{"as_of":"2026-10-09","company":{"cik":1062822,"exchange":"Nasdaq","has_companyfacts":true,"name":"LEXICON PHARMACEUTICALS, INC.","reason":null,"sector":"healthcare","sic":2834,"sic_description":"Pharmaceutical Preparations","status":"eligible","ticker":"LXRX"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":218,"latest_filed":"2026-03-05"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":184987000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001062822-26-000050","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001062822-26-000050","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":49803000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":184987000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001062822-26-000050","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001062822-26-000117","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-23922000},{"accession":"0001062822-26-000101","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000101/0001062822-26-000101-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14730000}],"method":"ytd_difference","unit":"USD","value":-9192000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001062822-26-000101","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000101/0001062822-26-000101-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14730000}],"method":"direct","unit":"USD","value":-14730000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001062822-26-000050","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-67851000},{"accession":"0001062822-25-000054","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000054/0001062822-25-000054-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-50618000}],"method":"annual_less_ytd_q3","unit":"USD","value":-17233000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001062822-25-000054","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000054/0001062822-25-000054-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-50618000},{"accession":"0001062822-26-000117","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-26785000}],"method":"ytd_difference","unit":"USD","value":-23833000}],"cash_input":{"accession":"0001062822-26-000117","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":40924000},"detail":null,"kind":"diagnostic","months":7.556595063704068,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-64988000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001062822-26-000117","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":5766827.04,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001062822-26-000050","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-50341000},{"accession":"0001062822-26-000050","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":298420000}],"metric":-0.16869177669057034,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001062822-26-000050","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-67851000}],"metric":-67851000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001062822-26-000050","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-50341000},{"accession":"0001062822-26-000050","concept":"net_income","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-200403000},{"accession":"0001062822-26-000050","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":298420000},{"accession":"0001062822-25-000013","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":229429000}],"metric":0.7047941383419669,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001062822-26-000050","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-67851000},{"accession":"0001062822-26-000050","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-50341000}],"metric":-17510000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001062822-26-000050","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":49408000},{"accession":"0001062822-26-000050","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":100298000},{"accession":"0001062822-26-000050","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":184987000},{"accession":"0001062822-26-000050","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":298420000},{"accession":"0001062822-25-000013","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":229429000}],"metric":-0.17560960738497727,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001062822-26-000050","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":101895000},{"accession":"0001062822-26-000050","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":20867000},{"accession":"0001062822-26-000050","concept":"current_assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":246193000},{"accession":"0001062822-26-000050","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":45248000}],"metric":-0.5579008060597834,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001062822-26-000050","concept":"shares_outstanding","end":"2026-03-04","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":423680611},{"accession":"0001062822-25-000013","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":361492295}],"metric":0.17203220334198277,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001062822-26-000050","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":49803000},{"accession":"0001062822-26-000050","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":274000},{"accession":"0001062822-25-000013","concept":"revenue","end":"2024-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6001000},{"accession":"0001062822-26-000050","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":616000}],"metric":0.09714788180110512,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001062822-26-000050","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":49803000},{"accession":"0001062822-25-000013","concept":"revenue","end":"2024-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6001000},{"accession":"0001062822-26-000050","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":298420000},{"accession":"0001062822-25-000013","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":229429000}],"metric":0.14073270840506258,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":4,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001062822-26-000050","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":49803000},{"accession":"0001062822-26-000050","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":274000},{"accession":"0001062822-26-000050","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":184987000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.2677431387070443},{"detail":"latest