{"as_of":"2026-10-09","company":{"cik":1084554,"exchange":"Nasdaq","has_companyfacts":true,"name":"LIGHTBRIDGE Corp","reason":null,"sector":"chemicals","sic":2810,"sic_description":"Industrial Inorganic Chemicals","status":"eligible","ticker":"LTBR"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":225,"latest_filed":"2026-02-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.7452,"ci":[0.6558,0.8329],"inside":false,"test_events":74}},"standard_universe":{"assets":203834795,"assets_min":10000000,"inside":false,"receipts":{"assets":{"accession":"0001477932-26-001076","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001477932-26-001076","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":0,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":203834795,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001477932-26-001076","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":4,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001477932-26-004756","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226004756/0001477932-26-004756-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8296739},{"accession":"0001477932-26-002678","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226002678/0001477932-26-002678-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4770408}],"method":"ytd_difference","unit":"USD","value":-3526331},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001477932-26-002678","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226002678/0001477932-26-002678-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4770408}],"method":"direct","unit":"USD","value":-4770408},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001477932-26-001076","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14281478},{"accession":"0001477932-25-007949","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793225007949/0001477932-25-007949-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8115197}],"method":"annual_less_ytd_q3","unit":"USD","value":-6166281},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001477932-25-007949","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793225007949/0001477932-25-007949-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8115197},{"accession":"0001477932-26-004756","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226004756/0001477932-26-004756-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5605030}],"method":"ytd_difference","unit":"USD","value":-2510167}],"cash_input":{"accession":"0001477932-26-004756","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226004756/0001477932-26-004756-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":192100000},"detail":null,"kind":"diagnostic","months":135.81421096697986,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-16973187.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001477932-26-004756","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226004756/0001477932-26-004756-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":4806026.99,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001477932-26-001076","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-19580341},{"accession":"0001477932-26-001076","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":40952875}],"metric":-0.4781188378105322,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001477932-26-001076","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14281478}],"metric":-14281478.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001477932-26-001076","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-19580341},{"accession":"0001477932-26-001076","concept":"net_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-11787066},{"accession":"0001477932-26-001076","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":40952875},{"accession":"0001477932-25-001404","concept":"assets","end":"2023-12-31","filed":"2025-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793225001404/0001477932-25-001404-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29397373}],"metric":-0.07716239860761431,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001477932-26-001076","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14281478},{"accession":"0001477932-26-001076","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-19580341}],"metric":5298863.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001477932-26-001076","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":203834795},{"accession":"0001477932-26-001076","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":40952875},{"accession":"0001477932-25-001404","concept":"assets","end":"2023-12-31","filed":"2025-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793225001404/0001477932-25-001404-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29397373}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001477932-26-001076","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":202575404},{"accession":"0001477932-26-001076","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":847451},{"accession":"0001477932-26-001076","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":40315205},{"accession":"0001477932-26-001076","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":424585}],"metric":144.0888222785866,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001477932-26-001076","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34152062},{"accession":"0001477932-25-001404","concept":"shares_outstanding","end":"2025-03-02","filed":"2025-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793225001404/0001477932-25-001404-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20357551}],"metric":0.6776115162378815,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001477932-26-001076","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":0},{"accession":"0001477932-26-001076","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":0},{"accession":"0001477932-26-001076","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":40952875},{"accession":"0001477932-25-001404","concept":"assets","end":"2023-12-31","filed":"2025-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793225001404/0001477932-25-001404-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29397373}],"metric":0.0,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"latest