{"as_of":"2026-10-09","company":{"cik":63276,"exchange":"Nasdaq","has_companyfacts":true,"name":"MATTEL INC /DE/","reason":null,"sector":"consumer_nondurables","sic":3942,"sic_description":"Dolls & Stuffed Toys","status":"eligible","ticker":"MAT"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":228,"latest_filed":"2026-02-23"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":6640382000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-010716","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-010716","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":5347623000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":6640382000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001628280-26-010716","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-054347","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026054347/0001628280-26-054347-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-202134000},{"accession":"0001628280-26-029316","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026029316/0001628280-26-029316-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-22943000}],"method":"ytd_difference","unit":"USD","value":-179191000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-029316","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026029316/0001628280-26-029316-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-22943000}],"method":"direct","unit":"USD","value":-22943000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-010716","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":593255000},{"accession":"0001628280-25-047161","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025047161/0001628280-25-047161-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-203299000}],"method":"annual_less_ytd_q3","unit":"USD","value":796554000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-047161","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025047161/0001628280-25-047161-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-203299000},{"accession":"0001628280-26-054347","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026054347/0001628280-26-054347-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-275268000}],"method":"ytd_difference","unit":"USD","value":71969000}],"cash_input":{"accession":"0001628280-26-054347","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026054347/0001628280-26-054347-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":523856000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":666389000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-054347","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026054347/0001628280-26-054347-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":57709408.900000006,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-010716","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":397584000},{"accession":"0001628280-26-010716","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6544084000}],"metric":0.06075472136360108,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-010716","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":593255000}],"metric":593255000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-010716","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":397584000},{"accession":"0001628280-26-010716","concept":"net_income","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":541817000},{"accession":"0001628280-26-010716","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6544084000},{"accession":"0001628280-25-007887","concept":"assets","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025007887/0001628280-25-007887-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6435822000}],"metric":-0.02343297058934604,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-010716","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":593255000},{"accession":"0001628280-26-010716","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":397584000}],"metric":195671000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-010716","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":2331675000},{"accession":"0001628280-26-010716","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":2334351000},{"accession":"0001628280-26-010716","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6640382000},{"accession":"0001628280-26-010716","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6544084000},{"accession":"0001628280-25-007887","concept":"assets","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025007887/0001628280-25-007887-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6435822000}],"metric":-0.005986556442822921,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-010716","concept":"current_assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3130789000},{"accession":"0001628280-26-010716","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1458182000},{"accession":"0001628280-26-010716","concept":"current_assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3126917000},{"accession":"0001628280-26-010716","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1315723000}],"metric":-0.229527439413598,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-010716","concept":"shares_outstanding","end":"2026-02-11","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":302200000},{"accession":"0001628280-25-007887","concept":"shares_outstanding","end":"2025-02-06","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025007887/0001628280-25-007887-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":330200000}],"metric":-0.08479709267110846,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001628280-26-010716","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2605657000},{"accession":"0001628280-26-010716","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5347623000},{"accession":"0001628280-26-010716","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2734068000},{"accession":"0001628280-26-010716","concept":"revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5379546000}],"metric":-0.020978787602756177,