{"as_of":"2026-10-09","company":{"cik":1120970,"exchange":"NYSE","has_companyfacts":true,"name":"Comstock Inc.","reason":null,"sector":"chemicals","sic":2860,"sic_description":"Industrial Organic Chemicals","status":"eligible","ticker":"LODE"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":199,"latest_filed":"2026-03-24"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":169604637,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001437749-26-009589","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001437749-26-009589","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":1553796,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":169604637,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001437749-26-009589","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001437749-26-024304","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926024304/0001437749-26-024304-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-15923917},{"accession":"0001437749-26-015573","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926015573/0001437749-26-015573-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5823158}],"method":"ytd_difference","unit":"USD","value":-10100759},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001437749-26-015573","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926015573/0001437749-26-015573-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5823158}],"method":"direct","unit":"USD","value":-5823158},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001437749-26-009589","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24387033},{"accession":"0001437749-25-032230","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925032230/0001437749-25-032230-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-18486753}],"method":"annual_less_ytd_q3","unit":"USD","value":-5900280},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001437749-25-032230","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925032230/0001437749-25-032230-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-18486753},{"accession":"0001437749-26-024304","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926024304/0001437749-26-024304-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-9779185}],"method":"ytd_difference","unit":"USD","value":-8707568}],"cash_input":{"accession":"0001437749-26-024304","concept":"cash","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926024304/0001437749-26-024304-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":31405235},"detail":null,"kind":"diagnostic","months":12.343302786458628,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-30531765.0},"filing_gap":{"ceased":false,"days":78,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001437749-26-024304","last_filing_date":"2026-07-23","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926024304/0001437749-26-024304-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":3287055.4799999995,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001437749-26-009589","concept":"net_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43076443},{"accession":"0001437749-26-009589","concept":"assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":91309881}],"metric":-0.4717610244174998,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001437749-26-009589","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24387033}],"metric":-24387033.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001437749-26-009589","concept":"net_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43076443},{"accession":"0001437749-26-009589","concept":"net_income","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-53321454},{"accession":"0001437749-26-009589","concept":"assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":91309881},{"accession":"0001437749-25-006453","concept":"assets","end":"2023-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925006453/0001437749-25-006453-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":106466344}],"metric":0.029068176592727424,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-009589","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24387033},{"accession":"0001437749-26-009589","concept":"net_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43076443}],"metric":18689410.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001437749-26-009589","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":0},{"accession":"0001437749-26-009589","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":8390000},{"accession":"0001437749-26-009589","concept":"assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":169604637},{"accession":"0001437749-26-009589","concept":"assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":91309881},{"accession":"0001437749-25-006453","concept":"assets","end":"2023-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925006453/0001437749-25-006453-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":106466344}],"metric":-0.08484336274494066,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-009589","concept":"current_assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":20657979},{"accession":"0001437749-26-009589","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":10024965},{"accession":"0001437749-26-009589","concept":"current_assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12558045},{"accession":"0001437749-26-009589","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":8111367}],"metric":0.5124501979352922,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-009589","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":74099140},{"accession":"0001437749-25-006453","concept":"shares_outstanding","end":"2025-03-04","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925006453/0001437749-25-006453-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":24238453}],"metric":2.0570903184291507,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001437749-26-009589","concept":"revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1553796},{"accession":"0001437749-26-009589","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":2626962},{"accession":"0001437749-26-009589","concept":"revenue","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":3016163},{"accession":"0001437749-26-009589","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":451938}],"metric":-1.5408349602415865,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-009589","concept":"revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1553796},{"accession":"0001437749-26-009589","concept":"revenue","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":3016163},{"accession":"0001437749-26-009589","concept":"assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":91309881},{"accession":"0001437749-25-006453","concept":"assets","end":"2023-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925006453/0001437749-25-006453-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":106466344}],"metric":-0.011312997594204038,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":4,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001437749-26-009589","concept":"revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1553796},{"accession":"0001437749-26-009589","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":2626962},{"accession":"0001437749-26-009589","concept":"assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":169604637}