{"as_of":"2026-10-09","company":{"cik":1336920,"exchange":"NYSE","has_companyfacts":true,"name":"Leidos Holdings, Inc.","reason":null,"sector":"business_equipment","sic":7373,"sic_description":"Services-Computer Integrated Systems Design","status":"eligible","ticker":"LDOS"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":234,"latest_filed":"2026-02-17"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":13493000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001336920-26-000030","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001336920-26-000030","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":17107000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":13493000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001336920-26-000030","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-07-03","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001336920-26-000246","concept":"operating_cash_flow","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-03","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1094000000},{"accession":"0001336920-26-000169","concept":"operating_cash_flow","end":"2026-04-03","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000169/0001336920-26-000169-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-03","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":301000000}],"method":"ytd_difference","unit":"USD","value":793000000},{"concept":"operating_cash_flow","end":"2026-04-03","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001336920-26-000169","concept":"operating_cash_flow","end":"2026-04-03","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000169/0001336920-26-000169-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-03","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":301000000}],"method":"direct","unit":"USD","value":301000000},{"concept":"operating_cash_flow","end":"2026-01-02","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001336920-26-000030","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1750000000},{"accession":"0001336920-25-000060","concept":"operating_cash_flow","end":"2025-10-03","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000060/0001336920-25-000060-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1255000000}],"method":"annual_less_ytd_q3","unit":"USD","value":495000000},{"concept":"operating_cash_flow","end":"2025-10-03","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001336920-25-000060","concept":"operating_cash_flow","end":"2025-10-03","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000060/0001336920-25-000060-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1255000000},{"accession":"0001336920-26-000246","concept":"operating_cash_flow","end":"2025-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":544000000}],"method":"ytd_difference","unit":"USD","value":711000000}],"cash_input":{"accession":"0001336920-26-000246","concept":"cash","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":748000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-07-03","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":2300000000.0},"filing_gap":{"ceased":false,"days":66,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001336920-26-000246","last_filing_date":"2026-08-04","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":158694569.22000003,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001336920-26-000030","concept":"net_income","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":1448000000},{"accession":"0001336920-26-000030","concept":"assets","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13010000000}],"metric":0.11129900076863951,"name":"positive_roa","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001336920-26-000030","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1750000000}],"metric":1750000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001336920-26-000030","concept":"net_income","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":1448000000},{"accession":"0001336920-26-000030","concept":"net_income","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"NetIncomeLoss","unit":"USD","value":1254000000},{"accession":"0001336920-26-000030","concept":"assets","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13010000000},{"accession":"0001336920-25-000006","concept":"assets","end":"2023-12-29","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/0001336920-25-000006-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":12695000000}],"metric":0.012519953899793504,"name":"improving_roa","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001336920-26-000030","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1750000000},{"accession":"0001336920-26-000030","concept":"net_income","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":1448000000}],"metric":302000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001336920-26-000030","concept":"long_term_debt","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":4628000000},{"accession":"0001336920-26-000030","concept":"long_term_debt","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":4052000000},{"accession":"0001336920-26-000030","concept":"assets","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13493000000},{"accession":"0001336920-26-000030","concept":"assets","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13010000000},{"accession":"0001336920-25-000006","concept":"assets","end":"2023-12-29","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/0001336920-25-000006-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":12695000000}],"metric":0.03397407903006261,"name":"declining_long_term_leverage","passed":false,"period_end":"2026-01-02","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001336920-26-000030","concept":"current_assets","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4814000000},{"accession":"0001336920-26-000030","concept":"current_liabilities","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2827000000},{"accession":"0001336920-26-000030","concept":"current_assets","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4334000000},{"accession":"0001336920-26-000030","concept":"current_liabilities","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3560000000}],"metric":0.48544949781997815,"name":"improving_current_ratio","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001336920-26-000030","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":126392684},{"accession":"0001336920-25-000006","concept":"shares_outstanding","end":"2025-02-04","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/0001336920-25-000006-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":131167372}],"metric":-0.0364014916758415,"