{"as_of":"2026-10-09","company":{"cik":1103982,"exchange":"Nasdaq","has_companyfacts":true,"name":"Mondelez International, Inc.","reason":null,"sector":"consumer_nondurables","sic":2000,"sic_description":"Food and Kindred Products","status":"eligible","ticker":"MDLZ"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":247,"latest_filed":"2026-02-04"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":71487000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-005345","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-005345","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":38537000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":71487000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001628280-26-005345","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-027937","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026027937/0001628280-26-027937-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":467000000}],"method":"direct","unit":"USD","value":467000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-005345","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4514000000},{"accession":"0001628280-25-046773","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828025046773/0001628280-25-046773-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2117000000}],"method":"annual_less_ytd_q3","unit":"USD","value":2397000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-046773","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828025046773/0001628280-25-046773-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2117000000},{"accession":"0001103982-25-000188","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000188/0001103982-25-000188-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1400000000}],"method":"ytd_difference","unit":"USD","value":717000000},{"concept":"operating_cash_flow","end":"2025-06-30","fiscal_period":"Q2","fiscal_year":2025,"inputs":[{"accession":"0001103982-25-000188","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000188/0001103982-25-000188-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1400000000},{"accession":"0001628280-26-027937","concept":"operating_cash_flow","end":"2025-03-31","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026027937/0001628280-26-027937-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1092000000}],"method":"ytd_difference","unit":"USD","value":308000000}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-03-31","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":73,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-050179","last_filing_date":"2026-07-28","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/0001628280-26-050179-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":466904246.67,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-005345","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2451000000},{"accession":"0001628280-26-005345","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":68497000000}],"metric":0.03578258901849716,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-005345","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4514000000}],"metric":4514000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-005345","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2451000000},{"accession":"0001628280-26-005345","concept":"net_income","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":4611000000},{"accession":"0001628280-26-005345","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":68497000000},{"accession":"0001103982-25-000030","concept":"assets","end":"2023-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/0001103982-25-000030-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71391000000}],"metric":-0.02880538425544494,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-005345","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4514000000},{"accession":"0001628280-26-005345","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2451000000}],"metric":2063000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-005345","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":17222000000},{"accession":"0001628280-26-005345","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":15664000000},{"accession":"0001628280-26-005345","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71487000000},{"accession":"0001628280-26-005345","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":68497000000},{"accession":"0001103982-25-000030","concept":"assets","end":"2023-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/0001103982-25-000030-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71391000000}],"metric":0.022106103150730805,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-005345","concept":"current_assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12951000000},{"accession":"0001628280-26-005345","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":21864000000},{"accession":"0001628280-26-005345","concept":"current_assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13242000000},{"accession":"0001628280-26-005345","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":19549000000}],"metric":-0.08503122329496104,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-005345","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1281845669},{"accession":"0001103982-25-000030","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/0001103982-25-000030-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1293525167}],"metric":-0.00902920043456723,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001628280-26-005345","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":10935000000},{"accession":"0001628280-26-005345","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":38537000000},{"accession":"0001628280-26-005345","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":14257000000},{"accession":"0001628280-26-005345","concept":"revenue","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":36441000000}],"metric":-0.10748187115193425,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-005345","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":38537000000},{"accession":"0001628280-26-005345","concept":"revenue","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":36441000000},{"accession":"0001628280-26-005345","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":68497000000},{"accession":"0001103982-25-000030","concept":"assets","end":"2023-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/0001103982-25-000030-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71391000000}],"metric":0.05216608864653827,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":5,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001628280-26-005345","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":10935000000},{"accession":"0001628280-26-005345","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71487000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.15296487473246884},{"detail":"latest