{"as_of":"2026-10-09","company":{"cik":1124796,"exchange":"Nasdaq","has_companyfacts":true,"name":"NLIGHT, INC.","reason":null,"sector":"business_equipment","sic":3674,"sic_description":"Semiconductors & Related Devices","status":"eligible","ticker":"LASR"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":224,"latest_filed":"2026-02-27"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":315210000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001124796-26-000012","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001124796-26-000012","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":261330000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":315210000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001124796-26-000012","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001124796-26-000038","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000038/0001124796-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":30416000},{"accession":"0001124796-26-000028","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000028/0001124796-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":9683000}],"method":"ytd_difference","unit":"USD","value":20733000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001124796-26-000028","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000028/0001124796-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":9683000}],"method":"direct","unit":"USD","value":9683000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001124796-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":21330000},{"accession":"0001124796-25-000154","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000154/0001124796-25-000154-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3812000}],"method":"annual_less_ytd_q3","unit":"USD","value":17518000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001124796-25-000154","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000154/0001124796-25-000154-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3812000},{"accession":"0001124796-26-000038","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000038/0001124796-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1405000}],"method":"ytd_difference","unit":"USD","value":5217000}],"cash_input":{"accession":"0001124796-26-000038","concept":"cash","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000038/0001124796-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":295761000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":53151000.0},"filing_gap":{"ceased":false,"days":63,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001124796-26-000038","last_filing_date":"2026-08-07","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000038/0001124796-26-000038-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":53505378.63,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001124796-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-23467000},{"accession":"0001124796-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":270241000}],"metric":-0.08683730448007519,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001124796-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":21330000}],"metric":21330000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001124796-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-23467000},{"accession":"0001124796-26-000012","concept":"net_income","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-60792000},{"accession":"0001124796-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":270241000},{"accession":"0001124796-25-000021","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000021/0001124796-25-000021-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":306803000}],"metric":0.11130938900075778,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001124796-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":21330000},{"accession":"0001124796-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-23467000}],"metric":44797000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001124796-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":315210000},{"accession":"0001124796-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":270241000},{"accession":"0001124796-25-000021","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000021/0001124796-25-000021-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":306803000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001124796-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":243190000},{"accession":"0001124796-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":64207000},{"accession":"0001124796-26-000012","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":194089000},{"accession":"0001124796-26-000012","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":34235000}],"metric":-1.8817217754075308,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001124796-26-000012","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55791319},{"accession":"0001124796-25-000021","concept":"shares_outstanding","end":"2025-02-26","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000021/0001124796-25-000021-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":49030981}],"metric":0.137878905584206,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001124796-26-000012","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":77963000},{"accession":"0001124796-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":261330000},{"accession":"0001124796-26-000012","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":33019000},{"accession":"0001124796-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":198548000}],"metric":0.1320292562745825,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001124796-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":261330000},{"accession":"0001124796-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":198548000},{"accession":"0001124796-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":270241000},{"accession":"0001124796-25-000021","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000021/0001124796-25-000021-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":306803000}],"metric":0.3198742994675605,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001124796-26-000012","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":77963000},{"accession":"0001124796-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":315210000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.24733669617080675},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001124796-21-000048","concept":"operating_income","end":"2018-12-31","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479621000048/0001124796-21-000048-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":17063000},{"accession":"0001124796-21-000048","concept":"pretax_income","end":"2018-12-31","