name":"no_new_shares","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001336920-26-000030","concept":"revenue","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17107000000},{"accession":"0001336920-26-000030","concept":"cost_of_revenue","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"CostOfRevenue","unit":"USD","value":14075000000},{"accession":"0001336920-26-000030","concept":"revenue","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16576000000},{"accession":"0001336920-26-000030","concept":"cost_of_revenue","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"CostOfRevenue","unit":"USD","value":13864000000}],"metric":0.013627349593620691,"name":"improving_gross_margin","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001336920-26-000030","concept":"revenue","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17107000000},{"accession":"0001336920-26-000030","concept":"revenue","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16576000000},{"accession":"0001336920-26-000030","concept":"assets","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13010000000},{"accession":"0001336920-25-000006","concept":"assets","end":"2023-12-29","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/0001336920-25-000006-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":12695000000}],"metric":0.009200696649561246,"name":"improving_asset_turnover","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2026-01-02","reason":null,"score":8,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001336920-26-000030","concept":"revenue","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17107000000},{"accession":"0001336920-26-000030","concept":"cost_of_revenue","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"CostOfRevenue","unit":"USD","value":14075000000},{"accession":"0001336920-26-000030","concept":"assets","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13493000000}],"name":"gross_profitability","period_end":"2026-01-02","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.22470910842659156},{"direction":"higher","inputs":[{"accession":"0001336920-26-000030","concept":"operating_income","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"OperatingIncomeLoss","unit":"USD","value":2109000000},{"accession":"0001336920-26-000030","concept":"pretax_income","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1909000000},{"accession":"0001336920-26-000030","concept":"income_tax","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":447000000},{"accession":"0001336920-26-000030","concept":"total_debt","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":4628000000},{"accession":"0001336920-26-000030","concept":"book_equity","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4916000000},{"accession":"0001336920-26-000030","concept":"cash","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1108000000},{"accession":"0001336920-26-000030","concept":"total_debt","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":4052000000},{"accession":"0001336920-26-000030","concept":"book_equity","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4412000000},{"accession":"0001336920-26-000030","concept":"cash","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":849000000}],"name":"roic","period_end":"2026-01-02","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.20125465061781364},{"direction":"lower","inputs":[{"accession":"0001336920-26-000030","concept":"net_income","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":1448000000},{"accession":"0001336920-26-000030","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1750000000},{"accession":"0001336920-26-000030","concept":"assets","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13493000000},{"accession":"0001336920-26-000030","concept":"assets","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13010000000}],"name":"accruals","period_end":"2026-01-02","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.02278987284458363},{"direction":"lower","inputs":[{"accession":"0001336920-26-000030","concept":"revenue","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17107000000},{"accession":"0001336920-26-000030","concept":"cost_of_revenue","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"CostOfRevenue","unit":"USD","value":14075000000},{"accession":"0001336920-26-000030","concept":"revenue","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16576000000},{"accession":"0001336920-26-000030","concept":"cost_of_revenue","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"CostOfRevenue","unit":"USD","value":13864000000},{"accession":"0001336920-26-000030","concept":"revenue","end":"2023-12-29","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":15339000000},{"accession":"0001336920-26-000030","concept":"cost_of_revenue","end":"2023-12-29","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-31","tag":"CostOfRevenue","unit":"USD","value":13194000000},{"accession":"0001336920-25-000006","concept":"revenue","end":"2022-12-30","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/0001336920-25-000006-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14287000000},{"accession":"0001336920-25-000006","concept":"cost_of_revenue","end":"2022-12-30","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/0001336920-25-000006-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfRevenue","unit":"USD","value":12312000000},{"accession":"0001336920-24-000008","concept":"revenue","end":"2021-12-31","filed":"2024-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/0001336920-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-02","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13617000000},{"accession":"0001336920-24-000008","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/0001336920-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-02","tag":"CostOfRevenue","unit":"USD","value":11723000000}],"name":"gross_margin_stability_5y","period_end":"2026-01-02","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.015967823590268437},{"direction":"higher","inputs":[{"accession":"0001336920-26-000030","concept":"current_assets","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4814000000},{"accession":"0001336920-26-000030","concept":"current_liabilities","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2827000000},{"accession":"0001336920-26-000030","concept":"retained_earnings","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":4647000000},{"accession":"0001336920-26-000030","concept":"operating_income","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"OperatingIncomeLoss","unit":"USD","value":2109000000},{"accession":"0001336920-26-000030","concept":"book_equity","