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.006327456719240524},{"direction":"higher","inputs":[{"accession":"0001437749-26-009589","concept":"operating_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-38149056},{"accession":"0001437749-26-009589","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":43076443},{"accession":"0001437749-26-009589","concept":"income_tax","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001437749-26-009589","concept":"total_debt","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001437749-26-009589","concept":"book_equity","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":107579970},{"accession":"0001437749-26-009589","concept":"cash","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":16951645},{"accession":"0001437749-26-009589","concept":"total_debt","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":8487593},{"accession":"0001437749-26-009589","concept":"book_equity","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":59769085},{"accession":"0001437749-26-009589","concept":"cash","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":954271}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.4831112414523603},{"direction":"lower","inputs":[{"accession":"0001437749-26-009589","concept":"net_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43076443},{"accession":"0001437749-26-009589","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24387033},{"accession":"0001437749-26-009589","concept":"assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":169604637},{"accession":"0001437749-26-009589","concept":"assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":91309881}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.1432607901105756},{"detail":"five annual gross margins are required; found 4","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001437749-26-009589","concept":"current_assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":20657979},{"accession":"0001437749-26-009589","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":10024965},{"accession":"0001437749-26-009589","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-378727508},{"accession":"0001437749-26-009589","concept":"operating_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-38149056},{"accession":"0001437749-26-009589","concept":"book_equity","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":107579970},{"accession":"0001437749-26-009589","concept":"assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":169604637},{"accession":"0001437749-26-009589","concept":"liabilities","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":58703647}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-6.455622092430561},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001437749-26-009589","concept":"total_debt","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001437749-26-009589","concept":"cash","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":16951645},{"accession":"0001437749-26-009589","concept":"operating_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-38149056},{"accession":"0001437749-26-009589","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":1177688}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001437749-25-006453","concept":"operating_income","end":"2023-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925006453/0001437749-25-006453-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-12604437},{"accession":"0001120970-24-000014","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/0001120970-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":1646724}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001437749-26-009589","concept":"current_assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":20657979},{"accession":"0001437749-26-009589","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":10024965}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.0606534785906985},{"direction":"higher","inputs":[{"accession":"0001437749-26-009589","concept":"revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1553796},{"accession":"0001437749-26-009589","concept":"revenue","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":3016163},{"accession":"0001120970-24-000014","concept":"revenue","end":"2023-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/0001120970-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1274449},{"accession":"0001120970-24-000014","concept":"revenue","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/0001120970-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":178150}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":1.0584297853808802},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001437749-25-006453","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925006453/0001437749-25-006453-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-13625221},{"accession":"0001120970-24-000014","concept":"capital_expenditure","end":"2023-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/0001120970-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":1819065},{"accession":"0001120970-24-000014","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/0001120970-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-12105169},{"accession":"0001120970-24-000014","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/0001120970-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":1014070},{"accession":"0001120970-23-000017","concept":"operating_cash_flow","end":"2021-12-31","filed":"2023-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097023000017/0001120970-23-000017-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7492402},{"accession":"0001120970-23-000017","concept":"capital_expenditure","end":"2021-12-31","filed":"2023-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097023000017/0001120970-23-000017-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":78467},{"accession":"0001120970-22-000023","concept":"operating_cash_flow","end":"2020-12-31","filed":"2022-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097022000023/0001120970-22-000023-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3764575},{"accession":"0001120970-22-000023","concept":"capital_expenditure","end":"2020-12-31","filed":"2022-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097022000023/0001120970-22-000023-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":130750}],"name":"fcf_cagr_3y","period_end":"2023-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001120970-24-000014","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/0001120970-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":1014070},{"accession":"0001120970-24-000014","concept":"depreciation_amortization","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/0001120970-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":3328570},{"accession":"0001120970-24-000014","concept":"operating_income","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/0001120970-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-19361282},{"accession":"0001120970-23-000017","concept":"pretax_income","end":"2022-12-31","filed":"2023-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097023000017/0001120970-23-000017-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-46738259},{"accession":"0001120970-23-000017","concept":"income_tax","end":"2022-12-31","filed":"2023-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097023000017/0001120970-23-000017