{"as_of":"2026-10-09","company":{"cik":771266,"exchange":"Nasdaq","has_companyfacts":true,"name":"KOPIN CORP","reason":null,"sector":"business_equipment","sic":3674,"sic_description":"Semiconductors & Related Devices","status":"eligible","ticker":"KOPN"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":179,"latest_filed":"2026-04-13"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":108394257,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001493152-26-016338","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001493152-26-016338","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":39323731,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":108394257,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001493152-26-016338","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":6,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-27","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-037194","concept":"operating_cash_flow","end":"2026-06-27","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226037194/0001493152-26-037194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5142502},{"accession":"0001493152-26-022534","concept":"operating_cash_flow","end":"2026-03-28","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226022534/0001493152-26-022534-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-810746}],"method":"ytd_difference","unit":"USD","value":-4331756},{"concept":"operating_cash_flow","end":"2026-03-28","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-022534","concept":"operating_cash_flow","end":"2026-03-28","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226022534/0001493152-26-022534-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-810746}],"method":"direct","unit":"USD","value":-810746},{"concept":"operating_cash_flow","end":"2025-12-27","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001493152-26-016338","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-15538486},{"accession":"0001493152-25-022035","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315225022035/0001493152-25-022035-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7683203}],"method":"annual_less_ytd_q3","unit":"USD","value":-7855283},{"concept":"operating_cash_flow","end":"2025-09-27","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001493152-25-022035","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315225022035/0001493152-25-022035-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7683203},{"accession":"0001493152-26-037194","concept":"operating_cash_flow","end":"2025-06-28","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226037194/0001493152-26-037194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7572770}],"method":"ytd_difference","unit":"USD","value":-110433}],"cash_input":{"accession":"0001493152-26-037194","concept":"cash","end":"2026-06-27","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226037194/0001493152-26-037194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":24876516},"detail":null,"kind":"diagnostic","months":22.77336187115594,"name":"cash_runway","period_end":"2026-06-27","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-13108218.0},"filing_gap":{"ceased":false,"days":59,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001493152-26-037194","last_filing_date":"2026-08-11","last_filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226037194/0001493152-26-037194-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001493152-26-013186","filing_date":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226013186/0001493152-26-013186-index.html","form":"NT 10-K"},{"accession":"0001641172-25-000919","filing_date":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225000919/0001641172-25-000919-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":14800439.94,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493152-26-016338","concept":"net_income","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":2606549},{"accession":"0001493152-26-016338","concept":"assets","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":70765766}],"metric":0.03683347397101587,"name":"positive_roa","passed":true,"period_end":"2025-12-27","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493152-26-016338","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-15538486}],"metric":-15538486.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-27","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-016338","concept":"net_income","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":2606549},{"accession":"0001493152-26-016338","concept":"net_income","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"NetIncomeLoss","unit":"USD","value":-43877896},{"accession":"0001493152-26-016338","concept":"assets","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":70765766},{"accession":"0001641172-25-005135","concept":"assets","end":"2023-12-30","filed":"2025-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225005135/0001641172-25-005135-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49312316}],"metric":0.9266293618786129,"name":"improving_roa","passed":true,"period_end":"2025-12-27","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-016338","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-15538486},{"accession":"0001493152-26-016338","concept":"net_income","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":2606549}],"metric":-18145035.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-27","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001493152-26-016338","concept":"assets","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":108394257},{"accession":"0001493152-26-016338","concept":"assets","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":70765766},{"accession":"0001641172-25-005135","concept":"assets","end":"2023-12-30","filed":"2025-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225005135/0001641172-25-005135-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49312316}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-27","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001493152-26-016338","concept":"current_assets","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":91805967},{"accession":"0001493152-26-016338","concept":"current_liabilities","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":33988324},{"accession":"0001493152-26-016338","concept":"current_assets","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":62842400},{"accession":"0001493152-26-016338","concept":"current_liabilities","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43943296}],"metric":1.27102374468741,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-27","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-016338","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":183363415},{"accession":"0001641172-25-011810","concept":"shares_outstanding","end":"2025-04-16","filed":"2025-05