{"as_of":"2026-10-09","company":{"cik":1840780,"exchange":"NYSE","has_companyfacts":true,"name":"Local Bounti Corporation/DE","reason":null,"sector":"consumer_nondurables","sic":100,"sic_description":"Agricultural Production-Crops","status":"eligible","ticker":"LOCL"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":196,"latest_filed":"2026-03-27"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":410493000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-021706","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-021706","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":48365000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":410493000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001628280-26-021706","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-056162","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026056162/0001628280-26-056162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-13437000},{"accession":"0001628280-26-035317","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026035317/0001628280-26-035317-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6070000}],"method":"ytd_difference","unit":"USD","value":-7367000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-035317","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026035317/0001628280-26-035317-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6070000}],"method":"direct","unit":"USD","value":-6070000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-021706","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-30336000},{"accession":"0001628280-25-052331","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828025052331/0001628280-25-052331-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-27190000}],"method":"annual_less_ytd_q3","unit":"USD","value":-3146000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-052331","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828025052331/0001628280-25-052331-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-27190000},{"accession":"0001628280-26-056162","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026056162/0001628280-26-056162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-18270000}],"method":"ytd_difference","unit":"USD","value":-8920000}],"cash_input":{"accession":"0001628280-26-056162","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026056162/0001628280-26-056162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3629000},"detail":null,"kind":"diagnostic","months":1.7075638160216444,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-25503000.0},"filing_gap":{"ceased":false,"days":58,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-056162","last_filing_date":"2026-08-12","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026056162/0001628280-26-056162-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":18089.7,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-021706","concept":"net_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-94379000},{"accession":"0001628280-26-021706","concept":"assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":428035000}],"metric":-0.2204936512201105,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-021706","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-30336000}],"metric":-30336000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-021706","concept":"net_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-94379000},{"accession":"0001628280-26-021706","concept":"net_income","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-119902000},{"accession":"0001628280-26-021706","concept":"assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":428035000},{"accession":"0001840780-25-000009","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078025000009/0001840780-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":381752000}],"metric":0.09358983753698835,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-021706","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-30336000},{"accession":"0001628280-26-021706","concept":"net_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-94379000}],"metric":64043000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-021706","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":483120000},{"accession":"0001628280-26-021706","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":416577000},{"accession":"0001628280-26-021706","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":410493000},{"accession":"0001628280-26-021706","concept":"assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":428035000},{"accession":"0001840780-25-000009","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078025000009/0001840780-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":381752000}],"metric":0.1234492554663138,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-021706","concept":"current_assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":22027000},{"accession":"0001628280-26-021706","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16310000},{"accession":"0001628280-26-021706","concept":"current_assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":18823000},{"accession":"0001628280-26-021706","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":55436000}],"metric":1.0109764524722562,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-021706","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":5860000},{"accession":"0001628280-26-021706","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":48365000},{"accession":"0001628280-26-021706","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":4090000},{"accession":"0001628280-26-021706","concept":"revenue","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":38138000}],"metric":0.013919876592613498,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-021706","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":48365000},{"accession":"0001628280-26-021706","concept":"revenue","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":38138000},{"accession":"0001628280-26-021706","concept":"assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":428035000},{"accession":"0001840780-25-000009","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078025000009/0001840780-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":381752000}],"metric":0.013090541820917928,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001628280-26-021706","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":5860000},{"accession":"0001628280-26-021706","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":410493000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.014275517487508922},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001840780-23-000014","concept":"operating_income","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078023000014/0001840780-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-44717000},{"accession":"0001628280-22-007907","concept":"pretax_income","end":"2021-12-31","filed":"2022-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828022007907/0001628280-22-007907-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-56093000},{"accession":"0001840780-23-000014","concept":"income_tax","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078023000014/0001840780-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001840780-23-000014","concept":"total_debt","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078023000014/0001840780-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":11199000},{"accession":"0001840780-24-000009","concept":"book_equity","end":"2021-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078024000009/0001840780-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":101684000},{"accession":"0001840780-23-000014","concept":"cash","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078023000014/0001840780-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":96661000}],"name":"roic","period_end":"2021-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-021706","concept":"net_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-94379000},{"accession":"0001628280-26-021706","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-30336000},{"accession":"0001628