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-010716","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5347623000},{"accession":"0001628280-26-010716","concept":"revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5379546000},{"accession":"0001628280-26-010716","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6544084000},{"accession":"0001628280-25-007887","concept":"assets","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025007887/0001628280-25-007887-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6435822000}],"metric":-0.01870644608507055,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":5,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001628280-26-010716","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2605657000},{"accession":"0001628280-26-010716","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6640382000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.3923956483226417},{"direction":"higher","inputs":[{"accession":"0001628280-26-010716","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":546424000},{"accession":"0001628280-26-010716","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":459489000},{"accession":"0001628280-26-010716","concept":"income_tax","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":89774000},{"accession":"0001628280-26-010716","concept":"total_debt","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2331675000},{"accession":"0001628280-26-010716","concept":"book_equity","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2233048000},{"accession":"0001628280-26-010716","concept":"cash","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1242927000},{"accession":"0001628280-26-010716","concept":"total_debt","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2334351000},{"accession":"0001628280-26-010716","concept":"book_equity","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2264125000},{"accession":"0001628280-26-010716","concept":"cash","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1387908000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.13461124379672576},{"direction":"lower","inputs":[{"accession":"0001628280-26-010716","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":397584000},{"accession":"0001628280-26-010716","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":593255000},{"accession":"0001628280-26-010716","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6640382000},{"accession":"0001628280-26-010716","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6544084000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.029682051590106114},{"direction":"lower","inputs":[{"accession":"0001628280-26-010716","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2605657000},{"accession":"0001628280-26-010716","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5347623000},{"accession":"0001628280-26-010716","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2734068000},{"accession":"0001628280-26-010716","concept":"revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5379546000},{"accession":"0001628280-26-010716","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":2583716000},{"accession":"0001628280-26-010716","concept":"revenue","end":"2023-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5441219000},{"accession":"0001628280-25-007887","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025007887/0001628280-25-007887-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":2481352000},{"accession":"0001628280-25-007887","concept":"revenue","end":"2022-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025007887/0001628280-25-007887-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5434687000},{"accession":"0001628280-24-011371","concept":"gross_profit","end":"2021-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828024011371/0001628280-24-011371-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":2626662000},{"accession":"0001628280-24-011371","concept":"revenue","end":"2021-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828024011371/0001628280-24-011371-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5457741000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.016812430734091603},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-010716","concept":"total_debt","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2331675000},{"accession":"0001628280-26-010716","concept":"cash","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1242927000},{"accession":"0001628280-26-010716","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":546424000},{"accession":"0001628280-26-010716","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":167985000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.5239841603339264},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-010716","concept":"operating_income","end":"2023-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":561659000},{"accession":"0001628280-24-011371","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828024011371/0001628280-24-011371-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":123786000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-010716","concept":"current_assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3130789000},{"accession":"0001628280-26-010716","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1458182000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.1470495452556677},{"direction":"higher","inputs":[{"accession":"0001628280-26-010716","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5347623000},{"accession":"0001628280-26-010716","concept":"revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5379546000},{"accession":"0001628280-26-010716","concept":"revenue","end":"2023-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5441219000},{"accession":"0001628280-25-007887","concept":"revenue","end":"2022-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025007887/0001628280-25-007887-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5434687000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.005368791615