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479621000048/0001124796-21-000048-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":17538000},{"accession":"0001124796-21-000048","concept":"income_tax","end":"2018-12-31","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479621000048/0001124796-21-000048-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":3600000},{"accession":"0001124796-19-000032","concept":"total_debt","end":"2018-12-31","filed":"2019-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479619000032/0001124796-19-000032-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":109000},{"accession":"0001124796-22-000028","concept":"book_equity","end":"2018-12-31","filed":"2022-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479622000028/0001124796-22-000028-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":217783000},{"accession":"0001124796-20-000037","concept":"cash","end":"2018-12-31","filed":"2020-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479620000037/0001124796-20-000037-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":149478000}],"name":"roic","period_end":"2018-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001124796-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-23467000},{"accession":"0001124796-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":21330000},{"accession":"0001124796-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":315210000},{"accession":"0001124796-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":270241000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.15303415657330843},{"direction":"lower","inputs":[{"accession":"0001124796-26-000012","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":77963000},{"accession":"0001124796-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":261330000},{"accession":"0001124796-26-000012","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":33019000},{"accession":"0001124796-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":198548000},{"accession":"0001124796-26-000012","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":46113000},{"accession":"0001124796-26-000012","concept":"revenue","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":209921000},{"accession":"0001124796-25-000021","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000021/0001124796-25-000021-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":50821000},{"accession":"0001124796-25-000021","concept":"revenue","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000021/0001124796-25-000021-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":242058000},{"accession":"0001124796-24-000018","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479624000018/0001124796-24-000018-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":77307000},{"accession":"0001124796-24-000018","concept":"revenue","end":"2021-12-31","filed":"2024-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479624000018/0001124796-24-000018-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":270146000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.04940619037939413},{"direction":"higher","inputs":[{"accession":"0001124796-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":243190000},{"accession":"0001124796-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":64207000},{"accession":"0001124796-26-000012","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-348563000},{"accession":"0001124796-26-000012","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-26550000},{"accession":"0001124796-26-000012","concept":"book_equity","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":226749000},{"accession":"0001124796-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":315210000},{"accession":"0001124796-26-000012","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":88461000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":2.2453673874134408},{"detail":"latest aligned inputs end 2018-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001124796-19-000032","concept":"total_debt","end":"2018-12-31","filed":"2019-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479619000032/0001124796-19-000032-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":109000},{"accession":"0001124796-20-000037","concept":"cash","end":"2018-12-31","filed":"2020-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479620000037/0001124796-20-000037-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":149478000},{"accession":"0001124796-21-000048","concept":"operating_income","end":"2018-12-31","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479621000048/0001124796-21-000048-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":17063000},{"accession":"0001124796-19-000032","concept":"depreciation_amortization","end":"2018-12-31","filed":"2019-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479619000032/0001124796-19-000032-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":8288000}],"name":"net_debt_to_ebitda","period_end":"2018-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001124796-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":243190000},{"accession":"0001124796-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":64207000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.787593253072095},{"direction":"higher","inputs":[{"accession":"0001124796-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":261330000},{"accession":"0001124796-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":198548000},{"accession":"0001124796-26-000012","concept":"revenue","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":209921000},{"accession":"0001124796-25-000021","concept":"revenue","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000021/0001124796-25-000021-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":242058000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.02586436129837444},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001124796-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":21330000},{"accession":"0001124796-26-000012","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":9032000},{"accession":"0001124796-26-000012","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2359000},{"accession":"0001124796-26-000012","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7932000},{"accession":"0001124796-26-000012","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10091000},{"accession":"0001124796-26-000012","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":5339000},{"accession":"0001124796-25-000021","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000021/0001124796-25-000021-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14542000},{"accession":"0001124796-25-000021","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000021/0001124796-25-000021-