aligned inputs end 2012-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-15-055355","concept":"operating_income","end":"2012-12-31","filed":"2015-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312515055355/0001193125-15-055355-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":"2012-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3637000000},{"accession":"0001193125-15-055355","concept":"pretax_income","end":"2012-12-31","filed":"2015-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312515055355/0001193125-15-055355-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":"2012-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":1774000000},{"accession":"0001193125-15-055355","concept":"income_tax","end":"2012-12-31","filed":"2015-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312515055355/0001193125-15-055355-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":"2012-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":168000000},{"accession":"0001193125-14-079175","concept":"total_debt","end":"2012-12-31","filed":"2014-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312514079175/0001193125-14-079175-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":15574000000},{"accession":"0001193125-14-079175","concept":"book_equity","end":"2012-12-31","filed":"2014-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312514079175/0001193125-14-079175-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":32276000000},{"accession":"0001193125-13-073227","concept":"cash","end":"2012-12-31","filed":"2013-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312513073227/0001193125-13-073227-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4475000000},{"accession":"0001193125-13-073227","concept":"total_debt","end":"2011-12-31","filed":"2013-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312513073227/0001193125-13-073227-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":23095000000},{"accession":"0001193125-13-073227","concept":"book_equity","end":"2011-12-31","filed":"2013-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312513073227/0001193125-13-073227-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":35217000000},{"accession":"0001193125-13-073227","concept":"cash","end":"2011-12-31","filed":"2013-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312513073227/0001193125-13-073227-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1974000000}],"name":"roic","period_end":"2012-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-005345","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2451000000},{"accession":"0001628280-26-005345","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4514000000},{"accession":"0001628280-26-005345","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71487000000},{"accession":"0001628280-26-005345","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":68497000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.02947479711967082},{"direction":"lower","inputs":[{"accession":"0001628280-26-005345","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":10935000000},{"accession":"0001628280-26-005345","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":38537000000},{"accession":"0001628280-26-005345","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":14257000000},{"accession":"0001628280-26-005345","concept":"revenue","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":36441000000},{"accession":"0001628280-26-005345","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":13764000000},{"accession":"0001628280-26-005345","concept":"revenue","end":"2023-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":36016000000},{"accession":"0001103982-25-000030","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/0001103982-25-000030-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":11312000000},{"accession":"0001103982-25-000030","concept":"revenue","end":"2022-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/0001103982-25-000030-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":31496000000},{"accession":"0001103982-24-000019","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/0001103982-24-000019-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":11254000000},{"accession":"0001103982-24-000019","concept":"revenue","end":"2021-12-31","filed":"2024-02-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/0001103982-24-000019-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":28720000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.04069983144569825},{"direction":"higher","inputs":[{"accession":"0001628280-26-005345","concept":"current_assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12951000000},{"accession":"0001628280-26-005345","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":21864000000},{"accession":"0001628280-26-005345","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":36413000000},{"accession":"0001628280-26-005345","concept":"operating_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3548000000},{"accession":"0001628280-26-005345","concept":"book_equity","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":25838000000},{"accession":"0001628280-26-005345","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71487000000},{"accession":"0001628280-26-005345","concept":"liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":45596000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":1.7711592876155295},{"detail":"latest aligned inputs end 