aligned inputs end 2016-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001062822-19-000007","concept":"operating_income","end":"2016-12-31","filed":"2019-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282219000007/0001062822-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-127171000},{"accession":"0001062822-19-000007","concept":"pretax_income","end":"2016-12-31","filed":"2019-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282219000007/0001062822-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-131445000},{"accession":"0001062822-18-000008","concept":"income_tax","end":"2016-12-31","filed":"2018-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282218000008/0001062822-18-000008-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001062822-17-000013","concept":"total_debt","end":"2016-12-31","filed":"2017-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282217000013/0001062822-17-000013-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":101447000},{"accession":"0001062822-20-000015","concept":"book_equity","end":"2016-12-31","filed":"2020-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282220000015/0001062822-20-000015-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":167507000},{"accession":"0001062822-20-000015","concept":"cash","end":"2016-12-31","filed":"2020-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282220000015/0001062822-20-000015-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":46600000},{"accession":"0001062822-16-000051","concept":"total_debt","end":"2015-12-31","filed":"2016-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282216000051/0001062822-16-000051-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":105808000},{"accession":"0001062822-19-000007","concept":"book_equity","end":"2015-12-31","filed":"2019-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282219000007/0001062822-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":285972000},{"accession":"0001062822-19-000007","concept":"cash","end":"2015-12-31","filed":"2019-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282219000007/0001062822-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":202989000}],"name":"roic","period_end":"2016-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001062822-26-000050","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-50341000},{"accession":"0001062822-26-000050","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-67851000},{"accession":"0001062822-26-000050","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":184987000},{"accession":"0001062822-26-000050","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":298420000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.07244413092901013},{"detail":"annual revenue must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001062822-26-000050","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":49803000},{"accession":"0001062822-26-000050","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":274000},{"accession":"0001062822-25-000013","concept":"revenue","end":"2024-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6001000},{"accession":"0001062822-26-000050","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":616000},{"accession":"0001062822-25-000013","concept":"revenue","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1110000},{"accession":"0001062822-26-000050","concept":"cost_of_revenue","end":"2023-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":85000},{"accession":"0001062822-25-000013","concept":"revenue","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":0},{"accession":"0001062822-25-000013","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":0}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001062822-26-000050","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":101895000},{"accession":"0001062822-26-000050","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":20867000},{"accession":"0001062822-26-000050","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-2017583000},{"accession":"0001062822-26-000050","concept":"operating_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-48911000},{"accession":"0001062822-26-000050","concept":"book_equity","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":107538000},{"accession":"0001062822-26-000050","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":184987000},{"accession":"0001062822-26-000050","concept":"liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":77449000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-33.001029741396465},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001062822-23-000007","concept":"total_debt","end":"2022-12-31","filed":"2023-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282223000007/0001062822-23-000007-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":5424000},{"accession":"0001062822-24-000008","concept":"cash","end":"2022-12-31","filed":"2024-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282224000008/0001062822-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":46345000},{"accession":"0001062822-25-000013","concept":"operating_income","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-100760000},{"accession":"0001062822-25-000013","concept":"depreciation_amortization","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":427000}],"name":"net_debt_to_ebitda","period_end":"2022-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2022-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001062822-25-000013","concept":"operating_income","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-100760000},{"accession":"0001062822-23-000007","concept":"interest_expense","end":"2022-12-31","filed":"2023-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282223000007/0001062822-23-000007-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"InterestExpense","unit":"USD","value":2780000}],"name":"interest_coverage","period_end":"2022-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001062822-26-000050","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":101895000},{"accession":"0001062822-26-000050","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":20867000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.8830689605597355},{"detail":"current