146473},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-21-003197","concept":"operating_cash_flow","end":"2018-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828021003197/0001628280-21-003197-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-27317000},{"accession":"0001628280-19-013975","concept":"capital_expenditure","end":"2018-12-31","filed":"2019-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828019013975/0001628280-19-013975-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K/A","namespace":"us-gaap","start":"2018-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":74662000},{"accession":"0001628280-20-002192","concept":"operating_cash_flow","end":"2017-12-31","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828020002192/0001628280-20-002192-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-27614000},{"accession":"0001628280-19-013975","concept":"capital_expenditure","end":"2017-12-31","filed":"2019-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828019013975/0001628280-19-013975-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K/A","namespace":"us-gaap","start":"2017-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":128940000},{"accession":"0001628280-19-013975","concept":"operating_cash_flow","end":"2016-12-31","filed":"2019-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828019013975/0001628280-19-013975-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K/A","namespace":"us-gaap","start":"2016-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":594509000},{"accession":"0001628280-19-013975","concept":"capital_expenditure","end":"2016-12-31","filed":"2019-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828019013975/0001628280-19-013975-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K/A","namespace":"us-gaap","start":"2016-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":140124000},{"accession":"0001628280-18-002322","concept":"operating_cash_flow","end":"2015-12-31","filed":"2018-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828018002322/0001628280-18-002322-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":734557000},{"accession":"0001628280-18-002322","concept":"capital_expenditure","end":"2015-12-31","filed":"2018-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828018002322/0001628280-18-002322-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":111818000}],"name":"fcf_cagr_3y","period_end":"2018-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-19-013975","concept":"capital_expenditure","end":"2018-12-31","filed":"2019-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828019013975/0001628280-19-013975-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K/A","namespace":"us-gaap","start":"2018-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":74662000},{"accession":"0001628280-21-003197","concept":"depreciation_amortization","end":"2018-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828021003197/0001628280-21-003197-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":271932000},{"accession":"0001628280-21-003197","concept":"operating_income","end":"2018-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828021003197/0001628280-21-003197-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-234349000},{"accession":"0001628280-21-003197","concept":"pretax_income","end":"2018-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828021003197/0001628280-21-003197-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":-414879000},{"accession":"0001628280-21-003197","concept":"income_tax","end":"2018-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828021003197/0001628280-21-003197-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":116196000},{"accession":"0001628280-20-002192","concept":"current_assets","end":"2018-12-31","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828020002192/0001628280-20-002192-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2347200000},{"accession":"0001628280-20-002192","concept":"current_liabilities","end":"2018-12-31","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828020002192/0001628280-20-002192-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1249932000},{"accession":"0001628280-19-013975","concept":"current_assets","end":"2017-12-31","filed":"2019-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828019013975/0001628280-19-013975-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3100242000},{"accession":"0001628280-19-013975","concept":"current_liabilities","end":"2017-12-31","filed":"2019-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828019013975/0001628280-19-013975-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1623803000}],"name":"reinvestment_rate","period_end":"2018-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-010716","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6640382000},{"accession":"0001628280-26-010716","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6544084000},{"accession":"0001628280-25-007887","concept":"assets","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025007887/0001628280-25-007887-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6435822000},{"accession":"0001628280-24-011371","concept":"assets","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828024011371/0001628280-24-011371-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6177661000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.02436877166261553},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-010716","concept":"shares_outstanding","end":"2026-02-11","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":302200000},{"accession":"0001628280-25-007887","concept":"shares_outstanding","end":"2025-02-06","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025007887/0001628280-25-007887-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":330200000}],"name":"net_share_issuance","period_end":"2026-02-11","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.08479709267110846}],"facts":[{"accession":"0001628280-26-010716","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5347623