{"as_of":"2026-10-09","company":{"cik":1844452,"exchange":"Nasdaq","has_companyfacts":true,"name":"Intuitive Machines, Inc.","reason":null,"sector":"business_equipment","sic":3812,"sic_description":"Search, Detection, Navigation, Guidance, Aeronautical Sys","status":"eligible","ticker":"LUNR"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":204,"latest_filed":"2026-03-19"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":757154000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-019865","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-019865","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":207132000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":757154000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001628280-26-019865","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":4,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-056821","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026056821/0001628280-26-056821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-111878000},{"accession":"0001628280-26-035236","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026035236/0001628280-26-035236-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-54768000}],"method":"ytd_difference","unit":"USD","value":-57110000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-035236","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026035236/0001628280-26-035236-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-54768000}],"method":"direct","unit":"USD","value":-54768000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-019865","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14318000},{"accession":"0001628280-25-052039","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828025052039/0001628280-25-052039-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7023000}],"method":"annual_less_ytd_q3","unit":"USD","value":-7295000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-052039","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828025052039/0001628280-25-052039-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7023000},{"accession":"0001628280-26-056821","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026056821/0001628280-26-056821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":156000}],"method":"ytd_difference","unit":"USD","value":-7179000}],"cash_input":{"accession":"0001628280-26-056821","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026056821/0001628280-26-056821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":367354000},"detail":null,"kind":"diagnostic","months":34.88862859313663,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-126352000.0},"filing_gap":{"ceased":false,"days":57,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-056821","last_filing_date":"2026-08-13","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026056821/0001628280-26-056821-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001213900-24-098672","filing_date":"2024-11-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000121390024098672/0001213900-24-098672-index.html","form":"NT 10-Q"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":123635780.8,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-019865","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-83294000},{"accession":"0001628280-26-019865","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":355404000}],"metric":-0.23436427277126876,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-019865","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14318000}],"metric":-14318000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-019865","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-83294000},{"accession":"0001628280-26-019865","concept":"net_income","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-283413000},{"accession":"0001628280-26-019865","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":355404000},{"accession":"0001844452-25-000023","concept":"assets","end":"2023-12-31","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000184445225000023/0001844452-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":85908000}],"metric":3.0646649212502424,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-019865","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14318000},{"accession":"0001628280-26-019865","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-83294000}],"metric":68976000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-019865","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":335335000},{"accession":"0001628280-26-019865","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":0},{"accession":"0001628280-26-019865","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":757154000},{"accession":"0001628280-26-019865","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":355404000},{"accession":"0001844452-25-000023","concept":"assets","end":"2023-12-31","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000184445225000023/0001844452-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":85908000}],"metric":0.6028180103868742,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-019865","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":618814000},{"accession":"0001628280-26-019865","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":124832000},{"accession":"0001628280-26-019865","concept":"current_assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":293161000},{"accession":"0001628280-26-019865","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":98831000}],"metric":1.9908885604905402,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[{"accession":"0001213900-23-024857","concept":"shares_outstanding","end":"2023-03-29","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000121390023024857/0001213900-23-024857-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":84172557}],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-019865","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":207132000},{"accession":"0001628280-26-019865","concept":"revenue","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":228000000},{"accession":"0001628280-26-019865","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":355404000},{"accession":"0001844452-25-000023","concept":"assets","end":"2023-12-31","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000184445225000023/0001844452-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":85908000}],"metric":-2.071194784023512,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-019865","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-87231000},{"accession":"0001628280-26-019865","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-102884000},{"accession":"0001628280-26-019865","concept":"income_tax","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":3962000},{"accession":"0001628280-26-019865","concept":"total_debt","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":335335000},{"accession":"0001628280-26-019865","concept":"book_equity","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-754964000},{"accession":"0001628280-26-019865","concept":"cash","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":582606000}],"name":"roic","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-019865","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-83294000},{"accession":"0001628280-26-019865","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14318000},{"accession":"0001628280-26-019865","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":757154000},{"accession":"0001628280-26-019865","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":355404000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.12399533327700668},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-019865","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":618814000},{"accession":"0001628280-26-019865","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":124832000},{"accession":"0001628280-26-019865","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-721457000},{"accession":"0001628280-26-019865","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-87231000},{"accession":"0001628280-26-019865","concept":"book_equity","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-754964000},{"accession":"0001628280-26-019865","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":757154000},{"accession":"0001628280-26-019865","concept":"liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":553452000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-1.0329415972353544},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-019865","concept":"total_debt","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":335335000},{"accession":"0001628280-26-019865","concept":"cash","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":582606000},{"accession":"0001628280-26-019865","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-87231000},{"accession":"0001628280-26-019865","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":3597000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-019865","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":618814000},{"accession":"0001628280-26-019865","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":124832000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.957174442450654},{"detail":"four annual observations are required; found 3","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-019865","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":207132000},{"accession":"0001628280-26-019865","concept":"revenue","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":228000000},{"accession":"0001844452-25-000023","concept":"revenue","end":"2023-12-31","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000184445225000023/0001844452-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":79551000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 