{"as_of":"2026-10-09","company":{"cik":1069202,"exchange":"NYSE","has_companyfacts":true,"name":"LENNOX INTERNATIONAL INC","reason":null,"sector":"manufacturing","sic":3585,"sic_description":"Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip","status":"eligible","ticker":"LII"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":234,"latest_filed":"2026-02-17"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":4081800000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001069202-26-000028","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001069202-26-000028","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":5195300000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":4081800000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001069202-26-000028","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001069202-26-000054","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":16100000}],"method":"direct","unit":"USD","value":16100000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001069202-26-000028","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":757600000},{"accession":"0001069202-25-000048","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920225000048/0001069202-25-000048-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":351700000}],"method":"annual_less_ytd_q3","unit":"USD","value":405900000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001069202-25-000048","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920225000048/0001069202-25-000048-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":351700000},{"accession":"0001069202-25-000032","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920225000032/0001069202-25-000032-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":51000000}],"method":"ytd_difference","unit":"USD","value":300700000},{"concept":"operating_cash_flow","end":"2025-06-30","fiscal_period":"Q2","fiscal_year":2025,"inputs":[{"accession":"0001069202-25-000032","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920225000032/0001069202-25-000032-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":51000000},{"accession":"0001069202-26-000054","concept":"operating_cash_flow","end":"2025-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-35800000}],"method":"ytd_difference","unit":"USD","value":86800000}],"cash_input":{"accession":"0001069202-26-000054","concept":"cash","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":48200000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-03-31","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":809500000.0},"filing_gap":{"ceased":false,"days":72,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001069202-26-000087","last_filing_date":"2026-07-29","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000087/0001069202-26-000087-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":180137441.4,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001069202-26-000028","concept":"net_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":805800000},{"accession":"0001069202-26-000028","concept":"assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3620000000}],"metric":0.22259668508287292,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001069202-26-000028","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":757600000}],"metric":757600000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001069202-26-000028","concept":"net_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":805800000},{"accession":"0001069202-26-000028","concept":"net_income","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":811100000},{"accession":"0001069202-26-000028","concept":"assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3620000000},{"accession":"0001069202-26-000028","concept":"assets","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2941000000}],"metric":-0.05319386234997306,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001069202-26-000028","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":757600000},{"accession":"0001069202-26-000028","concept":"net_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":805800000}],"metric":-48200000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001069202-26-000028","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":1144100000},{"accession":"0001069202-26-000028","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":833100000},{"accession":"0001069202-26-000028","concept":"assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4081800000},{"accession":"0001069202-26-000028","concept":"assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3620000000},{"accession":"0001069202-26-000028","concept":"assets","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2941000000}],"metric":0.0431441896082036,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001069202-26-000028","concept":"current_assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1903800000},{"accession":"0001069202-26-000028","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1191800000},{"accession":"0001069202-26-000028","concept":"current_assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2032400000},{"accession":"0001069202-26-000028","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1313300000}],"metric":0.04986370544669794,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001069202-26-000028","concept":"shares_outstanding","end":"2026-02-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34802911},{"accession":"0001628280-25-004859","concept":"shares_outstanding","end":"2025-02-04","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000162828025004859/0001628280-25-004859-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35579664}],"metric":-0.02183137536093649,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001069202-26-000028","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1734800000},{"accession":"0001069202-26-000028","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":5195300000},{"accession":"0001069202-26-000028","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":1777500000},{"accession":"0001069202-26-000028","concept":"revenue","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":5341300000}],"metric":0.0011330407167798318,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001069202-26-000028","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":5195300000},{