000},{"accession":"0001628280-26-010716","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2605657000},{"accession":"0001628280-26-010716","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":397584000},{"accession":"0001628280-26-010716","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":593255000},{"accession":"0001628280-26-010716","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6640382000},{"concept":"liabilities","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001628280-26-010716","concept":"cash","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1242927000},{"accession":"0001628280-26-010716","concept":"shares_outstanding","end":"2026-02-11","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":302200000}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -8.5%","inputs":[{"accession":"0001628280-26-010716","concept":"shares_outstanding","end":"2026-02-11","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":302200000},{"accession":"0001628280-25-007887","concept":"shares_outstanding","end":"2025-02-06","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025007887/0001628280-25-007887-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":330200000}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001628280-26-054347","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026054347/0001628280-26-054347-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":523856000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-010716","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5347623000},{"accession":"0001628280-26-010716","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6640382000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -1,088,748,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-010716","concept":"cash","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1242927000},{"accession":"0001628280-26-010716","concept":"total_debt","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2331675000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.30517191247076425,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":153,"peer_group":"consumer_nondurables","percentile":0.6513157894736842,"raw_value":-0.029682051590106114},"asset_growth_3y":{"direction":"higher","peer_count":134,"peer_group":"consumer_nondurables","percentile":0.39097744360902253,"raw_value":0.02436877166261553},"current_ratio":{"direction":"higher","peer_count":157,"peer_group":"consumer_nondurables","percentile":0.36538461538461536,"raw_value":2.1470495452556677},"gross_margin_stability_5y":{"direction":"lower","peer_count":116,"peer_group":"consumer_nondurables","percentile":0.4260869565217391,"raw_value":0.016812430734091603},"gross_profitability":{"direction":"higher","peer_count":146,"peer_group":"consumer_nondurables","percentile":0.3724137931034483,"raw_value":0.3923956483226417},"net_debt_to_ebitda":{"direction":"lower","peer_count":55,"peer_group":"consumer_nondurables","percentile":0.3148148148148148,"raw_value":1.5239841603339264},"net_share_issuance":{"direction":"lower","peer_count":104,"peer_group":"consumer_nondurables","percentile":0.02912621359223301,"raw_value":-0.08479709267110846},"revenue_cagr_3y":{"direction":"higher","peer_count":133,"peer_group":"consumer_nondurables","percentile":0.5303030303030303,"raw_value":-0.005368791615146473},"roic":{"direction":"higher","peer_count":49,"peer_group":"consumer_nondurables","percentile":0.25,"raw_value":0.13461124379672576}},"grade":"A/B","normalization":{"correlation_standard_deviation":0.456730456801711,"factor_weights":{"accruals":0.08333333333333333,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.16666666666666666,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":124,"peer_group":"consumer_nondurables","percentile":0.22764227642276422,"reason":null,"sampling_standard_deviation":0.03759418813040819,"sleeve_scores":{"growth_and_financing":0.31680222916809525,"profitability":0.4249541347747179,"solvency":0.3400997150997151},"status":"resolved","ticker":"MAT"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2012-03-21","grade":"A","percentile":0.06837606837606838,"stratum":"Q5"},{"date":"2014-03-21","grade":"C","percentile":0.4583333333333333,"stratum":"Q5"},{"date":"2015-02-21","grade":"B/C","percentile":0.37222222222222223,"stratum":"Q5"},{"date":"2015-03-21","grade":"C/D","percentile":0.5927601809954751,"stratum":"Q5"},{"date":"2016-03-21","grade":"E","percentile":0.9111111111111111,"stratum":"Q5"},{"date":"2022-03-21","grade":"D","percentile":0.7281553398058253,"stratum":"Q5"},{"date":"2022-04-21","grade":"D/E","percentile":0.7884615384615384,"stratum":"Q5"},{"date":"2022-08-21","grade":"E","percentile":0.8532110091743119,"stratum":"Q5"},{"date":"2022-09-21","grade":"D/E","percentile":0.8363636363636363,"stratum":"Q5"},{"date":"2022-11-21","grade":"E","percentile":0.8454545454545455,"stratum":"Q5"},{"date":"2022-12-21","grade":"D/E","percentile":0.8181818181818182,"stratum":"Q5"},{"date":"2023-03-21","grade":"D","percentile":0.6695652173913044,"stratum":"Q5"},{"date":"2023-04-21","grade":"C/D","percentile":0.6271186440677966,"stratum":"Q5"},{"date":"2023-07-21","grade":"C","percentile":0.5258620689655172,"stratum":"Q5"},{"date":"2024-03-21","grade":"A/B","percentile":0.19672131147540983,"stratum":"Q5"},{"date":"2024-06-21","grade":"B","percentile":0.2682926829268293,"stratum":"Q5"},{"date":"2025-08-21","grade":"A/B","percentile":0.23076923076923078,"stratum":"Q5"},{"date":"2025-11-21","grade":"B","percentile":0.23931623931623933,"stratum":"Q5"},{"date":"2026-02-21","grade":"A/B","percentile":0.20689655172413793,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.2755333635950976,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A/B","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.22764227642276422,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.3440065681444992,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A/B","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.18699186991869918,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1998118000,"cash":523856000,"debt":2333889000,"