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":21388000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001124796-26-000012","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":9032000},{"accession":"0001124796-26-000012","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":12330000},{"accession":"0001124796-26-000012","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-26550000},{"accession":"0001124796-26-000012","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-22768000},{"accession":"0001124796-26-000012","concept":"income_tax","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":699000},{"accession":"0001124796-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":243190000},{"accession":"0001124796-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":64207000},{"accession":"0001124796-26-000012","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":194089000},{"accession":"0001124796-26-000012","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":34235000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001124796-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":315210000},{"accession":"0001124796-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":270241000},{"accession":"0001124796-25-000021","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000021/0001124796-25-000021-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":306803000},{"accession":"0001124796-24-000018","concept":"assets","end":"2022-12-31","filed":"2024-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479624000018/0001124796-24-000018-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":329233000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.014404127951859746},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001124796-26-000012","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55791319},{"accession":"0001124796-25-000021","concept":"shares_outstanding","end":"2025-02-26","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000021/0001124796-25-000021-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":49030981}],"name":"net_share_issuance","period_end":"2026-02-25","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.137878905584206}],"facts":[{"accession":"0001124796-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":261330000},{"accession":"0001124796-26-000012","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":77963000},{"accession":"0001124796-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-23467000},{"accession":"0001124796-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":21330000},{"accession":"0001124796-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":315210000},{"accession":"0001124796-26-000012","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":88461000},{"accession":"0001124796-26-000012","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":98699000},{"accession":"0001124796-26-000012","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55791319}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 13.8%","inputs":[{"accession":"0001124796-26-000012","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55791319},{"accession":"0001124796-25-000021","concept":"shares_outstanding","end":"2025-02-26","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000021/0001124796-25-000021-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":49030981}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001124796-26-000038","concept":"cash","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000038/0001124796-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":295761000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001124796-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":261330000},{"accession":"0001124796-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":315210000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 149,369,000 USD; Altman Z is not used","inputs":[{"accession":"0001124796-20-000037","concept":"cash","end":"2018-12-31","filed":"2020-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479620000037/0001124796-20-000037-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":149478000},{"accession":"0001124796-19-000032","concept":"total_debt","end":"2018-12-31","filed":"2019-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479619000032/0001124796-19-000032-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":109000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.03883150147693111,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.27419354838709675,"raw_value":-0.15303415657330843},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.431858407079646,"raw_value":2.2453673874134408},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.6548042704626335,"raw_value":-0.014404127951859746},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.24661654135338346,"raw_value":3.787593253072095},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.7266355140186916,"raw_value":0.04940619037939413},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.5637342908438061,"raw_value":0.24733669617080675},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.812807881773399,"raw_value":0.137878905584206},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.6070763500931099,"raw_value":0.02586436129837444}},"grade":"C/D","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.6048387096774194,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.6915628341097141,"profitability":0.5215211177498649,"solvency":0.33923747421651473},"status":"resolved","ticker":"LASR"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2019-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2022-03-21","grade":"B","percentile":0.3663663663663664,"stratum":"Q3"},{"date":"2022-12-21","grade":"B/C","percentile":0.37677053824362605,"stratum":"Q3"},{"date":"2023-03-21","grade":"C","percentile":0.43915343915343913,"stratum":"Q3"},{"date":"2023-04-21","grade":"B/C","percentile":0.4175257731958763,"stratum":"Q3"},{"date":"2024-03-21","grade":"C","percentile":0.5279187817258884,"stratum":"Q3"},{"date":"2025-03-21","grade":"D","percentile":0.7036199095022625,"stratum":"Q3"},{"date":"2026-03-21","grade":"C/D","percentile":0.5919661733615222,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5052201543349978,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C/D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6048387096774194,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.5032840722495895,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6512096774193549,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":439903000,"cash":295761000,"debt":121000,"ebit":-26550000,"free_cash_flow":12298000.0,"market_equity":2210111447.07,"price":{"close":38.31,"date":"2026-10-08","volume":1182502},"sales":261330000,"shares":{"accession":"0001124796-26-000038","concept":"shares_outstanding","end":"2026-08