000.0},"filing_gap":{"ceased":false,"days":59,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-344532","last_filing_date":"2026-08-11","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":244349.28,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-110659","concept":"net_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43438000},{"accession":"0001193125-26-110659","concept":"assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6162000}],"metric":-7.049334631613113,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-110659","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-38370000}],"metric":-38370000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-110659","concept":"net_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43438000},{"accession":"0001193125-26-110659","concept":"net_income","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-69167000},{"accession":"0001193125-26-110659","concept":"assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6162000},{"accession":"0000950170-25-035143","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000095017025035143/0000950170-25-035143-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":190796000}],"metric":-6.6868165494730265,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-110659","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-38370000},{"accession":"0001193125-26-110659","concept":"net_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43438000}],"metric":5068000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001193125-26-110659","concept":"assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":121736000},{"accession":"0001193125-26-110659","concept":"assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6162000},{"accession":"0000950170-25-035143","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000095017025035143/0000950170-25-035143-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":190796000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-110659","concept":"current_assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":118809000},{"accession":"0001193125-26-110659","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":9714000},{"accession":"0001193125-26-110659","concept":"current_assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2606000},{"accession":"0001193125-26-110659","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":24703000}],"metric":12.125204701776813,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-110659","concept":"shares_outstanding","end":"2026-03-10","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22928303},{"accession":"0000950170-25-035143","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000095017025035143/0000950170-25-035143-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":5043357}],"metric":3.546238348782369,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"detail":"two revenue years and two beginning-asset observations are required","inputs":[{"accession":"0001193125-26-110659","concept":"assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6162000},{"accession":"0000950170-25-035143","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000095017025035143/0000950170-25-035143-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":190796000}],"metric":null,"name":"improving_asset_turnover","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""}],"coverage":{"resolved":6,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-110659","concept":"net_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43438000},{"accession":"0001193125-26-110659","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-38370000},{"accession":"0001193125-26-110659","concept":"assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":121736000},{"accession":"0001193125-26-110659","concept":"assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6162000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.079250652864001},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-110659","concept":"current_assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":118809000},{"accession":"0001193125-26-110659","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":9714000},{"accession":"0001193125-26-110659","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-159999000},{"accession":"0001193125-26-110659","concept":"operating_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-46152000},{"accession":"0001193125-26-110659","concept":"book_equity","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":78814000},{"accession":"0001193125-26-110659","concept":"assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":121736000},{"accession":"0001193125-26-110659","concept":"liabilities","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":42922000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":0.9745276866050236},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-110659","concept":"operating_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-46152000},{"accession":"0001193125-26-110659","concept":"interest_expense","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":1443000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":-31.983367983367984},{"direction":"higher","inputs":[{"accession":"0001193125-26-110659","concept":"current_assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":118809000},{"accession":"0001193125-26-110659","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":9714000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":12.230697961704756},{"detail":"four annual observations are required; found 0","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"revenue_cagr_3y","period_end":null,"reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 3","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-110659","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":200000},{"accession":"0001193125-26-110659","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":13000},{"accession":"0001193125-26-110659","concept":"operating_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-46152000},{"accession":"0001193125-26-110659","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-43438000},{"accession":"0001193125-26-110659","concept":"income_tax","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001193125-26-110659","concept":"current_assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":118809000},{"accession":"0001193125-26-110659","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":9714000},{"accession":"0001193125-26-110659","concept":"current_assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2606000},{"accession":"0001193125-26-110659","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":24703000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-110659","concept":"assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":121736000},{"accession":"0001193125-26-110659","concept":"assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6162000},{"accession":"0000950170-25-035143","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000095017025035143/0000950170-25-035143-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":190796000},{"accession":"0000950170-24-031879","concept":"assets","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000095017024031879/0000950170-24-031879-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":277079000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.2397814334550834},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0013019414508125948},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-110659","concept":"shares_outstanding","end":"2026-03-10","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22928303},{"accession":"0000950170-25-035143","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000095017025035143/0000950170-25-035143-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":5043357}],"name":"net_share_issuance","period_end":"2026-03-10","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":3.546238348782369}],"facts":[{"concept":"revenue","detail":"the first matching annual fact appeared more than 400 days after period end","reason":"stale_comparative"},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001193125-26-110659","concept":"net_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43438000},{"accession":"0001193125-26-110659","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-38370000},{"accession":"0001193125-26-110659","concept":"assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":121736000},{"accession":"0001193125-26-110659","concept":"liabilities","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":42922000},{"accession":"0001193125-26-110659","concept":"cash","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":98054000},{"accession":"0001193125-26-110659","concept":"shares_outstanding","end":"2026-03-10","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22928303}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 354.6%","inputs":[{"accession":"0001193125-26-110659","concept":"shares_outstanding","end":"2026-03-10","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22928303},{"accession":"0000950170-25-035143","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000095017025035143/0000950170-25-035143-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":5043357}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 12.6 months","inputs":[{"accession":"0001193125-26-344532","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":43173000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":null,"detail":"latest revenue and assets are required","inputs":[{"accession":"0001193125-26-110659","concept":"assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":121736000}],"name":"degenerate_inputs","status":"unresolved"},{"active":false,"detail":"CHS probability 0.130194%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.28075862649555633,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.49506172839506174,"raw_value":-0.079250652864001},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.3271523178807947,"raw_value":0.9745276866050236},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.8776671408250356,"raw_value":-0.2397814334550834},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.6275303643724697,"raw_value":0.0013019414508125948},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.11694510739856802,"raw_value":12.230697961704756},"interest_coverage":{"direction":"higher","peer_count":81,"peer_group":"healthcare","percentile":0.7875,"raw_value":-31.983367983367984},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.9273301737756714,"raw_value":3.546238348782369}},"grade":"E","normalization":{"correlation_standard_deviation":0.43019436022459223,"factor_weights":{"accruals":0.3333333333333333,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.16666666666666666,"chs_12m":0.08333333333333333,"current_ratio":0.08333333333333333,"interest_coverage":0.08333333333333333,"net_share_issuance":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.845945945945946,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.9024986573003535,"profitability":0.49506172839506174,"solvency":0.4647819474129581},"status":"resolved","ticker":"KLRS"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2021-02-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2025-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2026-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2026-08-21","grade":"E","percentile":0.8502673796791443,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.8806173399909215,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.845945945945946,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.8883415435139573,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D/E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.7810810810810811,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":6,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":57672000,"cash":43173000,"debt":null,"ebit":-46152000,"free_cash_flow":-38570000.0,"market_equity":59512452.5,"price":{"close":2.5,"date":"2026-10-08","volume":109966},"sales":null,"shares":{"accession":"0001193125-26-344532","concept":"shares_outstanding","end":"2026-08-04","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23804981}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001193125-26-110659","concept":"operating_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-46152000},{"accession":"0001193125-26-344532","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":43173000}],"market_inputs":{"current_split_factor":1.0,"market_equity":59512452.5,"price":{"close":2.5,"date":"2026-10-08","volume":109966},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001193125-26-110659","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-38370000},{"accession":"0001193125-26-110659","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":200000}],"market_inputs":{"current_split_factor":1.0,"market_equity":59512452.5,"price":{"close":2.5,"date":"2026-10-08","volume":109966},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.648099656118188},{"detail":null,"inputs":[{"accession":"0001193125-26-344532","concept":"book_equity","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":57672000}],"market_inputs":{"current_split_factor":1.0,"market_equity":59512452.5,"price":{"close":2.5,"date":"2026-10-08","volume":109966},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.9690744974759694},{"detail":"required accounting or market input is