"accession":"0001069202-26-000028","concept":"revenue","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":5341300000},{"accession":"0001069202-26-000028","concept":"assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3620000000},{"accession":"0001069202-26-000028","concept":"assets","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2941000000}],"metric":-0.38098522320178985,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":5,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001069202-26-000028","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1734800000},{"accession":"0001069202-26-000028","concept":"assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4081800000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.42500857464843944},{"direction":"higher","inputs":[{"accession":"0001069202-26-000028","concept":"operating_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1041500000},{"accession":"0001069202-26-000028","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":996800000},{"accession":"0001069202-26-000028","concept":"income_tax","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":191000000},{"accession":"0001069202-26-000028","concept":"total_debt","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":1144100000},{"accession":"0001069202-26-000028","concept":"book_equity","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1163100000},{"accession":"0001069202-26-000028","concept":"cash","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":34200000},{"accession":"0001069202-26-000028","concept":"total_debt","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":833100000},{"accession":"0001069202-26-000028","concept":"book_equity","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":962100000},{"accession":"0001069202-26-000028","concept":"cash","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":415100000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.46094270162508033},{"direction":"lower","inputs":[{"accession":"0001069202-26-000028","concept":"net_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":805800000},{"accession":"0001069202-26-000028","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":757600000},{"accession":"0001069202-26-000028","concept":"assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4081800000},{"accession":"0001069202-26-000028","concept":"assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3620000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.012516554571658574},{"direction":"lower","inputs":[{"accession":"0001069202-26-000028","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1734800000},{"accession":"0001069202-26-000028","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":5195300000},{"accession":"0001069202-26-000028","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":1777500000},{"accession":"0001069202-26-000028","concept":"revenue","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":5341300000},{"accession":"0001069202-26-000028","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":1549200000},{"accession":"0001069202-26-000028","concept":"revenue","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":4981900000},{"accession":"0001628280-25-004859","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000162828025004859/0001628280-25-004859-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":1284700000},{"accession":"0001628280-25-004859","concept":"revenue","end":"2022-12-31","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000162828025004859/0001628280-25-004859-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":4718400000},{"accession":"0001628280-24-004446","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000162828024004446/0001628280-24-004446-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":1188400000},{"accession":"0001628280-24-004446","concept":"revenue","end":"2021-12-31","filed":"2024-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000162828024004446/0001628280-24-004446-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":4194100000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.025178022787577754},{"direction":"higher","inputs":[{"accession":"0001069202-26-000028","concept":"current_assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1903800000},{"accession":"0001069202-26-000028","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1191800000},{"accession":"0001069202-26-000028","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":4891100000},{"accession":"0001069202-26-000028","concept":"operating_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1041500000},{"accession":"0001069202-26-000028","concept":"book_equity","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1163100000},{"accession":"0001069202-26-000028","concept":"assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4081800000},{"accession":"0001069202-26-000028","concept":"liabilities","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2918700000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":7.183720491345146},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001069202-26-000028","concept":"operating_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1041500000},{"accession":"0001069202-26-000028","concept":"interest_expense","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":40900000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":25.464547677261614},{"direction":"higher","inputs":[{"accession":"0001069202-26-000028","concept":"current_assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1903800000},{"accession":"0001069202-26-000028","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1191800000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.597415673770767},{"direction":"higher","inputs":[{"accession":"0001069202-26-000028","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":5195300000},{"accession":"0001069202-26-000028","concept":"revenue","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":5341300000},{"accession":"0001069202-26-000028","concept":"revenue","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":4981900000},{"accession":"0001628280-25-004859","concept":"revenue","end":"2022-12-31","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000162828025004859/0001628280-25-004859-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":4718400000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