280-26-021706","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":410493000},{"accession":"0001628280-26-021706","concept":"assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":428035000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.15275101129598534},{"direction":"lower","inputs":[{"accession":"0001628280-26-021706","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":5860000},{"accession":"0001628280-26-021706","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":48365000},{"accession":"0001628280-26-021706","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":4090000},{"accession":"0001628280-26-021706","concept":"revenue","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":38138000},{"accession":"0001840780-25-000009","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078025000009/0001840780-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":2216000},{"accession":"0001840780-25-000009","concept":"revenue","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078025000009/0001840780-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":27557000},{"accession":"0001840780-24-000009","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078024000009/0001840780-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":2215000},{"accession":"0001840780-24-000009","concept":"revenue","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078024000009/0001840780-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19474000},{"accession":"0001840780-23-000014","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078023000014/0001840780-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":206000},{"accession":"0001840780-23-000014","concept":"revenue","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078023000014/0001840780-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":638000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.08797878970700579},{"direction":"higher","inputs":[{"accession":"0001628280-26-021706","concept":"current_assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":22027000},{"accession":"0001628280-26-021706","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16310000},{"accession":"0001628280-26-021706","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-517609000},{"accession":"0001628280-26-021706","concept":"operating_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-62627000},{"accession":"0001628280-26-021706","concept":"book_equity","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-166236000},{"accession":"0001628280-26-021706","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":410493000},{"accession":"0001628280-26-021706","concept":"liabilities","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":576729000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-5.347208145300731},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-021706","concept":"total_debt","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":483120000},{"accession":"0001628280-26-021706","concept":"cash","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4233000},{"accession":"0001628280-26-021706","concept":"operating_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-62627000},{"accession":"0001628280-26-021706","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":23197000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-021706","concept":"current_assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":22027000},{"accession":"0001628280-26-021706","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16310000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.3505211526670755},{"direction":"higher","inputs":[{"accession":"0001628280-26-021706","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":48365000},{"accession":"0001628280-26-021706","concept":"revenue","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":38138000},{"accession":"0001840780-25-000009","concept":"revenue","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078025000009/0001840780-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":27557000},{"accession":"0001840780-24-000009","concept":"revenue","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078024000009/0001840780-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19474000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.3542286853608023},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-021706","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-30336000},{"accession":"0001628280-26-021706","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":11589000},{"accession":"0001628280-26-021706","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-27061000},{"accession":"0001628280-26-021706","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":82454000},{"accession":"0001840780-25-000009","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078025000009/0001840780-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-33157000},{"accession":"0001840780-25-000009","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078025000009/0001840780-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":162265000},{"accession":"0001840780-24-000009","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078024000009/0001840780-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-48808000},{"accession":"0001840780-24-000009","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078024000009/0001840780-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":56020000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"a prior annual working-capital observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001840780-23-000014","concept":"capital_expenditure","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078023000014/0001840780-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":29666000},{"accession":"0001840780-23-000014","concept":"depreciation_amortization","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078023000014/0001840780-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Depreciation","unit":"USD","value":684000},{"accession":"0001840780-23-000014","concept":"operating_income","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078023000014/0001840780-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-44717000},{"accession":"0001628280-22-007907","concept":"pretax_income","end":"2021-12-31","filed":"2022-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828022007907/0001628280-22-007907-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-56093000},{"accession":"0001840780-23-000014","concept":"income_tax","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078023000014/0001840780-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001840780-23-000014","concept":"current_assets","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078023000014/0001840780-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":105508000},{"accession":"0001840780-23-000014","concept":"current_liabilities","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078023000014/0001840780-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":17968000}],"name":"reinvestment_rate","period_end":"2021-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-021706","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":410493000},{"accession":"0001628280-26-021706","concept":"assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":428035000},{"accession":"0001840780-25-000009","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078025000009/0001840780-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":381752000},{"accession":"0001840780-24-000009","concept":"assets","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078024000009/0001840780-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":278740000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1377202463063114},{"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_share_issuance","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001628280-26-021706","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":48365000},{"accession":"0001628280-26-021706","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":5860000},{"accession":"0001628280-26-021706","concept":"net_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-94379000},{"accession":"0001628280-26-021706","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-30336000},{"accession":"0001628280-26-021706","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":410493000},{"accession":"0001628280-26-021706","concept":"liabilities","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":576729000},{"accession":"0001628280-26-021706","concept":"cash","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4233000},{"accession":"0001628280-26-021706","concept":"shares_outstanding","end":"2026-03-23","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22401295}],"flags":[{"active":null,"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","inputs":[],"name":"dilution","status":"unresolved"},{"active":true,"detail":"cash