aligned inputs end 2017-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001477932-19-001284","concept":"gross_profit","end":"2017-12-31","filed":"2019-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793219001284/0001477932-19-001284-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"GrossProfit","unit":"USD","value":68355},{"accession":"0001477932-19-001284","concept":"assets","end":"2017-12-31","filed":"2019-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793219001284/0001477932-19-001284-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6945993}],"name":"gross_profitability","period_end":"2017-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001477932-26-001076","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-19580341},{"accession":"0001477932-26-001076","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14281478},{"accession":"0001477932-26-001076","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":203834795},{"accession":"0001477932-26-001076","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":40952875}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.043293544973078094},{"detail":"latest aligned inputs end 2017-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001477932-19-001284","concept":"gross_profit","end":"2017-12-31","filed":"2019-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793219001284/0001477932-19-001284-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"GrossProfit","unit":"USD","value":68355},{"accession":"0001477932-19-001284","concept":"revenue","end":"2017-12-31","filed":"2019-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793219001284/0001477932-19-001284-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"Revenues","unit":"USD","value":175446},{"accession":"0001477932-18-001292","concept":"gross_profit","end":"2016-12-31","filed":"2018-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793218001292/0001477932-18-001292-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"GrossProfit","unit":"USD","value":304012},{"accession":"0001477932-18-001292","concept":"revenue","end":"2016-12-31","filed":"2018-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793218001292/0001477932-18-001292-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"Revenues","unit":"USD","value":760577},{"accession":"0001477932-17-001273","concept":"gross_profit","end":"2015-12-31","filed":"2017-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793217001273/0001477932-17-001273-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"GrossProfit","unit":"USD","value":216239},{"accession":"0001477932-17-001273","concept":"revenue","end":"2015-12-31","filed":"2017-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793217001273/0001477932-17-001273-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"Revenues","unit":"USD","value":910531},{"accession":"0001062993-16-008358","concept":"gross_profit","end":"2014-12-31","filed":"2016-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000106299316008358/0001062993-16-008358-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"GrossProfit","unit":"USD","value":553922},{"accession":"0001062993-16-008358","concept":"revenue","end":"2014-12-31","filed":"2016-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000106299316008358/0001062993-16-008358-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"Revenues","unit":"USD","value":1310199},{"accession":"0001062993-15-006400","concept":"gross_profit","end":"2013-12-31","filed":"2015-11-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000106299315006400/0001062993-15-006400-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":"2013-01-01","tag":"GrossProfit","unit":"USD","value":791464},{"accession":"0001062993-15-006400","concept":"revenue","end":"2013-12-31","filed":"2015-11-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000106299315006400/0001062993-15-006400-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":"2013-01-01","tag":"Revenues","unit":"USD","value":1901354}],"name":"gross_margin_stability_5y","period_end":"2017-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"detail":"latest aligned inputs end 2017-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001477932-19-001284","concept":"current_assets","end":"2017-12-31","filed":"2019-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793219001284/0001477932-19-001284-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":5087033},{"accession":"0001477932-19-001284","concept":"current_liabilities","end":"2017-12-31","filed":"2019-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793219001284/0001477932-19-001284-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1151210},{"accession":"0001477932-19-001284","concept":"retained_earnings","end":"2017-12-31","filed":"2019-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793219001284/0001477932-19-001284-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-87821514},{"accession":"0001477932-19-001284","concept":"operating_income","end":"2017-12-31","filed":"2019-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793219001284/0001477932-19-001284-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-6597649},{"accession":"0001477932-20-001403","concept":"book_equity","end":"2017-12-31","filed":"2020-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793220001403/0001477932-20-001403-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":5794783},{"accession":"0001477932-19-001284","concept":"assets","end":"2017-12-31","filed":"2019-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793219001284/0001477932-19-001284-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6945993},{"accession":"0001477932-18-001292","concept":"liabilities","end":"2017-12-31","filed":"2018-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793218001292/0001477932-18-001292-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1151210}],"name":"altman_z_double_prime","period_end":"2017-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001477932-19-001284","concept":"operating_income","end":"2017-12-31","filed":"2019-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793219001284/0001477932-19-001284-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-6597649},{"accession":"0001477932-19-001284","concept":"interest_expense","end":"2017-12-31","filed":"2019-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793219001284/0001477932-19-001284-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"InterestExpense","unit":"USD","value":16095}],"name":"interest_coverage","period_end":"2017-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001477932-26-001076","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":202575404},{"accession":"0001477932-26-001076","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":847451}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":239.04084601941588},{"detail":"current