value must be positive and the base must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001062822-26-000050","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":49803000},{"accession":"0001062822-25-000013","concept":"revenue","end":"2024-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6001000},{"accession":"0001062822-25-000013","concept":"revenue","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1110000},{"accession":"0001062822-25-000013","concept":"revenue","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":0}],"name":"revenue_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001062822-26-000050","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-67851000},{"accession":"0001062822-26-000050","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":0},{"accession":"0001062822-26-000050","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-178780000},{"accession":"0001062822-26-000050","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1031000},{"accession":"0001062822-26-000050","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-161897000},{"accession":"0001062822-26-000050","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":470000},{"accession":"0001062822-25-000013","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88851000},{"accession":"0001062822-25-000013","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1326000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001062822-19-000007","concept":"capital_expenditure","end":"2016-12-31","filed":"2019-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282219000007/0001062822-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":231000},{"accession":"0001062822-19-000007","concept":"depreciation_amortization","end":"2016-12-31","filed":"2019-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282219000007/0001062822-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":2056000},{"accession":"0001062822-19-000007","concept":"operating_income","end":"2016-12-31","filed":"2019-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282219000007/0001062822-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-127171000},{"accession":"0001062822-19-000007","concept":"pretax_income","end":"2016-12-31","filed":"2019-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282219000007/0001062822-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-131445000},{"accession":"0001062822-18-000008","concept":"income_tax","end":"2016-12-31","filed":"2018-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282218000008/0001062822-18-000008-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001062822-18-000008","concept":"current_assets","end":"2016-12-31","filed":"2018-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282218000008/0001062822-18-000008-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":357874000},{"accession":"0001062822-18-000008","concept":"current_liabilities","end":"2016-12-31","filed":"2018-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282218000008/0001062822-18-000008-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":164643000},{"accession":"0001062822-17-000013","concept":"current_assets","end":"2015-12-31","filed":"2017-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282217000013/0001062822-17-000013-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":532400000},{"accession":"0001062822-17-000013","concept":"current_liabilities","end":"2015-12-31","filed":"2017-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282217000013/0001062822-17-000013-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":122957000}],"name":"reinvestment_rate","period_end":"2016-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001062822-26-000050","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":184987000},{"accession":"0001062822-26-000050","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":298420000},{"accession":"0001062822-25-000013","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":229429000},{"accession":"0001062822-24-000008","concept":"assets","end":"2022-12-31","filed":"2024-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282224000008/0001062822-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":194299000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.016237611098895988},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0005494553183981425},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001062822-26-000050","concept":"shares_outstanding","end":"2026-03-04","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":423680611},{"accession":"0001062822-25-000013","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":361492295}],"name":"net_share_issuance","period_end":"2026-03-04","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.17203220334198277}],"facts":[{"accession":"0001062822-26-000050","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":49803000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001062822-26-000050","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-50341000},{"accession":"0001062822-26-000050","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-67851000},{"accession":"0001062822-26-000050","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":184987000},{"accession":"0001062822-26-000050","concept":"liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":77449000},{"accession":"0001062822-26-000050","concept":"cash","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":34326000},{"accession":"0001062822-26-000050","concept":"shares_outstanding","end":"2026-03-04","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":423680611}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 