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4916000000},{"accession":"0001336920-26-000030","concept":"assets","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13493000000},{"accession":"0001336920-26-000030","concept":"liabilities","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8531000000}],"name":"altman_z_double_prime","period_end":"2026-01-02","sleeve":"solvency","status":"resolved","unit":"score","value":3.744204179623722},{"direction":"lower","inputs":[{"accession":"0001336920-26-000030","concept":"total_debt","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":4628000000},{"accession":"0001336920-26-000030","concept":"cash","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1108000000},{"accession":"0001336920-26-000030","concept":"operating_income","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"OperatingIncomeLoss","unit":"USD","value":2109000000},{"accession":"0001336920-26-000030","concept":"depreciation_amortization","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":290000000}],"name":"net_debt_to_ebitda","period_end":"2026-01-02","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.4672780325135473},{"detail":"latest aligned inputs end 2021-12-31; latest annual assets end 2026-01-02","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001336920-24-000008","concept":"operating_income","end":"2021-12-31","filed":"2024-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/0001336920-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-02","tag":"OperatingIncomeLoss","unit":"USD","value":1152000000},{"accession":"0001336920-22-000007","concept":"interest_expense","end":"2021-12-31","filed":"2022-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692022000007/0001336920-22-000007-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-02","tag":"InterestExpense","unit":"USD","value":185000000}],"name":"interest_coverage","period_end":"2021-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001336920-26-000030","concept":"current_assets","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4814000000},{"accession":"0001336920-26-000030","concept":"current_liabilities","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2827000000}],"name":"current_ratio","period_end":"2026-01-02","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.7028652281570569},{"direction":"higher","inputs":[{"accession":"0001336920-26-000030","concept":"revenue","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17107000000},{"accession":"0001336920-26-000030","concept":"revenue","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16576000000},{"accession":"0001336920-26-000030","concept":"revenue","end":"2023-12-29","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":15339000000},{"accession":"0001336920-25-000006","concept":"revenue","end":"2022-12-30","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/0001336920-25-000006-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14287000000}],"name":"revenue_cagr_3y","period_end":"2026-01-02","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.061885287231115305},{"direction":"higher","inputs":[{"accession":"0001336920-26-000030","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1750000000},{"accession":"0001336920-26-000030","concept":"capital_expenditure","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":125000000},{"accession":"0001336920-26-000030","concept":"operating_cash_flow","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1435000000},{"accession":"0001336920-26-000030","concept":"capital_expenditure","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":149000000},{"accession":"0001336920-26-000030","concept":"operating_cash_flow","end":"2023-12-29","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1187000000},{"accession":"0001336920-26-000030","concept":"capital_expenditure","end":"2023-12-29","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-31","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":207000000},{"accession":"0001336920-25-000006","concept":"operating_cash_flow","end":"2022-12-30","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/0001336920-25-000006-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":992000000},{"accession":"0001336920-25-000006","concept":"capital_expenditure","end":"2022-12-30","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/0001336920-25-000006-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":129000000}],"name":"fcf_cagr_3y","period_end":"2026-01-02","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.23484995391535723},{"direction":"higher","inputs":[{"accession":"0001336920-26-000030","concept":"capital_expenditure","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":125000000},{"accession":"0001336920-26-000030","concept":"depreciation_amortization","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":290000000},{"accession":"0001336920-26-000030","concept":"operating_income","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"OperatingIncomeLoss","unit":"USD","value":2109000000},{"accession":"0001336920-26-000030","concept":"pretax_income","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1909000000},{"accession":"0001336920-26-000030","concept":"income_tax","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":447000000},{"accession":"0001336920-26-000030","concept":"current_assets","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4814000000},{"accession":"0001336920-26-000030","concept":"current_liabilities","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2827000000},{"accession":"0001336920-26-000030","concept":"current_assets","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4334000000},{"accession":"0001336920-26-000030","concept":"current_liabilities","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3560000000}],"name":"reinvestment_rate","period_end":"2026-01-02","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.648848430834175},{"direction":"higher","inputs":[{"accession":"0001336920-26-000030","concept":"assets","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13493000000},{"accession":"0001336920-26-000030","concept":"assets","end":"2025-01-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13010000000},{"accession":"0001336920-25-000006","concept":"assets","end":"2023-12-29","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/0001336920-25-000006-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":12695000000},{"accession":"0001336920-24-000008","concept":"assets","end":"2022-12-30","filed":"2024-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/0001336920-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13071000000}],"name":"asset_growth_3y","period_end":"2026-01-02","