.032615465451786285},{"direction":"higher","inputs":[{"accession":"0001069202-26-000028","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":757600000},{"accession":"0001069202-26-000028","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":118800000},{"accession":"0001069202-26-000028","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":945700000},{"accession":"0001069202-26-000028","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":163600000},{"accession":"0001069202-26-000028","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":736200000},{"accession":"0001069202-26-000028","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":250200000},{"accession":"0001628280-25-004859","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000162828025004859/0001628280-25-004859-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":302300000},{"accession":"0001628280-25-004859","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000162828025004859/0001628280-25-004859-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":101100000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.46975736014164404},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001069202-26-000028","concept":"assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4081800000},{"accession":"0001069202-26-000028","concept":"assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3620000000},{"accession":"0001069202-26-000028","concept":"assets","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2941000000},{"accession":"0001628280-25-004859","concept":"assets","end":"2022-12-31","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000162828025004859/0001628280-25-004859-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2567600000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1671001318173133},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-03-31","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0007319296963685061},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001069202-26-000028","concept":"shares_outstanding","end":"2026-02-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34802911},{"accession":"0001628280-25-004859","concept":"shares_outstanding","end":"2025-02-04","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000162828025004859/0001628280-25-004859-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35579664}],"name":"net_share_issuance","period_end":"2026-02-03","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.02183137536093649}],"facts":[{"accession":"0001069202-26-000028","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":5195300000},{"accession":"0001069202-26-000028","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1734800000},{"accession":"0001069202-26-000028","concept":"net_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":805800000},{"accession":"0001069202-26-000028","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":757600000},{"accession":"0001069202-26-000028","concept":"assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4081800000},{"accession":"0001069202-26-000028","concept":"liabilities","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2918700000},{"accession":"0001069202-26-000028","concept":"cash","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":34200000},{"accession":"0001069202-26-000028","concept":"shares_outstanding","end":"2026-02-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34802911}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -2.2%","inputs":[{"accession":"0001069202-26-000028","concept":"shares_outstanding","end":"2026-02-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34802911},{"accession":"0001628280-25-004859","concept":"shares_outstanding","end":"2025-02-04","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000162828025004859/0001628280-25-004859-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35579664}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001069202-26-000054","concept":"cash","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":48200000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001069202-26-000028","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":5195300000},{"accession":"0001069202-26-000028","concept":"assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4081800000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.073193%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -1,109,900,000 USD; Altman Z is not used","inputs":[{"accession":"0001069202-26-000028","concept":"cash","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":34200000},{"accession":"0001069202-26-000028","concept":"total_debt","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":1144100000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.3148137580975262,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":308,"peer_group":"manufacturing","percentile":0.8403908794788274,"raw_value":0.012516554571658574},"altman_z_double_prime":{"direction":"higher","peer_count":244,"peer_group":"manufacturing","percentile":0.15637860082304528,"raw_value":7.183720491345146},"asset_growth_3y":{"direction":"higher","peer_count":279,"peer_group":"manufacturing","percentile":0.14388489208633093,"raw_value":0.1671001318173133},"chs_12m":{"direction":"lower","peer_count":34,"peer_group":"manufacturing","percentile":0.7272727272727273,"raw_value":0.0007319296963685061},"current_ratio":{"direction":"higher","peer_count":325,"peer_group":"manufacturing","percentile":0.6944444444444444,"raw_value":1.597415673770767},"fcf_cagr_3y":{"direction":"higher","peer_count":139,"peer_group":"manufacturing","percentile":0.12318840579710146,"raw_value":0.46975736014164404},"gross_margin_stability_5y":{"direction":"lower","peer_count":229,"peer_group":"manufacturing","percentile":0.5745614035087719,"raw_value":0.025178022787577754},"gross_profitability":{"direction":"higher","peer_count":275,"peer_group":"manufacturing","percentile":0.09124087591240876,"raw_value":0.42500857464843944},"interest_coverage":{"direction":"higher","peer_count":64,"peer_group":"manufacturing","percentile":0.12698412698412698,"raw_value":25.464547677261614},"net_share_issuance":{"direction":"lower","peer_count":243,"peer_group":"manufacturing","percentile":0.2190082644628099,"raw_value":-0.02183137536093649},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"manufacturing","percentile":0.43656716417910446,"raw_value":0.032615465451786285},"roic":{"direction":"higher","peer_count":100,"peer_group":"manufacturing","percentile":0.020202020202020204,"raw_value":0.46094270162508033}},"grade":"A","normalization":{"correlation_standard_deviation":0.4886159269751606,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.08333333333333333,"chs_12m":0.08333333333333333,"current_ratio":0.08333333333333333,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"interest_coverage":0.08333333333333333,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":255,"peer_group":"manufacturing","percentile":0.14173228346456693,"reason":null,"sampling_standard_deviation":0.029530704890887834,"sleeve_scores":{"growth_and_financing":0.2306621816313367,"profitability":0.38159879477550707,"solvency":0.426269974881086},"status":"resolved","ticker":"LII"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2014-02-21","grade":"C","percentile":0.5431034482758621,"stratum":"Q4"},{"date":"2014-03-21","grade":"C/D","percentile":0.5728155339805825,"stratum":"Q4"},{"date":"2015-02-21","grade":"C","percentile":0.5619834710743802,"stratum":"Q4"},{"date":"2016-02-21","grade":"B/C","percentile":0.41317365269461076,"stratum":"Q4"},{"date":"2016-03-21","grade":"B","percentile":0.35502958579881655,"stratum":"Q4"},{"date":"2018-02-21","grade":"A/B","percentile":0.17679558011049723,"stratum":"Q4"},{"date":"2018-03-21","grade":"A","percentile":0.15934065934065933,"stratum":"Q4"},{"date":"2018-06-21","grade":"A/B","percentile":0.16666666666666666,"stratum":"Q4"},{"date":"2018-10-21","grade":"A","percentile":0.16111111111111112,"stratum":"Q4"},{"date":"2019-02-21","grade":"A/B","percentile":0.20765027322404372,"stratum":"Q4"},{"date":"2019-09-21","grade":"B","percentile":0.24338624338624337,"stratum":"Q4"},{"date":"2019-12-21","grade":"A/B","percentile":0.22631578947368422,"stratum":"Q4"},{"date":"2020-02-21","grade":"B","percentile":0.3177083333333333,"stratum":"Q4"},{"date":"2021-01-21","grade":"B/C","percentile":0.3717277486910995,"stratum":"Q4"},{"date":"2021-02-21","grade":"A","percentile":0.12365591397849462,"stratum":"Q4"},{"date":"2023-02-21","grade":"B","percentile":0.23684210526315788,"stratum":"Q4"},{"date":"2023-03-21","grade":"A/B","percentile":0.2288135593220339,"stratum":"Q4"},{"date":"2023-10-21","grade":"B","percentile":0.23529411764705882,"stratum":"Q4"},{"date":"2024-02-21","grade":"A","percentile":0.12863070539419086,"stratum":"Q5"},{"date":"2024-05-21","grade":"A/B","percentile":0.17479674796747968,"stratum":"Q5"},{"date":"2024-09-21","grade":"A","percentile":0.16194331983805668,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.13027689514298685,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.14173228346456693,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.14954221770091555,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.11811023622047244,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1213900000,"cash":48200000,"debt":1144100000,"ebit":1041500000,"free_cash_flow":638800000.0,"market_equity":12581580430.720001,"price":{"close":361.54,"date":"2026-10-08","volume":486426},"sales":5195300000,"shares":{"accession":"0001069202-26-000054","concept":"shares_outstanding","end":"2026-04-22","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34799968}},"metrics":[{"detail":null,"inputs":[{"accession":"0001069202-26-000028","concept":"operating_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1041500000},{"accession":"0001069202-26-000054","concept":"total_debt","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":1144100000},{"accession":"0001069202-26-000054","concept":"cash","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":48200000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":13677480430.720001,"market_equity":12581580430.720001,"price":{"close":361.54,"date":"2026-10-08","volume":486426},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.07614706562919016},{"detail":null,"inputs":[{"accession":"0001069202-26-000028","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":757600000},{"accession":"0001069202-26-000028","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":118800000}],"market_inputs":{"current_split_factor":1.0,"market_equity":12581580430.720001,"price":{"close":361.54,"date":"2026-10-08","volume":486426},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.050772635720729056},{"detail":null,"inputs":[{"accession":"0001069202-26-000054","concept":"book_equity","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1213900000}],"market_inputs":{"current_split_factor":1.0,"market_equity":12581580430.720001,"price":{"close":361.54,"date":"2026-10-08","volume":486426},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-03-31","reason":null,"status":"resolved","unit":"ratio","value":0.09648231449811052},{"detail":null,"inputs":[{"accession":"0001069202-26-000028","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":5195300000}],"market_inputs":{"current_split_factor":1.0,"market_equity":12581580430.720001,"price":{"close":361.54,"date":"2026-10-08","volume":486426},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.41292904564793936},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.27138395917434677},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.36898507723187013},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.44966549274443846},{"detail":null,"inputs":[{"accession":"0001069202-26-000028","concept":"shares_outstanding","end":"2026-02-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34802911},{"accession":"0001069202-21-000007","concept":"shares_outstanding","end":"2021-02-05","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920221000007/0001069202-21-000007-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37733565}],"market_inputs":{"cumulative_log_return":0.34106316486472255,"current_split_factor":1.0,"current_total_return_price":{"close":361.54,"date":"2026-10-08","volume":486426},"market_equity":12581580430.720001,"price":{"close":361.54,"date":"2026-10-08","volume":486426},"prior_market_equity":10348807536.9,"prior_raw_price":{"close":274.26,"date":"2021-02-05","volume":260708},"prior_total_return_price":{"close":257.06,"date":"2021-02-05","volume":260708},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-03","reason":null,"status":"resolved","unit":"log_growth","value":-0.14570059030804364}