17.2%","inputs":[{"accession":"0001062822-26-000050","concept":"shares_outstanding","end":"2026-03-04","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":423680611},{"accession":"0001062822-25-000013","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000013/0001062822-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":361492295}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 7.6 months","inputs":[{"accession":"0001062822-26-000117","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":40924000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001062822-26-000050","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":49803000},{"accession":"0001062822-26-000050","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":184987000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.054946%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 40,921,000 USD; Altman Z is not used","inputs":[{"accession":"0001062822-24-000008","concept":"cash","end":"2022-12-31","filed":"2024-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282224000008/0001062822-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":46345000},{"accession":"0001062822-23-000007","concept":"total_debt","end":"2022-12-31","filed":"2023-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282223000007/0001062822-23-000007-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":5424000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.22214270362421726,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.8975308641975308,"raw_value":0.07244413092901013},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.8211920529801324,"raw_value":-33.001029741396465},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.5476529160739687,"raw_value":-0.016237611098895988},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.3805668016194332,"raw_value":0.0005494553183981425},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.37828162291169454,"raw_value":4.8830689605597355},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.5336927223719676,"raw_value":0.2677431387070443},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.5734597156398105,"raw_value":0.17203220334198277}},"grade":"D/E","normalization":{"correlation_standard_deviation":0.4544350146267019,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.16666666666666666,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_profitability":0.16666666666666666,"net_share_issuance":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.8108108108108109,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.5605563158568896,"profitability":0.7156117932847492,"solvency":0.5266801591704201},"status":"resolved","ticker":"LXRX"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2015-03-21","grade":"D","percentile":0.6321709786276716,"stratum":"Q3"},{"date":"2016-03-21","grade":"A","percentile":0.10223048327137546,"stratum":"Q4"},{"date":"2017-03-21","grade":"D/E","percentile":0.8095238095238095,"stratum":"Q3"},{"date":"2017-04-21","grade":"E","percentile":0.8411214953271028,"stratum":"Q3"},{"date":"2017-06-21","grade":"D/E","percentile":0.8317757009345794,"stratum":"Q3"},{"date":"2018-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2019-03-21","grade":"E","percentile":0.9924242424242424,"stratum":"Q3"},{"date":"2022-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2024-04-21","grade":"E","percentile":0.9140893470790378,"stratum":"Q3"},{"date":"2025-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2026-08-21","grade":"D","percentile":0.7727272727272727,"stratum":"Q3"},{"date":"2026-09-26","grade":"D/E","percentile":0.8016085790884718,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.8892419428052656,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D/E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.8108108108108109,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.854679802955665,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D/E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.7918918918918919,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":174525000,"cash":40924000,"debt":99300000,"ebit":-48911000,"free_cash_flow":-67851000.0,"market_equity":783122443.84,"price":{"close":1.76,"date":"2026-10-08","volume":3319649},"sales":49803000,"shares":{"accession":"0001062822-26-000117","concept":"shares_outstanding","end":"2026-08-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":444955934}},"metrics":[{"detail":null,"inputs":[{"accession":"0001062822-26-000050","concept":"operating_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-48911000},{"accession":"0001062822-23-000058","concept":"total_debt","end":"2023-09-30","filed":"2023-11-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282223000058/0001062822-23-000058-index.html","fiscal_period":"Q3","fiscal_year":2023,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":99300000},{"accession":"0001062822-26-000117","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":40924000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":841498443.84,"market_equity":783122443.84,"price":{"close":1.76,"date":"2026-10-08","volume":3319649},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.05812369631583037},{"detail":null,"inputs":[{"accession":"0001062822-26-000050","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-67851000},{"accession":"0001062822-26-000050","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":0}],"market_inputs":{"current_split_factor":1.0,"market_equity":783122443.84,"price":{"close":1.76,"date":"2026-10-08","volume":3319649},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.08664162358480772},{"detail":null,"inputs":[{"accession":"0001062822-26-000117","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":174525000}],"market_inputs":{"current_split_factor":1.0,"market_equity":783122443.84,"price":{"close":1.76,"date":"2026-10-08","volume":3319649},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.22285787027661444},{"detail":null,"inputs":[{"accession":"0001062822-26-000050","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":49803000}],"market_inputs":{"current_split_factor":1.0,"market_equity":783122443.84,"price":{"close":1.76,"date":"2026-10-08","volume":3319649},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.06359541907111434},