{"as_of":"2026-10-09","company":{"cik":814586,"exchange":"Nasdaq","has_companyfacts":true,"name":"Lifeway Foods, Inc.","reason":null,"sector":"consumer_nondurables","sic":2020,"sic_description":"Dairy Products","status":"eligible","ticker":"LWAY"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":206,"latest_filed":"2026-03-17"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":105610000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001683168-26-001886","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001683168-26-001886","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":212496000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":105610000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001683168-26-001886","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001683168-26-006302","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4039000},{"accession":"0001683168-26-003839","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826003839/0001683168-26-003839-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4378000}],"method":"ytd_difference","unit":"USD","value":-339000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001683168-26-003839","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826003839/0001683168-26-003839-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4378000}],"method":"direct","unit":"USD","value":4378000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001683168-26-001886","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10948000},{"accession":"0001683168-25-008212","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825008212/0001683168-25-008212-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10681000}],"method":"annual_less_ytd_q3","unit":"USD","value":267000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001683168-25-008212","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825008212/0001683168-25-008212-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10681000},{"accession":"0001683168-26-006302","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3762000}],"method":"ytd_difference","unit":"USD","value":6919000}],"cash_input":{"accession":"0001683168-26-006302","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":7087000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":11225000.0},"filing_gap":{"ceased":false,"days":57,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001683168-26-006302","last_filing_date":"2026-08-13","last_filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":2751028.85,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001683168-26-001886","concept":"net_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":13859000},{"accession":"0001683168-26-001886","concept":"assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":90547000}],"metric":0.15305863253338045,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001683168-26-001886","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10948000}],"metric":10948000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001683168-26-001886","concept":"net_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":13859000},{"accession":"0001683168-26-001886","concept":"net_income","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":9025000},{"accession":"0001683168-26-001886","concept":"assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":90547000},{"accession":"0001683168-25-001592","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81654000}],"metric":0.042531285434646765,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001683168-26-001886","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10948000},{"accession":"0001683168-26-001886","concept":"net_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":13859000}],"metric":-2911000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001683168-26-001886","concept":"assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":105610000},{"accession":"0001683168-26-001886","concept":"assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":90547000},{"accession":"0001683168-25-001592","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81654000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001683168-26-001886","concept":"current_assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":37056000},{"accession":"0001683168-26-001886","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16639000},{"accession":"0001683168-26-001886","concept":"current_assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":43605000},{"accession":"0001683168-26-001886","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15504000}],"metric":-0.5854430855219666,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001683168-26-001886","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15149600},{"accession":"0001683168-25-002934","concept":"shares_outstanding","end":"2025-04-25","filed":"2025-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825002934/0001683168-25-002934-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15203241}],"metric":-0.003528260849117615,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001683168-26-001886","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":58206000},{"accession":"0001683168-26-001886","concept":"revenue","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":212496000},{"accession":"0001683168-26-001886","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":48574000},{"accession":"0001683168-26-001886","concept":"revenue","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":186820000}],"metric":0.013911462099596261,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001683168-26-001886","concept":"revenue","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":212496000},{"accession":"0001683168-26-001886","concept":"revenue","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":186820000},{"accession":"0001683168-26-001886","concept":"assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":90547000},{"accession":"0001683168-25-001592","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81654000}],"metric":0.058856615676613266,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001683168-26-001886","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":58206000},{"accession":"0001683168-26-001886","concept":"assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":105610000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.5511409904365117},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001683168-25-001592","concept":"operating_income","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":16995000},{"accession":"0001683168-25-001592","concept":"pretax_income","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":16649000},{"accession":"0001683168-25-001592","concept":"income_tax","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":5282000},{"accession":"0001683168-24-001564","concept":"total_debt","end":"2023-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316824001564/0001683168-24-001564-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2750000},{"accession":"0001683168-26-001886","concept":"book_equity","end":"2023-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":60436000},{"accession":"0001683168-25-001592","concept":"cash","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