runway is 1.7 months","inputs":[{"accession":"0001628280-26-056162","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026056162/0001628280-26-056162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3629000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-021706","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":48365000},{"accession":"0001628280-26-021706","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":410493000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -478,887,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-021706","concept":"cash","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4233000},{"accession":"0001628280-26-021706","concept":"total_debt","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":483120000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.009053140299939493,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":153,"peer_group":"consumer_nondurables","percentile":0.13815789473684212,"raw_value":-0.15275101129598534},"altman_z_double_prime":{"direction":"higher","peer_count":122,"peer_group":"consumer_nondurables","percentile":0.8512396694214877,"raw_value":-5.347208145300731},"asset_growth_3y":{"direction":"higher","peer_count":134,"peer_group":"consumer_nondurables","percentile":0.13533834586466165,"raw_value":0.1377202463063114},"current_ratio":{"direction":"higher","peer_count":157,"peer_group":"consumer_nondurables","percentile":0.6153846153846154,"raw_value":1.3505211526670755},"gross_margin_stability_5y":{"direction":"lower","peer_count":116,"peer_group":"consumer_nondurables","percentile":0.9565217391304348,"raw_value":0.08797878970700579},"gross_profitability":{"direction":"higher","peer_count":146,"peer_group":"consumer_nondurables","percentile":0.9517241379310345,"raw_value":0.014275517487508922},"revenue_cagr_3y":{"direction":"higher","peer_count":133,"peer_group":"consumer_nondurables","percentile":0.007575757575757576,"raw_value":0.3542286853608023}},"grade":"C","normalization":{"correlation_standard_deviation":0.48219788358555205,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.16666666666666666,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"revenue_cagr_3y":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":124,"peer_group":"consumer_nondurables","percentile":0.5447154471544715,"reason":null,"sampling_standard_deviation":0.03759418813040819,"sleeve_scores":{"growth_and_financing":0.07145705172020961,"profitability":0.682134590599437,"solvency":0.7333121424030515},"status":"resolved","ticker":"LOCL"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2022-04-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2026-04-21","grade":"C","percentile":0.552,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5501588742623695,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.5447154471544715,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.5198372329603256,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C/D","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.5853658536585366,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":3,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-196886000,"cash":3629000,"debt":483120000,"ebit":-62627000,"free_cash_flow":-41925000.0,"market_equity":null,"price":null,"sales":48365000,"shares":{"accession":"0001628280-26-056162","concept":"shares_outstanding","end":"2026-08-07","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026056162/0001628280-26-056162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23380119}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001628280-26-021706","concept":"operating_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-62627000},{"accession":"0001628280-26-021706","concept":"total_debt","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":483120000},{"accession":"0001628280-26-056162","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026056162/0001628280-26-056162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3629000}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001628280-26-021706","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-30336000},{"accession":"0001628280-26-021706","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":11589000}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"fcf_yield","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001628280-26-056162","concept":"book_equity","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026056162/0001628280-26-056162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-196886000}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"book_to_price","period_end":"2026-06-30","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001628280-26-021706","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":48365000}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"sales_to_price","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.6555183946488294},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.6934097421203438},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-1.1606931842698076},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001628280-26-021706","concept":"shares_outstanding","end":"2026-03-23","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828026021706/0001628280-26-021706-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22401295},{"accession":"0001840780-25-000009","concept":"shares_outstanding","end":"2025-03-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078025000009/0001840780-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10633947},{"accession":"0001840780-24-000009","concept":"shares_outstanding","end":"2024-03-22","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078024000009/0001840780-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8437542},{"accession":"0001840780-23-000014","concept":"shares_outstanding","end":"2023-03-24","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000184078023000014/0001840780-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":104489422},{"accession":"0001628280-22-007907","concept":"shares_outstanding","end":"2022-03-25","filed":"2022-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1840780/000162828022007907/0001628280-22-007907-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":86465757}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"composite_equity_issuance_5y","period_end":"2026-03-23","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"feeds_grade":false,"metrics":{},"reason":"missing_live_or_baseline_price","status":"unresolved","verdict":null},"market_scope":{"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","reason":"multiple_share_classes","status":"unresolved"},"market_snapshot":{"ask":1.25,"bid":0.9202,"daily_bar":{"c":1.085,"h":1.085,"l":1.085,"n":24,"o":1.085,"t":"2026-10-06T04:00:00Z","v":330,"vw":1.085},"day_change":-0.015000000000000124,"day_change_percent":-0.013636363636363748,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.085,"h":1.085,"l":1.085,"n":4,"o":1.085,"t":"2026-10-06T15:46:00Z","v":308,"vw":1.085},"previous_close":1.1,"price":1.085,"price_timestamp":"2026-10-06T15:46:29.119438006Z","quoted_spread":0.3298,"quoted_spread_percent":0.30393512118698734,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"LOCL"},"models":{"chs_12m":{"accounting_period_end":null,"accounting_receipts":{},"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"multiple_share_classes","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}