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.6666666666666667},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.33333333333333337},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.2986436123158507},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001062822-26-000050","concept":"shares_outstanding","end":"2026-03-04","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":423680611}],"market_inputs":{"current_split_factor":1.0,"market_equity":783122443.84,"price":{"close":1.76,"date":"2026-10-08","volume":3319649},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-04","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:50.249535Z","enterprise_value":839273664.17,"feeds_grade":false,"market_equity":780897664.17,"metrics":{"book_to_price":0.22349279298395525,"ebit_to_enterprise_value":-0.05827777289827217,"fcf_yield":-0.08688846581724308,"sales_to_price":0.06377660260123147},"predictive_claim":false,"price":1.755,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":2.03,"bid":1.52,"daily_bar":{"c":1.755,"h":1.775,"l":1.695,"n":576,"o":1.74,"t":"2026-10-08T04:00:00Z","v":187779,"vw":1.72681},"day_change":0.0,"day_change_percent":0.0,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.755,"h":1.755,"l":1.75,"n":60,"o":1.755,"t":"2026-10-08T19:59:00Z","v":8603,"vw":1.754928},"previous_close":1.755,"price":1.755,"price_timestamp":"2026-10-08T19:59:50.249535Z","quoted_spread":0.5099999999999998,"quoted_spread_percent":0.2873239436619717,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"LXRX"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001062822-26-000117","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":174525000}],"cash_and_short_term_investments":[{"accession":"0001062822-26-000117","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":40924000},{"accession":"0001062822-26-000117","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":149686000}],"liabilities":[{"accession":"0001062822-26-000117","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":75535000},{"accession":"0001062822-26-000101","concept":"liabilities","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000101/0001062822-26-000101-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":65963000},{"accession":"0001062822-26-000117","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":77449000},{"accession":"0001062822-25-000054","concept":"liabilities","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000054/0001062822-25-000054-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":85768000}],"net_income":[{"accession":"0001062822-26-000117","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-31775000},{"accession":"0001062822-26-000117","concept":"net_income","end":"2026-03-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1043000},{"accession":"0001062822-26-000050","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000050/0001062822-26-000050-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-50341000},{"accession":"0001062822-25-000054","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000054/0001062822-25-000054-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-34811000},{"accession":"0001062822-25-000054","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000054/0001062822-25-000054-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-12769000}],"shares_outstanding":[{"accession":"0001062822-26-000117","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":446870629},{"accession":"0001062822-26-000101","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000101/0001062822-26-000101-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":425708402},{"accession":"0001062822-26-000117","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282226000117/0001062822-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":365848216},{"accession":"0001062822-25-000054","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1062822/000106282225000054/0001062822-25-000054-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":365780799}]},"conditional_failure_probability":0.0005494553183981425,"contributions":{"cashmta":-0.4714241842238335,"exretavg":0.09479849447951655,"mb":0.2502396484695377,"nimtaavg":0.42083976542602436,"price":-0.03278820092490351,"rsize":0.510918579346104,"sigma":0.7613056376629862,"tlmta":0.12407676546496796},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.22111828528322394,"exretavg":-0.013297586545029676,"mb":3.336528646260503,"nimtaavg":-0.020767852616759987,"price":0.5653138090500605,"rsize":-11.3537462076912,"sigma":0.539550416486879,"tlmta":0.08762483436791522},"log_odds":-7.5060334942996,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.17902264950967894,-0.05028385638544808,-0.03856931832645757,0.1064949131347188,0.2517932182163637,-0.0683383419105556,0.11001271944341438,0.2455247157739319,-0.005977487102915733,-0.2187089503687224,0.03364139642591189,-0.0015808065535222668],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":1072489509.5999999,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":2.4,"date":"2026-06-30","volume":5191622},"share_fact_end":"2026-06-30","split_adjusted_shares":446870629.0},{"cover_split_factor":1.0,"market_equity":664105107.12,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":1.56,"date":"2026-03-31","volume":1754955},"share_fact_end":"2026-03-31","split_adjusted_shares":425708402.0},{"cover_split_factor":1.0,"market_equity":420725448.4,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":1.15,"date":"2025-12-31","volume":1791175},"share_fact_end":"2025-12-31","split_adjusted_shares":365848216.0},{"cover_split_factor":1.0,"market_equity":493804078.65000004,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":1.35,"date":"2025-09-30","volume":2604109},"share_fact_end":"2025-09-30","split_adjusted_shares":365780799.0}],"price_as_of":{"close":1.76,"date":"2026-10-08","volume":3319649},"sigma":0.539550416486879,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.22111828528322394,"exretavg":-0.013297586545029676,"mb":3.336528646260503,"nimtaavg":-0.020767852616759987,"price":0.5653138090500605,"rsize":-11.3537462076912,"sigma":0.539550416486879,"tlmta":0.08762483436791522}}},"schema_version":1,"status":"analyzed"}