":13198000},{"accession":"0001683168-23-001804","concept":"total_debt","end":"2022-12-31","filed":"2023-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316823001804/0001683168-23-001804-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3750000},{"accession":"0001683168-25-001592","concept":"book_equity","end":"2022-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":47570000},{"accession":"0001683168-24-001564","concept":"cash","end":"2022-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316824001564/0001683168-24-001564-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4444000}],"name":"roic","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001683168-26-001886","concept":"net_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":13859000},{"accession":"0001683168-26-001886","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10948000},{"accession":"0001683168-26-001886","concept":"assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":105610000},{"accession":"0001683168-26-001886","concept":"assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":90547000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.02968030710094465},{"direction":"lower","inputs":[{"accession":"0001683168-26-001886","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":58206000},{"accession":"0001683168-26-001886","concept":"revenue","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":212496000},{"accession":"0001683168-26-001886","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":48574000},{"accession":"0001683168-26-001886","concept":"revenue","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":186820000},{"accession":"0001683168-25-001592","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":42441000},{"accession":"0001683168-25-001592","concept":"revenue","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":160123000},{"accession":"0001683168-24-001564","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316824001564/0001683168-24-001564-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":26786000},{"accession":"0001683168-24-001564","concept":"revenue","end":"2022-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316824001564/0001683168-24-001564-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":141568000},{"accession":"0001683168-23-001804","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316823001804/0001683168-23-001804-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":28710000},{"accession":"0001683168-23-001804","concept":"revenue","end":"2021-12-31","filed":"2023-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316823001804/0001683168-23-001804-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":119065000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.030289301874047776},{"direction":"higher","inputs":[{"accession":"0001683168-26-001886","concept":"current_assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":37056000},{"accession":"0001683168-26-001886","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16639000},{"accession":"0001683168-26-001886","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":88681000},{"accession":"0001683168-26-001886","concept":"operating_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":16172000},{"accession":"0001683168-26-001886","concept":"book_equity","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":85819000},{"accession":"0001683168-26-001886","concept":"assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":105610000},{"accession":"0001683168-26-001886","concept":"liabilities","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":19791000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":9.587746411088574},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001683168-24-001564","concept":"total_debt","end":"2023-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316824001564/0001683168-24-001564-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2750000},{"accession":"0001683168-25-001592","concept":"cash","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":13198000},{"accession":"0001683168-25-001592","concept":"operating_income","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":16995000},{"accession":"0001683168-25-001592","concept":"depreciation_amortization","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":3162000}],"name":"net_debt_to_ebitda","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001683168-25-001592","concept":"operating_income","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":16995000},{"accession":"0001683168-24-001564","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316824001564/0001683168-24-001564-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":384000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001683168-26-001886","concept":"current_assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":37056000},{"accession":"0001683168-26-001886","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16639000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.2270569144780334},{"direction":"higher","inputs":[{"accession":"0001683168-26-001886","concept":"revenue","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":212496000},{"accession":"0001683168-26-001886","concept":"revenue","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":186820000},{"accession":"0001683168-25-001592","concept":"revenue","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":160123000},{"accession":"0001683168-24-001564","concept":"revenue","end":"2022-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316824001564/0001683168-24-001564-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":141568000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.14497293504633135},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001683168-26-001886","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10948000},{"accession":"0001683168-26-001886","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":27361000},{"accession":"0001683168-26-001886","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12962000},{"accession":"0001683168-26-001886","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":6697000},{"accession":"0001683168-25-001592","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":16941000},{"accession":"0001683168-25-001592","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":4351000},{"accession":"0001683168-24-001564","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316824001564/0001683168-24-001564-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3987000},{"accession":"0001683168-24-001564","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316824001564/0001683168-24-001564-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3449000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001683168-26-001886","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":27361000},{"accession":"0001683168-26-001886","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":3980000},{"accession":"0001683168-26-001886","concept":"operating_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":16172000},{"accession":"0001683168-26-001886","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":19686000},{"accession":"0001683168-26-001886","concept":"income_tax","