missing","inputs":[],"market_inputs":{"current_split_factor":1.0,"market_equity":59512452.5,"price":{"close":2.5,"date":"2026-10-08","volume":109966},"statement_split_factor":1.0},"name":"sales_to_price","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.301038062283737},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.7723132969034608},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.5703410021613673},{"detail":null,"inputs":[{"accession":"0001193125-26-110659","concept":"shares_outstanding","end":"2026-03-10","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22928303},{"accession":"0001564590-21-005652","concept":"shares_outstanding","end":"2021-02-02","filed":"2021-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000156459021005652/0001564590-21-005652-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":65106873}],"market_inputs":{"cumulative_log_return":-6.017609762696173,"current_split_factor":1.0,"current_total_return_price":{"close":2.5,"date":"2026-10-08","volume":109966},"market_equity":59512452.5,"price":{"close":2.5,"date":"2026-10-08","volume":109966},"prior_market_equity":2905719741.9900002,"prior_raw_price":{"close":44.63,"date":"2021-02-02","volume":1040639},"prior_total_return_price":{"close":1026.49,"date":"2021-02-02","volume":45245},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-10","reason":null,"status":"resolved","unit":"log_growth","value":2.129358940745032}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T17:25:33.012453233Z","enterprise_value":null,"feeds_grade":false,"market_equity":59512452.5,"metrics":{"book_to_price":0.9690744974759694,"ebit_to_enterprise_value":null,"fcf_yield":-0.648099656118188,"sales_to_price":null},"predictive_claim":false,"price":2.5,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":2.91,"bid":2.02,"daily_bar":{"c":2.5,"h":2.51,"l":2.42,"n":11,"o":2.42,"t":"2026-10-08T04:00:00Z","v":618,"vw":2.473506},"day_change":-0.04999999999999982,"day_change_percent":-0.019607843137254832,"feed":"iex","feeds_grade":false,"minute_bar":{"c":2.5,"h":2.5,"l":2.5,"n":1,"o":2.5,"t":"2026-10-08T17:25:00Z","v":100,"vw":2.5},"previous_close":2.55,"price":2.5,"price_timestamp":"2026-10-08T17:25:33.012453233Z","quoted_spread":0.8900000000000001,"quoted_spread_percent":0.36105476673428,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"KLRS"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001193125-26-344532","concept":"book_equity","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":57672000}],"cash_and_short_term_investments":[{"accession":"0001193125-26-344532","concept":"cash_and_short_term_investments","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":93500000}],"liabilities":[{"accession":"0001193125-26-344532","concept":"liabilities","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":41867000},{"accession":"0001193125-26-219328","concept":"liabilities","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526219328/0001193125-26-219328-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":41248000},{"accession":"0001193125-26-344532","concept":"liabilities","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":42922000},{"accession":"0001193125-25-277464","concept":"liabilities","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312525277464/0001193125-25-277464-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":39310000}],"net_income":[{"accession":"0001193125-26-344532","concept":"net_income","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-11515000},{"accession":"0001193125-26-344532","concept":"net_income","end":"2026-03-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-10856000},{"accession":"0001193125-26-110659","concept":"net_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526110659/0001193125-26-110659-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43438000},{"accession":"0001193125-25-277464","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312525277464/0001193125-25-277464-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-33440000},{"accession":"0001193125-25-277464","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312525277464/0001193125-25-277464-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-11894000}],"shares_outstanding":[{"accession":"0001193125-26-344532","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":23804981},{"accession":"0001193125-26-219328","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526219328/0001193125-26-219328-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":22992291},{"accession":"0001193125-26-344532","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312526344532/0001193125-26-344532-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":22902418},{"accession":"0001193125-25-277464","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1754068/000119312525277464/0001193125-25-277464-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":18702418}]},"conditional_failure_probability":0.0013019414508125948,"contributions":{"cashmta":-1.9662958822942944,"exretavg":0.9269200297931632,"mb":0.07714723531850805,"nimtaavg":1.4575714072430108,"price":-0.053144862448701,"rsize":0.6270814607631428,"sigma":0.8673546021625675,"tlmta":0.5847700943147232},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.922277618336911,"exretavg":-0.13002104499833964,"mb":1.028629804246774,"nimtaavg":-0.07192910616082762,"price":0.9162907318741551,"rsize":-13.935143572514285,"sigma":0.6147091439848105,"tlmta":0.41297323044825085},"log_odds":-6.642595915147879,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.3316892825644423,0.11666210642720964,-0.14837506748298918,-0.2480363105169505,-0.0976449773239954,-0.14418091987648587,-0.5442970791441554,0.17243922173425832,0.03618369855018288,0.3012056777544642,0.21361064959289788,-0.1625434118449357],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":96886272.67,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":4.07,"date":"2026-06-30","volume":104022},"share_fact_end":"2026-06-30","split_adjusted_shares":23804981.0},{"cover_split_factor":1.0,"market_equity":132665519.07,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":5.77,"date":"2026-03-31","volume":58301},"share_fact_end":"2026-03-31","split_adjusted_shares":22992291.0},{"cover_split_factor":1.0,"market_equity":193296407.92,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":8.44,"date":"2025-12-31","volume":119376},"share_fact_end":"2025-12-31","split_adjusted_shares":22902418.0},{"cover_split_factor":1.0,"market_equity":108099976.04,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":5.78,"date":"2025-09-30","volume":221953},"share_fact_end":"2025-09-30","split_adjusted_shares":18702418.0}],"price_as_of":{"close":2.5,"date":"2026-10-08","volume":109966},"sigma":0.6147091439848105,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.922277618336911,"exretavg":-0.13002104499833964,"mb":1.028629804246774,"nimtaavg":-0.07192910616082762,"price":0.9162907318741551,"rsize":-13.935143572514285,"sigma":0.6147091439848105,"tlmta":0.41297323044825085}}},"schema_version":1,"status":"analyzed"}