3","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-019865","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":41634000},{"accession":"0001628280-26-019865","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":3597000},{"accession":"0001628280-26-019865","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-87231000},{"accession":"0001628280-26-019865","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-102884000},{"accession":"0001628280-26-019865","concept":"income_tax","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":3962000},{"accession":"0001628280-26-019865","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":618814000},{"accession":"0001628280-26-019865","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":124832000},{"accession":"0001628280-26-019865","concept":"current_assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":293161000},{"accession":"0001628280-26-019865","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":98831000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-019865","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":757154000},{"accession":"0001628280-26-019865","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":355404000},{"accession":"0001844452-25-000023","concept":"assets","end":"2023-12-31","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000184445225000023/0001844452-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":85908000},{"accession":"0001844452-24-000036","concept":"assets","end":"2022-12-31","filed":"2024-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000184445224000036/0001844452-24-000036-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":67004000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":1.2440257203330614},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"two annual share counts are required; found 1","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001213900-23-024857","concept":"shares_outstanding","end":"2023-03-29","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000121390023024857/0001213900-23-024857-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":84172557}],"name":"net_share_issuance","period_end":"2023-03-29","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001628280-26-019865","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":207132000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001628280-26-019865","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-83294000},{"accession":"0001628280-26-019865","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14318000},{"accession":"0001628280-26-019865","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":757154000},{"accession":"0001628280-26-019865","concept":"liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":553452000},{"accession":"0001628280-26-019865","concept":"cash","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":582606000},{"accession":"0001213900-23-024857","concept":"shares_outstanding","end":"2023-03-29","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000121390023024857/0001213900-23-024857-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":84172557}],"flags":[{"active":null,"detail":"two annual share counts are required; found 1","inputs":[{"accession":"0001213900-23-024857","concept":"shares_outstanding","end":"2023-03-29","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000121390023024857/0001213900-23-024857-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":84172557}],"name":"dilution","status":"unresolved"},{"active":false,"detail":"cash runway is 34.9 months","inputs":[{"accession":"0001628280-26-056821","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026056821/0001628280-26-056821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":367354000}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"4 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-019865","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":207132000},{"accession":"0001628280-26-019865","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":757154000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 247,271,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-019865","concept":"cash","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":582606000},{"accession":"0001628280-26-019865","concept":"total_debt","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":335335000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":4,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.3419354838709677,"raw_value":-0.12399533327700668},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.6159292035398231,"raw_value":-1.0329415972353544},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.012455516014234875,"raw_value":1.2440257203330614},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.16842105263157894,"raw_value":4.957174442450654}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":707,"peer_group":"business_equipment","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.012455516014234875,"profitability":0.3419354838709677,"solvency":0.392175128085701},"status":"unresolved","ticker":"LUNR"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2022-04-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2024-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2025-04-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2026-03-21","grade":null,"percentile":null,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":707,"peer_group":"business_equipment","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":707,"peer_group":"business_equipment","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-290649000,"cash":367354000,"debt":336352000,"ebit":-87231000,"free_cash_flow":-55952000.0,"market_equity":1153164030.8999999,"price":{"close":13.7,"date":"2026-10-08","volume":9341450},"sales":207132000,"shares":{"accession":"0001213900-23-024857","concept":"shares_outstanding","end":"2023-03-29","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000121390023024857/0001213900-23-024857-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":84172557}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-019865","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-87231000},{"accession":"0001628280-26-056821","concept":"total_debt","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026056821/0001628280-26-056821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":336352000},{"accession":"0001628280-26-056821","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026056821/0001628280-26-056821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":367354000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":1122162030.8999999,"market_equity":1153164030.8999999,"price":{"close":13.7,"date":"2026-10-08","volume":9341450},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.07773476342809311},{"detail":null,"inputs":[{"accession":"0001628280-26-019865","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14318000},{"accession":"0001628280-26-019865","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":41634000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1153164030.8999999,"price":{"close":13.7,"date":"2026-10-08","volume":9341450},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.048520417304667086},{"detail":null,"inputs":[{"accession":"0001628280-26-056821","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026056821/0001628280-26-056821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-290649000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1153164030.8999999,"price":{"close":13.7,"date":"2026-10-08","volume":9341450},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":-0.25204480213726377},{"detail":null,"inputs":[{"accession":"0001628280-26-019865","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":207132000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1153164030.8999999,"price":{"close":13.7,"date":"2026-10-08","volume":9341450},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.1796205868807246},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.4600760456273765},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.7002188183807441},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.0955906335980613},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001213900-23-024857","concept":"shares_outstanding","end":"2023-03-29","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000121390023024857/0001213900-23-024857-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":84172557}],"market_inputs":{"current_split_factor":1.0,"market_equity":1153164030.8999999,"price":{"close":13.7,"date":"2026-10-08","volume":9341450},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2023-03-29","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:56.182854804Z","enterprise_value":1122162030.8999999,"feeds_grade":false,"market_equity":1153164030.8999999,"metrics":{"book_to_price":-0.25204480213726377,"ebit_to_enterprise_value":-0.07773476342809311,"fcf_yield":-0.048520417304667086,"sales_to_price":0.1796205868807246},"predictive_claim":false,"price":13.7,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":15.47,"bid":11.59,"daily_bar":{"c":13.7,"h":14.34,"l":13.405,"n":5329,"o":14.21,"t":"2026-10-08T04:00:00Z","v":492298,"vw":13.673028},"day_change":-0.7100000000000009,"day_change_percent":-0.04927133934767528,"feed":"iex","feeds_grade":false,"minute_bar":{"c":13.7,"h":13.72,"l":13.7,"n":169,"o":13.715,"t":"2026-10-08T19:59:00Z","v":21123,"vw":13.713065},"previous_close":14.41,"price":13.7,"price_timestamp":"2026-10-08T19:59:56.182854804Z","quoted_spread":3.880000000000001,"quoted_spread_percent":0.28677014042867705,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"LUNR"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001628280-26-056821","concept":"net_income","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026056821/0001628280-26-056821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-46445000},{"accession":"0001628280-26-035236","concept":"net_income","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026035236/0001628280-26-035236-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-37387000},{"accession":"0001628280-26-019865","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828026019865/0001628280-26-019865-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-83294000},{"accession":"0001628280-25-052039","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828025052039/0001628280-25-052039-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43419000},{"accession":"0001628280-25-052039","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1844452/000162828025052039/0001628280-25-052039-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-6842000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}