-20","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225011810/0001641172-25-011810-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":162067000}],"metric":0.13140500533729882,"name":"no_new_shares","passed":false,"period_end":"2025-12-27","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-27","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001493152-26-016338","concept":"revenue","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":39323731},{"accession":"0001493152-26-016338","concept":"revenue","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":50335167},{"accession":"0001493152-26-016338","concept":"assets","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":70765766},{"accession":"0001641172-25-005135","concept":"assets","end":"2023-12-30","filed":"2025-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225005135/0001641172-25-005135-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49312316}],"metric":-0.4650536809034218,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-27","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-27","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"latest aligned inputs end 2020-12-26; latest annual assets end 2025-12-27","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001493152-23-007614","concept":"revenue","end":"2020-12-26","filed":"2023-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315223007614/0001493152-23-007614-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2019-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40127669},{"accession":"0001493152-21-005466","concept":"cost_of_revenue","end":"2020-12-26","filed":"2021-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315221005466/0001493152-21-005466-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2019-12-29","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":21398381},{"accession":"0001493152-22-006784","concept":"assets","end":"2020-12-26","filed":"2022-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315222006784/0001493152-22-006784-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":47549147}],"name":"gross_profitability","period_end":"2020-12-26","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001493152-26-016338","concept":"net_income","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":2606549},{"accession":"0001493152-26-016338","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-15538486},{"accession":"0001493152-26-016338","concept":"assets","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":108394257},{"accession":"0001493152-26-016338","concept":"assets","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":70765766}],"name":"accruals","period_end":"2025-12-27","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.20255673889928},{"detail":"five annual gross margins are required; found 3","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":"2020-12-26","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-016338","concept":"current_assets","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":91805967},{"accession":"0001493152-26-016338","concept":"current_liabilities","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":33988324},{"accession":"0001493152-26-016338","concept":"retained_earnings","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-399421251},{"accession":"0001493152-26-016338","concept":"operating_income","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":-9854135},{"accession":"0001493152-26-016338","concept":"book_equity","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":64117163},{"accession":"0001493152-26-016338","concept":"assets","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":108394257},{"accession":"0001493152-26-016338","concept":"liabilities","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":36720613}],"name":"altman_z_double_prime","period_end":"2025-12-27","sleeve":"solvency","status":"resolved","unit":"score","value":-7.291169699693236},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-016338","concept":"current_assets","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":91805967},{"accession":"0001493152-26-016338","concept":"current_liabilities","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":33988324}],"name":"current_ratio","period_end":"2025-12-27","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.701103090578988},{"direction":"higher","inputs":[{"accession":"0001493152-26-016338","concept":"revenue","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":39323731},{"accession":"0001493152-26-016338","concept":"revenue","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":50335167},{"accession":"0001641172-25-005135","concept":"revenue","end":"2023-12-30","filed":"2025-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225005135/0001641172-25-005135-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40394177},{"accession":"0001641172-25-005135","concept":"revenue","end":"2022-12-31","filed":"2025-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225005135/0001641172-25-005135-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-26","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":47401190}],"name":"revenue_cagr_3y","period_end":"2025-12-27","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.06037371476206099},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-016338","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-15538486},{"accession":"0001493152-26-016338","concept":"capital_expenditure","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1437339},{"accession":"0001493152-26-016338","concept":"operating_cash_flow","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14226605},{"accession":"0001493152-26-016338","concept":"capital_expenditure","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":815299},{"accession":"0001641172-25-005135","concept":"operating_cash_flow","end":"2023-12-30","filed":"2025-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225005135/0001641172-25-005135-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-15260677},{"accession":"0001641172-25-005135","concept":"capital_expenditure","end":"2023-12-30","filed":"2025-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225005135/0001641172-25-005135-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":949487},{"accession":"0001641172-25-005135","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225005135/0001641172-25-005135-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-26","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-17687250},{"accession":"0001641172-25-005135","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225005135/0001641172-25-005135-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-26","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":832712}],"name":"fcf_cagr_3y","period_end":"2025-12-27","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-016338","concept":"capital_expenditure","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1437339},{"accession":"0001493152-26-016338","concept":"depreciation_amortization","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"Depreciation","unit":"USD","value":600000},{"accession":"0001493152-26-016338","concept":"operating_income","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":-9854135},{"accession":"0001493152-26-016338","concept":"pretax_income","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":2814549},{"accession":"0001493152-26-016338","concept":"income_tax","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":208000},{"accession":"0001493152-26-016338","concept":"current_assets","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":91805967},{"accession":"0001493152-26-016338","concept":"current_liabilities","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":33988324},{"accession":"0001493152-26-016338","concept":"current_assets","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":62842400},{"accession":"0001493152-26-016338","concept":"current_liabilities","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43943296}],"name":"reinvestment_rate","period_end":"2025-12-27","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-016338","concept":"assets","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":108394257},{"accession":"0001493152-26-016338","concept":"assets","end":"2024-12-28","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":70765766},{"accession":"0001641172-25-005135","concept":"assets","end":"2023-12-30","filed":"2025-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225005135/0001641172-25-005135-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49312316},{"accession":"0001493152-24-009985","concept":"assets","end":"2022-12-31","filed":"2024-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315224009985/0001493152-24-009985-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43752172}],"name":"asset_growth_3y","period_end":"2025-12-27","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.35311762728647156},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-27","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001493152-26-016338","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":183363415},{"accession":"0001641172-25-011810","concept":"shares_outstanding","end":"2025-04-16","filed":"2025-05-20","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225011810/0001641172-25-011810-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":162067000}],"name":"net_share_issuance","period_end":"2026-04-13","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.13140500533729882}],"facts":[{"accession":"0001493152-26-016338","concept":"revenue","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":39323731},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001493152-26-016338","concept":"net_income","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":2606549},{"accession":"0001493152-26-016338","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-15538486},{"accession":"0001493152-26-016338","concept":"assets","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":108394257},{"accession":"0001493152-26-016338","concept":"liabilities","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":36720613},{"accession":"0001493152-26-016338","concept":"cash","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":36400000},{"accession":"0001493152-26-016338","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":183363415}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 13.1%","inputs":[{"accession":"0001493152-26-016338","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":183363415},{"accession":"0001641172-25-011810","concept":"shares_outstanding","end":"2025-04-16","filed":"2025-05-20","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000164117225011810/0001641172-25-011810-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":162067000}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 22.8 months","inputs":[{"accession":"0001493152-26-037194","concept":"cash","end":"2026-06-27","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226037194/0001493152-26-037194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":24876516}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 2 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"6 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001493152-26-016338","concept":"revenue","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":39323731},{"accession":"0001493152-26-016338","concept":"assets","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":108394257}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":6,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.9596774193548387,"raw_value":0.20255673889928},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.7823008849557522,"raw_value":-7.291169699693236},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.08362989323843416,"raw_value":0.35311762728647156},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.3473684210526316,"raw_value":2.701103090578988},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.8078817733990148,"raw_value":0.13140500533729882},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.8175046554934823,"raw_value":-0.06037371476206099}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":707,"peer_group":"business_equipment","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.569672107376977,"profitability":0.9596774193548387,"solvency":0.5648346530041919},"status":"unresolved","ticker":"KOPN"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2016-03-21","grade":null,"percentile":null,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":707,"peer_group":"business_equipment","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":707,"peer_group":"business_equipment","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":69211219,"cash":24876516,"debt":null,"ebit":-9854135,"free_cash_flow":-16975825.0,"market_equity":780664978.8000001,"price":{"close":4.2,"date":"2026-10-08","volume":3536185},"sales":39323731,"shares":{"accession":"0001493152-26-037194","concept":"shares_outstanding","end":"2026-08-11","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226037194/0001493152-26-037194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":185872614}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001493152-26-016338","concept":"operating_income","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":-9854135},{"accession":"0001493152-26-037194","concept":"cash","end":"2026-06-27","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226037194/0001493152-26-037194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":24876516}],"market_inputs":{"current_split_factor":1.0,"market_equity":780664978.8000001,"price":{"close":4.2,"date":"2026-10-08","volume":3536185},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-27","