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.010647955798254172},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-07-03","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001336920-26-000030","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":126392684},{"accession":"0001336920-25-000006","concept":"shares_outstanding","end":"2025-02-04","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/0001336920-25-000006-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":131167372}],"name":"net_share_issuance","period_end":"2026-02-10","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.0364014916758415}],"facts":[{"accession":"0001336920-26-000030","concept":"revenue","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17107000000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001336920-26-000030","concept":"net_income","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":1448000000},{"accession":"0001336920-26-000030","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1750000000},{"accession":"0001336920-26-000030","concept":"assets","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13493000000},{"accession":"0001336920-26-000030","concept":"liabilities","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8531000000},{"accession":"0001336920-26-000030","concept":"cash","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1108000000},{"accession":"0001336920-26-000030","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":126392684}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -3.6%","inputs":[{"accession":"0001336920-26-000030","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":126392684},{"accession":"0001336920-25-000006","concept":"shares_outstanding","end":"2025-02-04","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000006/0001336920-25-000006-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":131167372}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001336920-26-000246","concept":"cash","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":748000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001336920-26-000030","concept":"revenue","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17107000000},{"accession":"0001336920-26-000030","concept":"assets","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13493000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -3,520,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001336920-26-000030","concept":"cash","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1108000000},{"accession":"0001336920-26-000030","concept":"total_debt","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":4628000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.1041640065059881,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.785483870967742,"raw_value":-0.02278987284458363},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.30796460176991153,"raw_value":3.744204179623722},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.5836298932384342,"raw_value":0.010647955798254172},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.5729323308270676,"raw_value":1.7028652281570569},"fcf_cagr_3y":{"direction":"higher","peer_count":268,"peer_group":"business_equipment","percentile":0.41947565543071164,"raw_value":0.23484995391535723},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.34813084112149534,"raw_value":0.015967823590268437},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.5978456014362658,"raw_value":0.22470910842659156},"net_debt_to_ebitda":{"direction":"lower","peer_count":147,"peer_group":"business_equipment","percentile":0.547945205479452,"raw_value":1.4672780325135473},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.1206896551724138,"raw_value":-0.0364014916758415},"reinvestment_rate":{"direction":"higher","peer_count":226,"peer_group":"business_equipment","percentile":0.29333333333333333,"raw_value":0.648848430834175},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.5065176908752328,"raw_value":0.061885287231115305},"roic":{"direction":"higher","peer_count":136,"peer_group":"business_equipment","percentile":0.25925925925925924,"raw_value":0.20125465061781364}},"grade":"B/C","normalization":{"correlation_standard_deviation":0.452204023384722,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.3971774193548387,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.38472924561002514,"profitability":0.49767989319619055,"solvency":0.4762807126921437},"status":"resolved","ticker":"LDOS"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2013-04-21","grade":"D","percentile":0.6873239436619718,"stratum":"Q5"},{"date":"2014-04-21","grade":"E","percentile":1.0,"stratum":"Q5"},{"date":"2017-03-21","grade":"D/E","percentile":0.7699115044247787,"stratum":"Q5"},{"date":"2017-12-21","grade":"D","percentile":0.7532467532467533,"stratum":"Q5"},{"date":"2018-02-21","grade":"D/E","percentile":0.776824034334764,"stratum":"Q5"},{"date":"2018-03-21","grade":"D","percentile":0.7573221757322176,"stratum":"Q5"},{"date":"2019-02-21","grade":"C","percentile":0.5269230769230769,"stratum":"Q5"},{"date":"2020-02-21","grade":"D","percentile":0.7631578947368421,"stratum":"Q5"},{"date":"2023-02-21","grade":"D/E","percentile":0.7847025495750708,"stratum":"Q5"},{"date":"2023-03-21","grade":"D","percentile":0.7671957671957672,"stratum":"Q5"},{"date":"2025-03-21","grade":"C","percentile":0.5701357466063348,"stratum":"Q5"},{"date":"2026-02-21","grade":"B","percentile":0.35920177383592017,"stratum":"Q5"},{"date":"2026-08-21","grade":"B/C","percentile":0.3821138211382114,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.24421243758511121,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B/C","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.3971774193548387,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.22583926754832145,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.3548387096774194,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":5284000000,"cash":748000000,"debt":6009000000,"ebit":2109000000,"free_cash_flow":1625000000.0,"market_equity":14961181156.98,"price":{"close":119.22,"date":"2026-10-08","volume":1673765},"sales":17107000000,"shares":{"accession":"0001336920-26-000246","concept":"shares_outstanding","end":"2026-07-28","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":125492209}},"metrics":[{"detail":null,"inputs":[{"accession":"0001336920-26-000030","concept":"operating_income","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"OperatingIncomeLoss","unit":"USD","value":2109000000},{"accession":"0001336920-26-000246","concept":"total_debt","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":6009000000},{"accession":"0001336920-26-000246","concept":"cash","