value must be positive and the base must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001477932-26-001076","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":0},{"accession":"0001477932-26-001076","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":0},{"accession":"0001477932-25-001404","concept":"revenue","end":"2023-12-31","filed":"2025-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793225001404/0001477932-25-001404-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":0},{"accession":"0001477932-24-001002","concept":"revenue","end":"2022-12-31","filed":"2024-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793224001002/0001477932-24-001002-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":0}],"name":"revenue_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 1","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2020-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001477932-26-001076","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":203834795},{"accession":"0001477932-26-001076","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":40952875},{"accession":"0001477932-25-001404","concept":"assets","end":"2023-12-31","filed":"2025-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793225001404/0001477932-25-001404-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29397373},{"accession":"0001477932-24-001002","concept":"assets","end":"2022-12-31","filed":"2024-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793224001002/0001477932-24-001002-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29468486}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.905344449064643},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001477932-26-001076","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34152062},{"accession":"0001477932-25-001404","concept":"shares_outstanding","end":"2025-03-02","filed":"2025-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793225001404/0001477932-25-001404-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20357551}],"name":"net_share_issuance","period_end":"2026-02-20","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.6776115162378815}],"facts":[{"accession":"0001477932-26-001076","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":0},{"accession":"0001477932-19-001284","concept":"gross_profit","end":"2017-12-31","filed":"2019-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793219001284/0001477932-19-001284-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"GrossProfit","unit":"USD","value":68355},{"accession":"0001477932-26-001076","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-19580341},{"accession":"0001477932-26-001076","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14281478},{"accession":"0001477932-26-001076","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":203834795},{"accession":"0001477932-18-001292","concept":"liabilities","end":"2017-12-31","filed":"2018-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793218001292/0001477932-18-001292-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1151210},{"accession":"0001477932-23-001946","concept":"cash","end":"2022-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793223001946/0001477932-23-001946-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":28899997},{"accession":"0001477932-26-001076","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34152062}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 67.8%","inputs":[{"accession":"0001477932-26-001076","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34152062},{"accession":"0001477932-25-001404","concept":"shares_outstanding","end":"2025-03-02","filed":"2025-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793225001404/0001477932-25-001404-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20357551}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 135.8 months","inputs":[{"accession":"0001477932-26-004756","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226004756/0001477932-26-004756-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":192100000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"4 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":true,"detail":"latest revenue or assets are at or below the $100,000 validity floor","inputs":[{"accession":"0001477932-26-001076","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":0},{"accession":"0001477932-26-001076","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":203834795}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":4,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":400,"peer_group":"industrial","percentile":0.49122807017543857,"raw_value":-0.043293544973078094},"asset_growth_3y":{"direction":"higher","peer_count":369,"peer_group":"industrial","percentile":0.021739130434782608,"raw_value":0.905344449064643},"current_ratio":{"direction":"higher","peer_count":423,"peer_group":"industrial","percentile":0.0,"raw_value":239.04084601941588},"net_share_issuance":{"direction":"lower","peer_count":321,"peer_group":"industrial","percentile":0.95625,"raw_value":0.6776115162378815}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":454,"peer_group":"industrial","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.4889945652173913,"profitability":0.49122807017543857,"solvency":0.0},"status":"unresolved","ticker":"LTBR"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2016-03-21","grade":"E","percentile":0.9908256880733946,"stratum":"Q1"},{"date":"2017-04-21","grade":"D/E","percentile":0.8165938864628821,"stratum":"Q1"},{"date":"2018-04-21","grade":"E","percentile":0.8361344537815126,"stratum":"Q1"},{"date":"2018-11-21","grade":"D/E","percentile":0.8284518828451883,"stratum":"Q1"},{"date":"2018-12-21","grade":"E","percentile":0.8333333333333334