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001493152-26-016338","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-15538486},{"accession":"0001493152-26-016338","concept":"capital_expenditure","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1437339}],"market_inputs":{"current_split_factor":1.0,"market_equity":780664978.8000001,"price":{"close":4.2,"date":"2026-10-08","volume":3536185},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-27","reason":null,"status":"resolved","unit":"ratio","value":-0.021745339500299356},{"detail":null,"inputs":[{"accession":"0001493152-26-037194","concept":"book_equity","end":"2026-06-27","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226037194/0001493152-26-037194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":69211219}],"market_inputs":{"current_split_factor":1.0,"market_equity":780664978.8000001,"price":{"close":4.2,"date":"2026-10-08","volume":3536185},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-27","reason":null,"status":"resolved","unit":"ratio","value":0.08865674889936538},{"detail":null,"inputs":[{"accession":"0001493152-26-016338","concept":"revenue","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":39323731}],"market_inputs":{"current_split_factor":1.0,"market_equity":780664978.8000001,"price":{"close":4.2,"date":"2026-10-08","volume":3536185},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-27","reason":null,"status":"resolved","unit":"ratio","value":0.05037209567213648},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.8271604938271604},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.34272300469483563},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.3198652322797752},{"detail":null,"inputs":[{"accession":"0001493152-26-016338","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":183363415},{"accession":"0001493152-21-005466","concept":"shares_outstanding","end":"2021-03-01","filed":"2021-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315221005466/0001493152-21-005466-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":91284909}],"market_inputs":{"cumulative_log_return":-0.784118958765672,"current_split_factor":1.0,"current_total_return_price":{"close":4.2,"date":"2026-10-08","volume":3536185},"market_equity":780664978.8000001,"price":{"close":4.2,"date":"2026-10-08","volume":3536185},"prior_market_equity":839821162.8,"prior_raw_price":{"close":9.2,"date":"2021-03-01","volume":6752058},"prior_total_return_price":{"close":9.2,"date":"2021-03-01","volume":6752058},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-04-13","reason":null,"status":"resolved","unit":"log_growth","value":0.7110760844271371}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:56.239750102Z","enterprise_value":null,"feeds_grade":false,"market_equity":778806252.6600001,"metrics":{"book_to_price":0.08886834018552138,"ebit_to_enterprise_value":null,"fcf_yield":-0.02179723768526427,"sales_to_price":0.05049231547087666},"predictive_claim":false,"price":4.19,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":4.88,"bid":3.58,"daily_bar":{"c":4.19,"h":4.5,"l":4.125,"n":1564,"o":4.49,"t":"2026-10-08T04:00:00Z","v":242855,"vw":4.287421},"day_change":-0.375,"day_change_percent":-0.08214676889375684,"feed":"iex","feeds_grade":false,"minute_bar":{"c":4.19,"h":4.215,"l":4.19,"n":95,"o":4.215,"t":"2026-10-08T19:59:00Z","v":15557,"vw":4.207493},"previous_close":4.565,"price":4.19,"price_timestamp":"2026-10-08T19:59:56.239750102Z","quoted_spread":1.2999999999999998,"quoted_spread_percent":0.30732860520094557,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"KOPN"},"models":{"chs_12m":{"accounting_period_end":"2026-06-27","accounting_receipts":{"liabilities":[{"accession":"0001493152-26-037194","concept":"liabilities","end":"2026-06-27","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226037194/0001493152-26-037194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":37048744},{"accession":"0001493152-26-022534","concept":"liabilities","end":"2026-03-28","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226022534/0001493152-26-022534-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":34019573},{"accession":"0001493152-26-037194","concept":"liabilities","end":"2025-12-27","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226037194/0001493152-26-037194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":36720613},{"accession":"0001493152-25-022035","concept":"liabilities","end":"2025-09-27","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315225022035/0001493152-25-022035-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":39893986}],"net_income":[{"accession":"0001493152-26-037194","concept":"net_income","end":"2026-06-27","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226037194/0001493152-26-037194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-03-29","tag":"ProfitLoss","unit":"USD","value":830872},{"accession":"0001493152-26-022534","concept":"net_income","end":"2026-03-28","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226022534/0001493152-26-022534-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-28","tag":"NetIncomeLoss","unit":"USD","value":-3752038},{"accession":"0001493152-26-016338","concept":"net_income","end":"2025-12-27","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226016338/0001493152-26-016338-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":2606549},{"accession":"0001493152-25-022035","concept":"net_income","end":"2025-09-27","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315225022035/0001493152-25-022035-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":-4199562},{"accession":"0001493152-25-022035","concept":"net_income","end":"2025-09-27","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315225022035/0001493152-25-022035-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-29","tag":"NetIncomeLoss","unit":"USD","value":4080604}],"shares_outstanding":[{"accession":"0001493152-26-037194","concept":"shares_outstanding","end":"2026-06-27","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226037194/0001493152-26-037194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":180618566},{"accession":"0001493152-26-022534","concept":"shares_outstanding","end":"2026-03-28","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226022534/0001493152-26-022534-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":176903857},{"accession":"0001493152-26-037194","concept":"shares_outstanding","end":"2025-12-27","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315226037194/0001493152-26-037194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":176903857},{"accession":"0001493152-25-022035","concept":"shares_outstanding","end":"2025-09-27","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/771266/000149315225022035/0001493152-25-022035-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":156686278}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}