ebit":546424000,"free_cash_flow":-101979000.0,"market_equity":4736905999.999999,"price":{"close":16.58,"date":"2026-10-08","volume":11810329},"sales":5347623000,"shares":{"accession":"0001628280-26-054347","concept":"shares_outstanding","end":"2026-07-24","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026054347/0001628280-26-054347-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":285700000}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-010716","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":546424000},{"accession":"0001628280-26-054347","concept":"total_debt","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026054347/0001628280-26-054347-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2333889000},{"accession":"0001628280-26-054347","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026054347/0001628280-26-054347-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":523856000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":6546938999.999999,"market_equity":4736905999.999999,"price":{"close":16.58,"date":"2026-10-08","volume":11810329},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0834625158413726},{"detail":null,"inputs":[{"accession":"0001628280-21-003197","concept":"operating_cash_flow","end":"2018-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828021003197/0001628280-21-003197-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-27317000},{"accession":"0001628280-19-013975","concept":"capital_expenditure","end":"2018-12-31","filed":"2019-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828019013975/0001628280-19-013975-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K/A","namespace":"us-gaap","start":"2018-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":74662000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4736905999.999999,"price":{"close":16.58,"date":"2026-10-08","volume":11810329},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2018-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.021528609602977138},{"detail":null,"inputs":[{"accession":"0001628280-26-054347","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026054347/0001628280-26-054347-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1998118000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4736905999.999999,"price":{"close":16.58,"date":"2026-10-08","volume":11810329},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.42181922123850474},{"detail":null,"inputs":[{"accession":"0001628280-26-010716","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5347623000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4736905999.999999,"price":{"close":16.58,"date":"2026-10-08","volume":11810329},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.128927405356999},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.11170528817587622},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.2518050541516247},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.21343030747477593},{"detail":null,"inputs":[{"accession":"0001628280-26-010716","concept":"shares_outstanding","end":"2026-02-11","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":302200000},{"accession":"0001628280-21-003197","concept":"shares_outstanding","end":"2021-02-08","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828021003197/0001628280-21-003197-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":348169738}],"market_inputs":{"cumulative_log_return":-0.10740907936755731,"current_split_factor":1.0,"current_total_return_price":{"close":16.58,"date":"2026-10-08","volume":11810329},"market_equity":4736905999.999999,"price":{"close":16.58,"date":"2026-10-08","volume":11810329},"prior_market_equity":6427213363.4800005,"prior_raw_price":{"close":18.46,"date":"2021-02-08","volume":3374377},"prior_total_return_price":{"close":18.46,"date":"2021-02-08","volume":3374377},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-11","reason":null,"status":"resolved","unit":"log_growth","value":-0.1977478044985426}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:59.195931085Z","enterprise_value":6551224500.0,"feeds_grade":false,"market_equity":4741191500.0,"metrics":{"book_to_price":0.42143794444919597,"ebit_to_enterprise_value":0.0834079186265102,"fcf_yield":-0.021509150178810537,"sales_to_price":1.127906982875507},"predictive_claim":false,"price":16.595,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":17.56,"bid":15.78,"daily_bar":{"c":16.595,"h":16.87,"l":16.32,"n":8175,"o":16.4,"t":"2026-10-08T04:00:00Z","v":1116067,"vw":16.593384},"day_change":0.21499999999999986,"day_change_percent":0.013125763125763117,"feed":"iex","feeds_grade":false,"minute_bar":{"c":16.595,"h":16.6,"l":16.585,"n":285,"o":16.595,"t":"2026-10-08T19:59:00Z","v":41694,"vw":16.594636},"previous_close":16.38,"price":16.595,"price_timestamp":"2026-10-08T19:59:59.195931085Z","quoted_spread":1.7799999999999994,"quoted_spread_percent":0.10677864427114575,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MAT"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001628280-26-054347","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026054347/0001628280-26-054347-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-18215000},{"accession":"0001628280-26-054347","concept":"net_income","end":"2026-03-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026054347/0001628280-26-054347-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":61030000},{"accession":"0001628280-26-010716","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828026010716/0001628280-26-010716-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":397584000},{"accession":"0001628280-25-047161","concept":"net_income","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025047161/0001628280-25-047161-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":291390000},{"accession":"0001628280-25-047161","concept":"net_income","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/63276/000162828025047161/0001628280-25-047161-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":278358000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}