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:49.740572895Z","enterprise_value":13680612427.840002,"feeds_grade":false,"market_equity":12584712427.840002,"metrics":{"book_to_price":0.09645830263984424,"ebit_to_enterprise_value":0.07612963275536926,"fcf_yield":0.050759999774555156,"sales_to_price":0.41282627869246463},"predictive_claim":false,"price":361.63,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":397.04,"bid":328.54,"daily_bar":{"c":361.63,"h":363.9,"l":352.895,"n":1444,"o":353.2,"t":"2026-10-08T04:00:00Z","v":24498,"vw":359.807263},"day_change":3.2900000000000205,"day_change_percent":0.00918122453535754,"feed":"iex","feeds_grade":false,"minute_bar":{"c":361.63,"h":361.63,"l":360.99,"n":39,"o":361.09,"t":"2026-10-08T19:59:00Z","v":812,"vw":361.170678},"previous_close":358.34,"price":361.63,"price_timestamp":"2026-10-08T19:59:49.740572895Z","quoted_spread":68.5,"quoted_spread_percent":0.18881446566884422,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"LII"},"models":{"chs_12m":{"accounting_period_end":"2026-03-31","accounting_receipts":{"book_equity":[{"accession":"0001069202-26-000054","concept":"book_equity","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1213900000}],"cash_and_short_term_investments":[{"accession":"0001069202-26-000054","concept":"cash","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":48200000},{"accession":"0001069202-26-000054","concept":"short_term_investments","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":2000000}],"liabilities":[{"accession":"0001069202-26-000054","concept":"liabilities","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3078800000},{"accession":"0001069202-26-000054","concept":"liabilities","end":"2025-12-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2918700000},{"accession":"0001069202-25-000048","concept":"liabilities","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920225000048/0001069202-25-000048-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2454500000},{"accession":"0001069202-25-000032","concept":"liabilities","end":"2025-06-30","filed":"2025-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920225000032/0001069202-25-000032-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2752200000}],"net_income":[{"accession":"0001069202-26-000054","concept":"net_income","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":117200000},{"accession":"0001069202-26-000028","concept":"net_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":805800000},{"accession":"0001069202-25-000048","concept":"net_income","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920225000048/0001069202-25-000048-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":643700000},{"accession":"0001069202-25-000048","concept":"net_income","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920225000048/0001069202-25-000048-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":245800000},{"accession":"0001069202-25-000032","concept":"net_income","end":"2025-06-30","filed":"2025-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920225000032/0001069202-25-000032-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-04-01","tag":"NetIncomeLoss","unit":"USD","value":277600000}],"shares_outstanding":[{"accession":"0001069202-26-000054","concept":"shares_outstanding","end":"2026-04-22","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000054/0001069202-26-000054-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34799968},{"accession":"0001069202-26-000028","concept":"shares_outstanding","end":"2026-02-03","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920226000028/0001069202-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34802911},{"accession":"0001069202-25-000048","concept":"shares_outstanding","end":"2025-10-13","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920225000048/0001069202-25-000048-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35072782},{"accession":"0001069202-25-000032","concept":"shares_outstanding","end":"2025-07-14","filed":"2025-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1069202/000106920225000032/0001069202-25-000032-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35124281}]},"conditional_failure_probability":0.0007319296963685061,"contributions":{"cashmta":-0.04481662234040807,"exretavg":0.5276628286470672,"mb":0.4014256862363348,"nimtaavg":-0.15804419223055846,"price":-0.1570669116639282,"rsize":0.3861602998243411,"sigma":0.7112022016382837,"tlmta":0.27838281574872087},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.0032055415398163484,"exretavg":-0.07401638780292709,"mb":5.352342483151131,"nimtaavg":0.007799259387611453,"price":2.70805020110221,"rsize":-8.58133999609647,"sigma":0.5040412485033903,"tlmta":0.19659803372084808},"log_odds":-7.219093894140147,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.07162156617110815,-0.10726870580580272,-0.3207498012689477,0.14462324787617847,-0.11443645706566266,0.04200828571244754,-0.15184101229987676,0.14948994845590566,0.004740729117108416,-0.025155722675435182,-0.014179721905712626,-0.07065659025334213],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":16151709147.84,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":464.13,"date":"2026-03-31","volume":461918},"share_fact_end":"2026-04-22","split_adjusted_shares":34799968.0},{"cover_split_factor":1.0,"market_equity":16899597523.38,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":485.58,"date":"2025-12-31","volume":178257},"share_fact_end":"2026-02-03","split_adjusted_shares":34802911.0},{"cover_split_factor":1.0,"market_equity":18566127879.52,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":529.36,"date":"2025-09-30","volume":665989},"share_fact_end":"2025-10-13","split_adjusted_shares":35072782.0},{"cover_split_factor":1.0,"market_equity":20134642840.44,"period_end":"2025-06-30","period_split_factor":1.0,"price":{"close":573.24,"date":"2025-06-30","volume":369016},"share_fact_end":"2025-07-14","split_adjusted_shares":35124281.0}],"price_as_of":{"close":361.54,"date":"2026-10-08","volume":486426},"sigma":0.5040412485033903,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.021020929803193276,"exretavg":-0.07401638780292709,"mb":5.352342483151131,"nimtaavg":0.007799259387611453,"price":2.70805020110221,"rsize":-8.58133999609647,"sigma":0.5040412485033903,"tlmta":0.19659803372084808}}},"schema_version":1,"status":"analyzed"}