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":5827000},{"accession":"0001683168-26-001886","concept":"current_assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":37056000},{"accession":"0001683168-26-001886","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16639000},{"accession":"0001683168-26-001886","concept":"current_assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":43605000},{"accession":"0001683168-26-001886","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15504000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":1.3787277334353085},{"direction":"higher","inputs":[{"accession":"0001683168-26-001886","concept":"assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":105610000},{"accession":"0001683168-26-001886","concept":"assets","end":"2024-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":90547000},{"accession":"0001683168-25-001592","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81654000},{"accession":"0001683168-24-001564","concept":"assets","end":"2022-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316824001564/0001683168-24-001564-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":68999000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1524464347174006},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001683168-26-001886","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15149600},{"accession":"0001683168-25-002934","concept":"shares_outstanding","end":"2025-04-25","filed":"2025-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825002934/0001683168-25-002934-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15203241}],"name":"net_share_issuance","period_end":"2026-03-02","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.003528260849117615}],"facts":[{"accession":"0001683168-26-001886","concept":"revenue","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":212496000},{"accession":"0001683168-26-001886","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":58206000},{"accession":"0001683168-26-001886","concept":"net_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":13859000},{"accession":"0001683168-26-001886","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10948000},{"accession":"0001683168-26-001886","concept":"assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":105610000},{"accession":"0001683168-26-001886","concept":"liabilities","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":19791000},{"accession":"0001683168-26-001886","concept":"cash","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5571000},{"accession":"0001683168-26-001886","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15149600}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.4%","inputs":[{"accession":"0001683168-26-001886","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15149600},{"accession":"0001683168-25-002934","concept":"shares_outstanding","end":"2025-04-25","filed":"2025-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825002934/0001683168-25-002934-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15203241}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001683168-26-006302","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":7087000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001683168-26-001886","concept":"revenue","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":212496000},{"accession":"0001683168-26-001886","concept":"assets","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":105610000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 10,448,000 USD; Altman Z is not used","inputs":[{"accession":"0001683168-25-001592","concept":"cash","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825001592/0001683168-25-001592-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":13198000},{"accession":"0001683168-24-001564","concept":"total_debt","end":"2023-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316824001564/0001683168-24-001564-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2750000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.43712422741896095,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":153,"peer_group":"consumer_nondurables","percentile":0.8881578947368421,"raw_value":0.02968030710094465},"altman_z_double_prime":{"direction":"higher","peer_count":122,"peer_group":"consumer_nondurables","percentile":0.06611570247933884,"raw_value":9.587746411088574},"asset_growth_3y":{"direction":"higher","peer_count":134,"peer_group":"consumer_nondurables","percentile":0.10526315789473684,"raw_value":0.1524464347174006},"current_ratio":{"direction":"higher","peer_count":157,"peer_group":"consumer_nondurables","percentile":0.3333333333333333,"raw_value":2.2270569144780334},"gross_margin_stability_5y":{"direction":"lower","peer_count":116,"peer_group":"consumer_nondurables","percentile":0.7130434782608696,"raw_value":0.030289301874047776},"gross_profitability":{"direction":"higher","peer_count":146,"peer_group":"consumer_nondurables","percentile":0.15862068965517243,"raw_value":0.5511409904365117},"net_share_issuance":{"direction":"lower","peer_count":104,"peer_group":"consumer_nondurables","percentile":0.33980582524271846,"raw_value":-0.003528260849117615},"reinvestment_rate":{"direction":"higher","peer_count":70,"peer_group":"consumer_nondurables","percentile":0.10144927536231885,"raw_value":1.3787277334353085},"revenue_cagr_3y":{"direction":"higher","peer_count":133,"peer_group":"consumer_nondurables","percentile":0.06060606060606061,"raw_value":0.14497293504633135}},"grade":"A","normalization":{"correlation_standard_deviation":0.42847243632722704,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.08333333333333333,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.08333333333333333,"reinvestment_rate":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":124,"peer_group":"consumer_nondurables","percentile":0.07317073170731707,"reason":null,"sampling_standard_deviation":0.03759418813040819,"sleeve_scores":{"growth_and_financing":0.1517810797764587,"profitability":0.5866073542176281,"solvency":0.19972451790633608},"status":"resolved","ticker":"LWAY"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2013-04-21","grade":"A/B","percentile":0.19436619718309858,"stratum":"Q2"},{"date":"2013-12-21","grade":"A","percentile":0.13157894736842105,"stratum":"Q2"},{"date":"2015-08-21","grade":"C","percentile":0.5542168674698795,"stratum":"Q2"},{"date":"2015-11-21","grade":"C/D","percentile":0.5764705882352941,"stratum":"Q2"},{"date":"2016-03-21","grade":"C","percentile":0.5,"stratum":"Q2"},{"date":"2017-03-21","grade":"B/C","percentile":0.4270833333333333,"stratum":"Q2"},{"date":"2017-04-21","grade":"B","percentile":0.3174061433447099,"stratum":"Q2"},{"date":"2018-04-21","grade":"D","percentile":0.6645161290322581,"stratum":"Q2"},{"date":"2019-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2020-04-21","grade":"C","percentile":0.5571847507331378,"stratum":"Q2"},{"date":"2021-02-21","grade":"C/D","percentile":0.5764705882352941,"stratum":"Q2"},{"date":"2021-03-21","grade":"D","percentile":0.6607142857142857,"stratum":"Q2"},{"date":"2021-04-21","grade":"A","percentile":0.1411764705882353,"stratum":"Q2"},{"date":"2023-04-21","grade":"C","percentile":0.5508474576271186,"stratum":"Q2"},{"date":"2023-05-21","grade":"C/D","percentile":0.5677966101694916,"stratum":"Q2"},{"date":"2023-06-21","grade":"C","percentile":0.5258620689655172,"stratum":"Q2"},{"date":"2024-02-21","grade":"B/C","percentile":0.425,"stratum":"Q2"},{"date":"2024-03-21","grade":"A","percentile":0.040983606557377046,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.08987743985474353,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.07317073170731707,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.11412151067323481,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.056910569105691054,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":84574000,"cash":7087000,"debt":2500000,"ebit":16172000,"free_cash_flow":-16413000.0,"market_equity":318601294.23,"price":{"close":21.09,"date":"2026-10-08","volume":119815},"sales":212496000,"shares":{"accession":"0001683168-26-006302","concept":"shares_outstanding","end":"2026-08-07","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15106747}},"metrics":[{"detail":null,"inputs":[{"accession":"0001683168-26-001886","concept":"operating_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":16172000},{"accession":"0001683168-24-003353","concept":"total_debt","end":"2024-03-31","filed":"2024-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316824003353/0001683168-24-003353-index.html","fiscal_period":"Q1","fiscal_year":2024,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2500000},{"accession":"0001683168-26-006302","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":7087000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":314014294.23,"market_equity":318601294.23,"price":{"close":21.09,"date":"2026-10-08","volume":119815},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.05150084023931346},{"detail":null,"inputs":[{"accession":"0001683168-26-001886","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10948000},{"accession":"0001683168-26-001886","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":27361000}],"market_inputs":{"current_split_factor":1.0,"market_equity":318601294.23,"price":{"close":21.09,"date":"2026-10-08","volume":119815},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.05151579826336602},{"detail":null,"inputs":[{"accession":"0001683168-26-006302","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":84574000}],"market_inputs":{"current_split_factor":1.0,"market_equity":318601294.23,"price":{"close":21.09,"date":"2026-10-08","volume":119815},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.26545403779479176},{"detail":null,"inputs":[{"accession":"0001683168-26-001886","concept":"revenue","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":212496000}],"market_inputs":{"current_split_factor":1.0,"market_equity":318601294.23,"price":{"close":21.09,"date":"2026-10-08","volume":119815},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.6669652755603622},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.06231988472622474},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3476647077018249},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.15932501574088664},{"detail":null,"inputs":[{"accession":"0001683168-26-001886","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15149600},{"accession":"0001683168-21-001046","concept":"shares_outstanding","end":"2021-03-15","filed":"2021-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316821001046/0001683168-21-001046-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15604480}],"market_inputs":{"cumulative_log_return":1.1318763823086222,"current_split_factor":1.0,"current_total_return_price":{"close":21.09,"date":"2026-10-08","volume":119815},"market_equity":318601294.23,"price":{"close":21.09,"date":"2026-10-08","volume":119815},"prior_market_equity":106110464.0,"prior_raw_price":{"close":6.8,"date":"2021-03-15","volume":23284},"prior_total_return_price":{"close":6.8,"date":"2021-03-15","volume":23284},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-02","reason":null,"status":"resolved","unit":"log_growth","value":-0.03241658729646635}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:48.699367668Z","enterprise_value":314316429.17,"feeds_grade":false,"market_equity":318903429.17,"metrics":{"book_to_price":0.265202541785512,"ebit_to_enterprise_value":0.051451335339691304,"fcf_yield":-0.051466991254116023,"sales_to_price":0.666333380462721},"predictive_claim":false,"price":21.11,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":30.26,"bid":17.71,"daily_bar":{"c":21.11,"h":21.38,"l":21.06,"n":197,"o":21.16,"t":"2026-10-08T04:00:00Z","v":8708,"vw":21.192724},"day_change":-0.19000000000000128,"day_change_percent":-0.00892018779342729,"feed":"iex","feeds_grade":false,"minute_bar":{"c":21.11,"h":21.17,"l":21.11,"n":20,"o":21.17,"t":"2026-10-08T19:59:00Z","v":1524,"vw":21.145054},"previous_close":21.3,"price":21.11,"price_timestamp":"2026-10-08T19:59:48.699367668Z","quoted_spread":12.55,"quoted_spread_percent":0.5232436939754014,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"LWAY"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001683168-26-006302","concept":"liabilities","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":47825000},{"accession":"0001683168-26-003839","concept":"liabilities","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826003839/0001683168-26-003839-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":30183000},{"accession":"0001683168-26-006302","concept":"liabilities","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":19791000},{"accession":"0001683168-25-008212","concept":"liabilities","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825008212/0001683168-25-008212-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":26762000}],"net_income":[{"accession":"0001683168-26-006302","concept":"net_income","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":127000},{"accession":"0001683168-26-006302","concept":"net_income","end":"2026-03-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":4674000},{"accession":"0001683168-26-001886","concept":"net_income","end":"2025-12-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826001886/0001683168-26-001886-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":13859000},{"accession":"0001683168-25-008212","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825008212/0001683168-25-008212-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":11318000},{"accession":"0001683168-25-008212","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825008212/0001683168-25-008212-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":3529000}],"shares_outstanding":[{"accession":"0001683168-26-006302","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":15105000},{"accession":"0001683168-26-003839","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826003839/0001683168-26-003839-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":15282000},{"accession":"0001683168-26-006302","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316826006302/0001683168-26-006302-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":15232000},{"accession":"0001683168-25-008212","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/814586/000168316825008212/0001683168-25-008212-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":15229000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}