,"stratum":"Q1"},{"date":"2019-03-21","grade":"D/E","percentile":0.7918367346938775,"stratum":"Q1"},{"date":"2019-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2026-03-21","grade":null,"percentile":null,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":454,"peer_group":"industrial","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":454,"peer_group":"industrial","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":238580313,"cash":192100000,"debt":600000,"ebit":-23227072,"free_cash_flow":-8780857.0,"market_equity":225123126.91,"price":{"close":6.01,"date":"2026-10-08","volume":1313373},"sales":0,"shares":{"accession":"0001477932-26-004756","concept":"shares_outstanding","end":"2026-07-28","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226004756/0001477932-26-004756-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37458091}},"metrics":[{"detail":null,"inputs":[{"accession":"0001477932-26-001076","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-23227072},{"accession":"0001477932-17-005596","concept":"total_debt","end":"2017-09-30","filed":"2017-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793217005596/0001477932-17-005596-index.html","fiscal_period":"Q3","fiscal_year":2017,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":600000},{"accession":"0001477932-26-004756","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226004756/0001477932-26-004756-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":192100000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":33623126.91,"market_equity":225123126.91,"price":{"close":6.01,"date":"2026-10-08","volume":1313373},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.6908064220847924},{"detail":null,"inputs":[{"accession":"0001477932-22-001855","concept":"operating_cash_flow","end":"2020-12-31","filed":"2022-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793222001855/0001477932-22-001855-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8570421},{"accession":"0001477932-21-001671","concept":"capital_expenditure","end":"2020-12-31","filed":"2021-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793221001671/0001477932-21-001671-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":210436}],"market_inputs":{"current_split_factor":1.0,"market_equity":225123126.91,"price":{"close":6.01,"date":"2026-10-08","volume":1313373},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2020-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.03900468654875437},{"detail":null,"inputs":[{"accession":"0001477932-26-004756","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226004756/0001477932-26-004756-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":238580313}],"market_inputs":{"current_split_factor":1.0,"market_equity":225123126.91,"price":{"close":6.01,"date":"2026-10-08","volume":1313373},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.0597770041430703},{"detail":null,"inputs":[{"accession":"0001477932-26-001076","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":0}],"market_inputs":{"current_split_factor":1.0,"market_equity":225123126.91,"price":{"close":6.01,"date":"2026-10-08","volume":1313373},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.6449787835926449},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.7831890331890332},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-1.2062608861777948},{"detail":null,"inputs":[{"accession":"0001477932-26-001076","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34152062},{"accession":"0001477932-21-001671","concept":"shares_outstanding","end":"2021-03-24","filed":"2021-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793221001671/0001477932-21-001671-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":6570110}],"market_inputs":{"cumulative_log_return":-0.0033222621919779594,"current_split_factor":1.0,"current_total_return_price":{"close":6.01,"date":"2026-10-08","volume":1313373},"market_equity":225123126.91,"price":{"close":6.01,"date":"2026-10-08","volume":1313373},"prior_market_equity":39617763.300000004,"prior_raw_price":{"close":6.03,"date":"2021-03-24","volume":133339},"prior_total_return_price":{"close":6.03,"date":"2021-03-24","volume":133339},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-20","reason":null,"status":"resolved","unit":"log_growth","value":1.7406921595657638}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:53.72751934Z","enterprise_value":33810417.36499998,"feeds_grade":false,"market_equity":225310417.36499998,"metrics":{"book_to_price":1.0588960590024692,"ebit_to_enterprise_value":-0.6869797479650253,"fcf_yield":-0.03897226370041792,"sales_to_price":0.0},"predictive_claim":false,"price":6.015,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":6.83,"bid":5.2,"daily_bar":{"c":6.015,"h":6.4,"l":5.95,"n":828,"o":6.315,"t":"2026-10-08T04:00:00Z","v":43718,"vw":6.068378},"day_change":-0.41500000000000004,"day_change_percent":-0.06454121306376362,"feed":"iex","feeds_grade":false,"minute_bar":{"c":6.015,"h":6.025,"l":6.01,"n":35,"o":6.02,"t":"2026-10-08T19:59:00Z","v":2201,"vw":6.0156},"previous_close":6.43,"price":6.015,"price_timestamp":"2026-10-08T19:59:53.72751934Z","quoted_spread":1.63,"quoted_spread_percent":0.2709891936824605,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"LTBR"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001477932-26-004756","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226004756/0001477932-26-004756-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-5754518},{"accession":"0001477932-26-002678","concept":"net_income","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226002678/0001477932-26-002678-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-6344839},{"accession":"0001477932-26-001076","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793226001076/0001477932-26-001076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-19580341},{"accession":"0001477932-25-007949","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793225007949/0001477932-25-007949-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-12390691},{"accession":"0001477932-25-007949","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1084554/000147793225007949/0001477932-25-007949-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-4099245}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}