-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001120970-24-000014","concept":"current_assets","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/0001120970-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":30767613},{"accession":"0001120970-24-000014","concept":"current_liabilities","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/0001120970-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":31628676},{"accession":"0001120970-23-000017","concept":"current_assets","end":"2021-12-31","filed":"2023-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097023000017/0001120970-23-000017-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13828989},{"accession":"0001120970-23-000017","concept":"current_liabilities","end":"2021-12-31","filed":"2023-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097023000017/0001120970-23-000017-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":23909510}],"name":"reinvestment_rate","period_end":"2022-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001437749-26-009589","concept":"assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":169604637},{"accession":"0001437749-26-009589","concept":"assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":91309881},{"accession":"0001437749-25-006453","concept":"assets","end":"2023-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925006453/0001437749-25-006453-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":106466344},{"accession":"0001120970-24-000014","concept":"assets","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/0001120970-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":100053759}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.19234363411292588},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001437749-26-009589","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":74099140},{"accession":"0001437749-25-006453","concept":"shares_outstanding","end":"2025-03-04","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925006453/0001437749-25-006453-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":24238453}],"name":"net_share_issuance","period_end":"2026-03-20","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":2.0570903184291507}],"facts":[{"accession":"0001437749-26-009589","concept":"revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1553796},{"accession":"0001120970-23-000017","concept":"gross_profit","end":"2022-12-31","filed":"2023-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097023000017/0001120970-23-000017-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":178150},{"accession":"0001437749-26-009589","concept":"net_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43076443},{"accession":"0001437749-26-009589","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24387033},{"accession":"0001437749-26-009589","concept":"assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":169604637},{"accession":"0001437749-26-009589","concept":"liabilities","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":58703647},{"accession":"0001437749-26-009589","concept":"cash","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":16951645},{"accession":"0001437749-26-009589","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":74099140}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 205.7%","inputs":[{"accession":"0001437749-26-009589","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":74099140},{"accession":"0001437749-25-006453","concept":"shares_outstanding","end":"2025-03-04","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925006453/0001437749-25-006453-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":24238453}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 12.3 months","inputs":[{"accession":"0001437749-26-024304","concept":"cash","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926024304/0001437749-26-024304-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":31405235}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001437749-26-009589","concept":"revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1553796},{"accession":"0001437749-26-009589","concept":"assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":169604637}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 16,951,645 USD; Altman Z is not used","inputs":[{"accession":"0001437749-26-009589","concept":"cash","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":16951645},{"accession":"0001437749-26-009589","concept":"total_debt","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.19147623246143614,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":400,"peer_group":"industrial","percentile":0.13784461152882205,"raw_value":-0.1432607901105756},"altman_z_double_prime":{"direction":"higher","peer_count":301,"peer_group":"industrial","percentile":0.8733333333333333,"raw_value":-6.455622092430561},"asset_growth_3y":{"direction":"higher","peer_count":369,"peer_group":"industrial","percentile":0.12228260869565218,"raw_value":0.19234363411292588},"current_ratio":{"direction":"higher","peer_count":423,"peer_group":"industrial","percentile":0.5355450236966824,"raw_value":2.0606534785906985},"gross_profitability":{"direction":"higher","peer_count":359,"peer_group":"industrial","percentile":0.9748603351955307,"raw_value":-0.006327456719240524},"net_share_issuance":{"direction":"lower","peer_count":321,"peer_group":"industrial","percentile":0.975,"raw_value":2.0570903184291507},"revenue_cagr_3y":{"direction":"higher","peer_count":350,"peer_group":"industrial","percentile":0.008595988538681949,"raw_value":1.0584297853808802},"roic":{"direction":"higher","peer_count":124,"peer_group":"industrial","percentile":0.983739837398374,"raw_value":-0.4831112414523603}},"grade":"D","normalization":{"correlation_standard_deviation":0.47330557625698294,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111,"roic":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":331,"peer_group":"industrial","percentile":0.7303030303030303,"reason":null,"sampling_standard_deviation":0.026613296951345632,"sleeve_scores":{"growth_and_financing":0.3686261990781114,"profitability":0.698814928040909,"solvency":0.7044391785150079},"status":"resolved","ticker":"LODE"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2015-02-21","grade":"C/D","percentile":0.567741935483871,"stratum":"Q2"},{"date":"2015-04-21","grade":"C","percentile":0.5671641791044776,"stratum":"Q2"},{"date":"2015-05-21","grade":"C/D","percentile":0.5686274509803921,"stratum":"Q2"},{"date":"2016-02-21","grade":"E","percentile":0.8418604651162791,"stratum":"Q2"},{"date":"2016-03-21","grade":"D/E","percentile":0.8211009174311926,"stratum":"Q2"},{"date":"2017-03-21","grade":"E","percentile":0.9251101321585903,"stratum":"Q2"},{"date":"2021-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2022-04-21","grade":"E","percentile":0.8610169491525423,"stratum":"Q3"},{"date":"2023-03-21","grade":"E","percentile":0.9615384615384616,"stratum":"Q2"},{"date":"2026-02-21","grade":"D/E","percentile":0.8242424242424242,"stratum":"Q2"},{"date":"2026-04-21","grade":"D","percentile":0.7108433734939759,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7081252837040399,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":331,"peer_group":"industrial","peer_policy":"auto","percentile":0.7303030303030303,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.676500508646999,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":331,"peer_group":"industrial","peer_policy":"auto","percentile":0.703030303030303,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":137346939,"cash":31405235,"debt":0,"ebit":-38149056,"free_cash_flow":-15444286.0,"market_equity":167944633.87,"price":{"close":2.21,"date":"2026-10-08","volume":1783528},"sales":1553796,"shares":{"accession":"0001437749-26-024304","concept":"shares_outstanding","end":"2026-07-20","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926024304/0001437749-26-024304-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":75993047}},"metrics":[{"detail":null,"inputs":[{"accession":"0001437749-26-009589","concept":"operating_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-38149056},{"accession":"0001437749-26-009589","concept":"total_debt","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001437749-26-024304","concept":"cash","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926024304/0001437749-26-024304-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":31405235}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":136539398.87,"market_equity":167944633.87,"price":{"close":2.21,"date":"2026-10-08","volume":1783528},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.2793996188332567},{"detail":null,"inputs":[{"accession":"0001437749-25-006453","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925006453/0001437749-25-006453-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-13625221},{"accession":"0001120970-24-000014","concept":"capital_expenditure","end":"2023-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/0001120970-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":1819065}],"market_inputs":{"current_split_factor":1.0,"market_equity":167944633.87,"price":{"close":2.21,"date":"2026-10-08","volume":1783528},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2023-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.09196058036575837},{"detail":null,"inputs":[{"accession":"0001437749-26-024304","concept":"book_equity","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926024304/0001437749-26-024304-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":137346939}],"market_inputs":{"current_split_factor":1.0,"market_equity":167944633.87,"price":{"close":2.21,"date":"2026-10-08","volume":1783528},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.8178108215491744},{"detail":null,"inputs":[{"accession":"0001437749-26-009589","concept":"revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1553796}],"market_inputs":{"current_split_factor":1.0,"market_equity":167944633.87,"price":{"close":2.21,"date":"2026-10-08","volume":1783528},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.009251834751700007},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.03216374269005884},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5366876310272537},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.20337552109854865},{"detail":null,"inputs":[{"accession":"0001437749-26-009589","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":74099140},{"accession":"0001120970-21-000046","concept":"shares_outstanding","end":"2021-03-05","filed":"2021-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000112097021000046/0001120970-21-000046-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":42455515}],"market_inputs":{"cumulative_log_return":-2.9751601194787827,"current_split_factor":1.0,"current_total_return_price":{"close":2.21,"date":"2026-10-08","volume":1783528},"market_equity":167944633.87,"price":{"close":2.21,"date":"2026-10-08","volume":1783528},"prior_market_equity":183832379.95000002,"prior_raw_price":{"close":4.33,"date":"2021-03-05","volume":3452248},"prior_total_return_price":{"close":43.3,"date":"2021-03-05","volume":345224},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-20","reason":null,"status":"resolved","unit":"log_growth","value":2.8847701203842337}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:54.013523133Z","enterprise_value":137299329.34000003,"feeds_grade":false,"market_equity":168704564.34000003,"metrics":{"book_to_price":0.8141269890196734,"ebit_to_enterprise_value":-0.27785318532423353,"fcf_yield":-0.09154634351726394,"sales_to_price":0.009210159820386041},"predictive_claim":false,"price":2.22,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":1.89,"daily_bar":{"c":2.22,"h":2.22,"l":2.1,"n":850,"o":2.2,"t":"2026-10-08T04:00:00Z","v":149120,"vw":2.187481},"day_change":0.04500000000000037,"day_change_percent":0.020689655172413966,"feed":"iex","feeds_grade":false,"minute_bar":{"c":2.22,"h":2.22,"l":2.215,"n":22,"o":2.22,"t":"2026-10-08T19:59:00Z","v":5766,"vw":2.215999},"previous_close":2.175,"price":2.22,"price_timestamp":"2026-10-08T19:59:54.013523133Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"LODE"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001437749-26-024304","concept":"liabilities","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926024304/0001437749-26-024304-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":52881996},{"accession":"0001437749-26-015573","concept":"liabilities","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926015573/0001437749-26-015573-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":58379195},{"accession":"0001437749-26-024304","concept":"liabilities","end":"2025-12-31","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926024304/0001437749-26-024304-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":58703647},{"accession":"0001437749-25-032230","concept":"liabilities","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925032230/0001437749-25-032230-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":54600835}],"net_income":[{"accession":"0001437749-26-024304","concept":"net_income","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926024304/0001437749-26-024304-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-25468401},{"accession":"0001437749-26-015573","concept":"net_income","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926015573/0001437749-26-015573-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-9383417},{"accession":"0001437749-26-009589","concept":"net_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926009589/0001437749-26-009589-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43076443},{"accession":"0001437749-25-032230","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925032230/0001437749-25-032230-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-29809210},{"accession":"0001437749-25-032230","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925032230/0001437749-25-032230-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-12888336}],"shares_outstanding":[{"accession":"0001437749-26-024304","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926024304/0001437749-26-024304-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":75951453},{"accession":"0001437749-26-015573","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926015573/0001437749-26-015573-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":74099140},{"accession":"0001437749-26-024304","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774926024304/0001437749-26-024304-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":51853490},{"accession":"0001437749-25-032230","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1120970/000143774925032230/0001437749-25-032230-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":51264247}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}