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":748000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":20222181156.98,"market_equity":14961181156.98,"price":{"close":119.22,"date":"2026-10-08","volume":1673765},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2026-01-02","reason":null,"status":"resolved","unit":"ratio","value":0.1042914205756705},{"detail":null,"inputs":[{"accession":"0001336920-26-000030","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1750000000},{"accession":"0001336920-26-000030","concept":"capital_expenditure","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":125000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":14961181156.98,"price":{"close":119.22,"date":"2026-10-08","volume":1673765},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2026-01-02","reason":null,"status":"resolved","unit":"ratio","value":0.10861441907224494},{"detail":null,"inputs":[{"accession":"0001336920-26-000246","concept":"book_equity","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":5284000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":14961181156.98,"price":{"close":119.22,"date":"2026-10-08","volume":1673765},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-07-03","reason":null,"status":"resolved","unit":"ratio","value":0.35318067100168754},{"detail":null,"inputs":[{"accession":"0001336920-26-000030","concept":"revenue","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17107000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":14961181156.98,"price":{"close":119.22,"date":"2026-10-08","volume":1673765},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2026-01-02","reason":null,"status":"resolved","unit":"ratio","value":1.1434257643500887},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.2542155816435433},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.4025557504384867},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.5762165907904218},{"detail":null,"inputs":[{"accession":"0001336920-26-000030","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":126392684},{"accession":"0001336920-21-000010","concept":"shares_outstanding","end":"2021-02-15","filed":"2021-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692021000010/0001336920-21-000010-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":141894753}],"market_inputs":{"cumulative_log_return":0.1719079250883452,"current_split_factor":1.0,"current_total_return_price":{"close":119.22,"date":"2026-10-08","volume":1673765},"market_equity":14961181156.98,"price":{"close":119.22,"date":"2026-10-08","volume":1673765},"prior_market_equity":15296254373.4,"prior_raw_price":{"close":107.8,"date":"2021-02-12","volume":831562},"prior_total_return_price":{"close":100.39,"date":"2021-02-12","volume":831562},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-10","reason":null,"status":"resolved","unit":"log_growth","value":-0.19405698754607525}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:48.820835202Z","enterprise_value":20219671312.8,"feeds_grade":false,"market_equity":14958671312.8,"metrics":{"book_to_price":0.35323992950353345,"ebit_to_enterprise_value":0.1043043661478762,"fcf_yield":0.10863264296806242,"sales_to_price":1.14361761431055},"predictive_claim":false,"price":119.2,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":110.27,"daily_bar":{"c":119.2,"h":119.46,"l":112.15,"n":3273,"o":112.66,"t":"2026-10-08T04:00:00Z","v":113600,"vw":115.913778},"day_change":5.659999999999997,"day_change_percent":0.0498502730315307,"feed":"iex","feeds_grade":false,"minute_bar":{"c":119.2,"h":119.2,"l":119.12,"n":68,"o":119.185,"t":"2026-10-08T19:59:00Z","v":2178,"vw":119.168261},"previous_close":113.54,"price":119.2,"price_timestamp":"2026-10-08T19:59:48.820835202Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"LDOS"},"models":{"chs_12m":{"accounting_period_end":"2026-07-03","accounting_receipts":{"liabilities":[{"accession":"0001336920-26-000246","concept":"liabilities","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10296000000},{"accession":"0001336920-26-000169","concept":"liabilities","end":"2026-04-03","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000169/0001336920-26-000169-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10323000000},{"accession":"0001336920-26-000246","concept":"liabilities","end":"2026-01-02","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8531000000},{"accession":"0001336920-25-000060","concept":"liabilities","end":"2025-10-03","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000060/0001336920-25-000060-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8588000000}],"net_income":[{"accession":"0001336920-26-000246","concept":"net_income","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-04","tag":"NetIncomeLoss","unit":"USD","value":354000000},{"accession":"0001336920-26-000169","concept":"net_income","end":"2026-04-03","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000169/0001336920-26-000169-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-03","tag":"NetIncomeLoss","unit":"USD","value":328000000},{"accession":"0001336920-26-000030","concept":"net_income","end":"2026-01-02","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/0001336920-26-000030-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":1448000000},{"accession":"0001336920-25-000060","concept":"net_income","end":"2025-10-03","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000060/0001336920-25-000060-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":1121000000},{"accession":"0001336920-25-000060","concept":"net_income","end":"2025-10-03","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000060/0001336920-25-000060-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-05","tag":"NetIncomeLoss","unit":"USD","value":367000000}],"shares_outstanding":[{"accession":"0001336920-26-000246","concept":"shares_outstanding","end":"2026-07-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":125492013},{"accession":"0001336920-26-000169","concept":"shares_outstanding","end":"2026-04-03","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000169/0001336920-26-000169-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":125783512},{"accession":"0001336920-26-000246","concept":"shares_outstanding","end":"2026-01-02","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692026000246/0001336920-26-000246-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":126380657},{"accession":"0001336920-25-000060","concept":"shares_outstanding","end":"2025-10-03","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1336920/000133692025000060/0001336920-25-000060-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":127854145}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}