-05","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000038/0001124796-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":57690197}},"metrics":[{"detail":null,"inputs":[{"accession":"0001124796-26-000012","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-26550000},{"accession":"0001124796-19-000058","concept":"total_debt","end":"2019-03-31","filed":"2019-05-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479619000058/0001124796-19-000058-index.html","fiscal_period":"Q1","fiscal_year":2019,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":121000},{"accession":"0001124796-26-000038","concept":"cash","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000038/0001124796-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":295761000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":1914471447.0700002,"market_equity":2210111447.07,"price":{"close":38.31,"date":"2026-10-08","volume":1182502},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.01386805744250373},{"detail":null,"inputs":[{"accession":"0001124796-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":21330000},{"accession":"0001124796-26-000012","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":9032000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2210111447.07,"price":{"close":38.31,"date":"2026-10-08","volume":1182502},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.005564425276518867},{"detail":null,"inputs":[{"accession":"0001124796-26-000038","concept":"book_equity","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000038/0001124796-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":439903000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2210111447.07,"price":{"close":38.31,"date":"2026-10-08","volume":1182502},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.19904109387026178},{"detail":null,"inputs":[{"accession":"0001124796-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":261330000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2210111447.07,"price":{"close":38.31,"date":"2026-10-08","volume":1182502},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.11824290596134945},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.42659466756665587},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5490288404944085},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.07239236618132394},{"detail":null,"inputs":[{"accession":"0001124796-26-000012","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55791319},{"accession":"0001124796-21-000048","concept":"shares_outstanding","end":"2021-02-22","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479621000048/0001124796-21-000048-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":40134273}],"market_inputs":{"cumulative_log_return":-0.1295755231421174,"current_split_factor":1.0,"current_total_return_price":{"close":38.31,"date":"2026-10-08","volume":1182502},"market_equity":2210111447.07,"price":{"close":38.31,"date":"2026-10-08","volume":1182502},"prior_market_equity":1750255645.53,"prior_raw_price":{"close":43.61,"date":"2021-02-22","volume":567891},"prior_total_return_price":{"close":43.61,"date":"2021-02-22","volume":567891},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-25","reason":null,"status":"resolved","unit":"log_growth","value":0.3628566055124476}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:47.969041019Z","enterprise_value":1912740741.1600003,"feeds_grade":false,"market_equity":2208380741.1600003,"metrics":{"book_to_price":0.1991970821883419,"ebit_to_enterprise_value":-0.01388060568203221,"fcf_yield":0.005568786111375073,"sales_to_price":0.11833557281555114},"predictive_claim":false,"price":38.28,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":43.96,"bid":32.73,"daily_bar":{"c":38.28,"h":39.65,"l":38.17,"n":1283,"o":39.46,"t":"2026-10-08T04:00:00Z","v":58421,"vw":38.715481},"day_change":-1.6099999999999994,"day_change_percent":-0.040360992730007504,"feed":"iex","feeds_grade":false,"minute_bar":{"c":38.28,"h":38.36,"l":38.25,"n":54,"o":38.36,"t":"2026-10-08T19:59:00Z","v":2336,"vw":38.319662},"previous_close":39.89,"price":38.28,"price_timestamp":"2026-10-08T19:59:47.969041019Z","quoted_spread":11.230000000000004,"quoted_spread_percent":0.29286738818620434,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"LASR"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001124796-26-000038","concept":"liabilities","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000038/0001124796-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":77686000},{"accession":"0001124796-26-000028","concept":"liabilities","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000028/0001124796-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":86462000},{"accession":"0001124796-26-000038","concept":"liabilities","end":"2025-12-31","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000038/0001124796-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":88461000},{"accession":"0001124796-25-000154","concept":"liabilities","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000154/0001124796-25-000154-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":80200000}],"net_income":[{"accession":"0001124796-26-000038","concept":"net_income","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000038/0001124796-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-1339000},{"accession":"0001124796-26-000028","concept":"net_income","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000028/0001124796-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":645000},{"accession":"0001124796-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000012/0001124796-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-23467000},{"accession":"0001124796-25-000154","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000154/0001124796-25-000154-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18558000},{"accession":"0001124796-25-000154","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000154/0001124796-25-000154-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-6874000}],"shares_outstanding":[{"accession":"0001124796-26-000038","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000038/0001124796-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":57658000},{"accession":"0001124796-26-000028","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000028/0001124796-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":56406000},{"accession":"0001124796-26-000038","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479626000038/0001124796-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":51163000},{"accession":"0001124796-25-000154","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1124796/000112479625000154/0001124796-25-000154-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":50784000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}