2012-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-14-079175","concept":"total_debt","end":"2012-12-31","filed":"2014-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312514079175/0001193125-14-079175-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":15574000000},{"accession":"0001193125-13-073227","concept":"cash","end":"2012-12-31","filed":"2013-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312513073227/0001193125-13-073227-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4475000000},{"accession":"0001193125-15-055355","concept":"operating_income","end":"2012-12-31","filed":"2015-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312515055355/0001193125-15-055355-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":"2012-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3637000000},{"accession":"0001193125-15-055355","concept":"depreciation_amortization","end":"2012-12-31","filed":"2015-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312515055355/0001193125-15-055355-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":"2012-01-01","tag":"Depreciation","unit":"USD","value":1128000000}],"name":"net_debt_to_ebitda","period_end":"2012-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2012-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-15-055355","concept":"operating_income","end":"2012-12-31","filed":"2015-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312515055355/0001193125-15-055355-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":"2012-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3637000000},{"accession":"0001193125-13-073227","concept":"interest_expense","end":"2012-12-31","filed":"2013-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312513073227/0001193125-13-073227-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"us-gaap","start":"2012-01-01","tag":"InterestAndDebtExpense","unit":"USD","value":1863000000}],"name":"interest_coverage","period_end":"2012-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-005345","concept":"current_assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12951000000},{"accession":"0001628280-26-005345","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":21864000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.5923435784851812},{"direction":"higher","inputs":[{"accession":"0001628280-26-005345","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":38537000000},{"accession":"0001628280-26-005345","concept":"revenue","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":36441000000},{"accession":"0001628280-26-005345","concept":"revenue","end":"2023-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":36016000000},{"accession":"0001103982-25-000030","concept":"revenue","end":"2022-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/0001103982-25-000030-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":31496000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.06956578215167708},{"direction":"higher","inputs":[{"accession":"0001628280-26-005345","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4514000000},{"accession":"0001628280-26-005345","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1279000000},{"accession":"0001628280-26-005345","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4910000000},{"accession":"0001628280-26-005345","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1387000000},{"accession":"0001628280-26-005345","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4714000000},{"accession":"0001628280-26-005345","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1112000000},{"accession":"0001103982-25-000030","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/0001103982-25-000030-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3908000000},{"accession":"0001103982-25-000030","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/0001103982-25-000030-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":906000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.02522974770936437},{"direction":"higher","inputs":[{"accession":"0001628280-26-005345","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1279000000},{"accession":"0001628280-26-005345","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":853000000},{"accession":"0001628280-26-005345","concept":"operating_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3548000000},{"accession":"0001628280-26-005345","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":3014000000},{"accession":"0001628280-26-005345","concept":"income_tax","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":782000000},{"accession":"0001628280-26-005345","concept":"current_assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12951000000},{"accession":"0001628280-26-005345","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":21864000000},{"accession":"0001628280-26-005345","concept":"current_assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13242000000},{"accession":"0001628280-26-005345","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":19549000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.8297016240155491},{"direction":"higher","inputs":[{"accession":"0001628280-26-005345","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71487000000},{"accession":"0001628280-26-005345","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":68497000000},{"accession":"0001103982-25-000030","concept":"assets","end":"2023-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/0001103982-25-000030-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71391000000},{"accession":"0001103982-24-000019","concept":"assets","end":"2022-12-31","filed":"2024-02-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/0001103982-24-000019-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71161000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0015247277002856663},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-03-31","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-005345","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1281845669},{"accession":"0001103982-25-000030","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/0001103982-25-000030-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1293525167}],"name":"net_share_issuance","period_end":"2026-01-30","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.00902920043456723}],"facts":[{"accession":"0001628280-26-005345","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":38537000000},{"accession":"0001628280-26-005345","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":10935000000},{"accession":"0001628280-26-005345","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2451000000},{"accession":"0001628280-26-005345","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4514000000},{"accession":"0001628280-26-005345","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71487000000},{"accession":"0001628280-26-005345","concept":"liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":45596000000},{"accession":"0001193125-13-073227","concept":"cash","end":"2012-12-31","filed":"2013-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312513073227/0001193125-13-073227-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4475000000},{"accession":"0001628280-26-005345","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1281845669}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.9%","inputs":[{"accession":"0001628280-26-005345","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1281845669},{"accession":"0001103982-25-000030","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000030/0001103982-25-000030-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1293525167}],"name":"dilution","status":"resolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-005345","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":38537000000},{"accession":"0001628280-26-005345","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71487000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -11,099,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001193125-13-073227","concept":"cash","end":"2012-12-31","filed":"2013-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312513073227/0001193125-13-073227-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4475000000},{"accession":"0001193125-14-079175","concept":"total_debt","end":"2012-12-31","filed":"2014-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312514079175/0001193125-14-079175-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":15574000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.4063413869789543,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":153,"peer_group":"consumer_nondurables","percentile":0.6578947368421053,"raw_value":-0.02947479711967082},"altman_z_double_prime":{"direction":"higher","peer_count":122,"peer_group":"consumer_nondurables","percentile":0.5950413223140496,"raw_value":1.7711592876155295},"asset_growth_3y":{"direction":"higher","peer_count":134,"peer_group":"consumer_nondurables","percentile":0.5037593984962406,"raw_value":0.0015247277002856663},"current_ratio":{"direction":"higher","peer_count":157,"peer_group":"consumer_nondurables","percentile":0.9038461538461539,"raw_value":0.5923435784851812},"fcf_cagr_3y":{"direction":"higher","peer_count":66,"peer_group":"consumer_nondurables","percentile":0.6923076923076923,"raw_value":0.02522974770936437},"gross_margin_stability_5y":{"direction":"lower","peer_count":116,"peer_group":"consumer_nondurables","percentile":0.8782608695652174,"raw_value":0.04069983144569825},"gross_profitability":{"direction":"higher","peer_count":146,"peer_group":"consumer_nondurables","percentile":0.7655172413793103,"raw_value":0.15296487473246884},"net_share_issuance":{"direction":"lower","peer_count":104,"peer_group":"consumer_nondurables","percentile":0.2621359223300971,"raw_value":-0.00902920043456723},"reinvestment_rate":{"direction":"higher","peer_count":70,"peer_group":"consumer_nondurables","percentile":0.8405797101449275,"raw_value":-0.8297016240155491},"revenue_cagr_3y":{"direction":"higher","peer_count":133,"peer_group":"consumer_nondurables","percentile":0.19696969696969696,"raw_value":0.06956578215167708}},"grade":"E","normalization":{"correlation_standard_deviation":0.4231405096425261,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.06666666666666667,"current_ratio":0.16666666666666666,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667},"method":"sqrt(w'Rw)"},"peer_count":124,"peer_group":"consumer_nondurables","percentile":0.9512195121951219,"reason":null,"sampling_standard_deviation":0.03759418813040819,"sleeve_scores":{"growth_and_financing":0.4991504840497309,"profitability":0.7672242825955443,"solvency":0.7494437380801018},"status":"resolved","ticker":"MDLZ"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2012-03-21","grade":"E","percentile":0.9743589743589743,"stratum":"Q5"},{"date":"2021-02-21","grade":"D","percentile":0.7588235294117647,"stratum":"Q5"},{"date":"2023-02-21","grade":"E","percentile":0.9090909090909091,"stratum":"Q5"},{"date":"2024-06-21","grade":"D/E","percentile":0.8373983739837398,"stratum":"Q5"},{"date":"2024-07-21","grade":"E","percentile":0.8467741935483871,"stratum":"Q5"},{"date":"2024-09-21","grade":"D/E","percentile":0.8145161290322581,"stratum":"Q5"},{"date":"2024-12-21","grade":"E","percentile":0.8387096774193549,"stratum":"Q5"},{"date":"2025-01-21","grade":"D/E","percentile":0.8292682926829268,"stratum":"Q5"},{"date":"2025-02-21","grade":"D","percentile":0.7073170731707317,"stratum":"Q5"},{"date":"2026-02-21","grade":"E","percentile":0.9224137931034483,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.896958692691784,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.9512195121951219,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.8538587848932676,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.8617886178861789,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":25750000000,"cash":2476000000,"debt":15468000000,"ebit":3548000000,"free_cash_flow":3235000000.0,"market_equity":77879031303.22,"price":{"close":60.67,"date":"2026-10-08","volume":7695801},"sales":38537000000,"shares":{"accession":"0001628280-26-027937","concept":"shares_outstanding","end":"2026-04-24","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026027937/0001628280-26-027937-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1283649766}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-005345","concept":"operating_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3548000000},{"accession":"0001628280-26-027937","concept":"total_debt","end":"2026-03-31","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026027937/0001628280-26-027937-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":15468000000},{"accession":"0001193125-13-325952","concept":"cash","end":"2013-06-30","filed":"2013-08-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000119312513325952/0001193125-13-325952-index.html","fiscal_period":"Q2","fiscal_year":2013,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2476000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":90871031303.22,"market_equity":77879031303.22,"price":{"close":60.67,"date":"2026-10-08","volume":7695801},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.039044346136679946},{"detail":null,"inputs":[{"accession":"0001628280-26-005345","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4514000000},{"accession":"0001628280-26-005345","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1279000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":77879031303.22,"price":{"close":60.67,"date":"2026-10-08","volume":7695801},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.04153878066876064},{"detail":null,"inputs":[{"accession":"0001628280-26-027937","concept":"book_equity","end":"2026-03-31","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026027937/0001628280-26-027937-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":25750000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":77879031303.22,"price":{"close":60.67,"date":"2026-10-08","volume":7695801},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-03-31","reason":null,"status":"resolved","unit":"ratio","value":0.33064098986726015},{"detail":null,"inputs":[{"accession":"0001628280-26-005345","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":38537000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":77879031303.22,"price":{"close":60.67,"date":"2026-10-08","volume":7695801},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.4948315272432856},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.019881695695037838},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.06647176488690554},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.07529196315202057},{"detail":null,"inputs":[{"accession":"0001628280-26-005345","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1281845669},{"accession":"0001103982-21-000004","concept":"shares_outstanding","end":"2021-01-29","filed":"2021-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398221000004/0001103982-21-000004-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1412114559}],"market_inputs":{"cumulative_log_return":0.23299911164588358,"current_split_factor":1.0,"current_total_return_price":{"close":60.67,"date":"2026-10-08","volume":7695801},"market_equity":77879031303.22,"price":{"close":60.67,"date":"2026-10-08","volume":7695801},"prior_market_equity":78287631150.95999,"prior_raw_price":{"close":55.44,"date":"2021-01-29","volume":15763014},"prior_total_return_price":{"close":48.06,"date":"2021-01-29","volume":15763014},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-30","reason":null,"status":"resolved","unit":"log_growth","value":-0.23823199264251416}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:59.922323646Z","enterprise_value":90883867800.88,"feeds_grade":false,"market_equity":77891867800.88,"metrics":{"book_to_price":0.3305865005808614,"ebit_to_enterprise_value":0.03903883148738137,"fcf_yield":0.041531935121517934,"sales_to_price":0.4947499795295012},"predictive_claim":false,"price":60.68,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":57.21,"daily_bar":{"c":60.68,"h":60.79,"l":59.67,"n":6608,"o":59.87,"t":"2026-10-08T04:00:00Z","v":545362,"vw":60.272694},"day_change":1.2999999999999972,"day_change_percent":0.021892893230043738,"feed":"iex","feeds_grade":false,"minute_bar":{"c":60.68,"h":60.7,"l":60.655,"n":419,"o":60.66,"t":"2026-10-08T19:59:00Z","v":33560,"vw":60.680507},"previous_close":59.38,"price":60.68,"price_timestamp":"2026-10-08T19:59:59.922323646Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MDLZ"},"models":{"chs_12m":{"accounting_period_end":"2026-03-31","accounting_receipts":{"liabilities":[{"accession":"0001628280-26-027937","concept":"liabilities","end":"2026-03-31","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026027937/0001628280-26-027937-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":45318000000},{"accession":"0001628280-26-027937","concept":"liabilities","end":"2025-12-31","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026027937/0001628280-26-027937-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":45596000000},{"accession":"0001628280-25-046773","concept":"liabilities","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828025046773/0001628280-25-046773-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":45129000000},{"accession":"0001103982-25-000188","concept":"liabilities","end":"2025-06-30","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000188/0001103982-25-000188-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":44773000000}],"net_income":[{"accession":"0001628280-26-027937","concept":"net_income","end":"2026-03-31","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026027937/0001628280-26-027937-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":560000000},{"accession":"0001628280-26-005345","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2451000000},{"accession":"0001628280-25-046773","concept":"net_income","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828025046773/0001628280-25-046773-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1786000000},{"accession":"0001628280-25-046773","concept":"net_income","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828025046773/0001628280-25-046773-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":743000000},{"accession":"0001103982-25-000188","concept":"net_income","end":"2025-06-30","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000188/0001103982-25-000188-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-04-01","tag":"NetIncomeLoss","unit":"USD","value":641000000}],"shares_outstanding":[{"accession":"0001628280-26-027937","concept":"shares_outstanding","end":"2026-04-24","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026027937/0001628280-26-027937-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1283649766},{"accession":"0001628280-26-005345","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/0001628280-26-005345-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1281845669},{"accession":"0001628280-25-046773","concept":"shares_outstanding","end":"2025-10-24","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828025046773/0001628280-25-046773-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1290358492},{"accession":"0001103982-25-000188","concept":"shares_outstanding","end":"2025-07-24","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398225000188/0001103982-25-000188-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1293945412}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}