{"as_of":"2026-10-09","company":{"cik":1125345,"exchange":"Nasdaq","has_companyfacts":true,"name":"MACROGENICS INC","reason":null,"sector":"healthcare","sic":2834,"sic_description":"Pharmaceutical Preparations","status":"eligible","ticker":"MGNX"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":214,"latest_filed":"2026-03-09"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":256846000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001125345-26-000017","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001125345-26-000017","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":149500000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":256846000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001125345-26-000017","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001125345-26-000056","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-76559000},{"accession":"0001125345-26-000038","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000038/0001125345-26-000038-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-35811000}],"method":"ytd_difference","unit":"USD","value":-40748000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001125345-26-000038","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000038/0001125345-26-000038-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-35811000}],"method":"direct","unit":"USD","value":-35811000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001125345-26-000017","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-81040000},{"accession":"0001125345-25-000108","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000108/0001125345-25-000108-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-124061000}],"method":"annual_less_ytd_q3","unit":"USD","value":43021000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001125345-25-000108","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000108/0001125345-25-000108-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-124061000},{"accession":"0001125345-26-000056","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-93875000}],"method":"ytd_difference","unit":"USD","value":-30186000}],"cash_input":{"accession":"0001125345-26-000056","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":113907000},"detail":null,"kind":"diagnostic","months":21.450065909233572,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-63724000.0},"filing_gap":{"ceased":false,"days":56,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001125345-26-000056","last_filing_date":"2026-08-14","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":2160793.0,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001125345-26-000017","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-74620000},{"accession":"0001125345-26-000017","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":261655000}],"metric":-0.28518468976323785,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001125345-26-000017","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-81040000}],"metric":-81040000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001125345-26-000017","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-74620000},{"accession":"0001125345-26-000017","concept":"net_income","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-66966000},{"accession":"0001125345-26-000017","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":261655000},{"accession":"0001125345-25-000042","concept":"assets","end":"2023-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000042/0001125345-25-000042-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":298418000}],"metric":-0.06078133607813843,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001125345-26-000017","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-81040000},{"accession":"0001125345-26-000017","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-74620000}],"metric":-6420000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001125345-26-000017","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":256846000},{"accession":"0001125345-26-000017","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":261655000},{"accession":"0001125345-25-000042","concept":"assets","end":"2023-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000042/0001125345-25-000042-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":298418000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001125345-26-000017","concept":"current_assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":219941000},{"accession":"0001125345-26-000017","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43115000},{"accession":"0001125345-26-000017","concept":"current_assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":217490000},{"accession":"0001125345-26-000017","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":55530000}],"metric":1.1846424152744497,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001125345-26-000017","concept":"shares_outstanding","end":"2026-03-05","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":63555837},{"accession":"0001125345-25-000042","concept":"shares_outstanding","end":"2025-03-14","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000042/0001125345-25-000042-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":63090323}],"metric":0.007378532520748049,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001125345-26-000017","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":149500000},{"accession":"0001125345-26-000017","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":0},{"accession":"0001125345-26-000017","concept":"revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":149962000},{"accession":"0001125345-26-000017","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":847000}],"metric":0.005648097518037853,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001125345-26-000017","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":149500000},{"accession":"0001125345-26-000017","concept":"revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":149962000},{"accession":"0001125345-26-000017","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":261655000},{"accession":"0001125345-25-000042","concept":"assets","end":"2023-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000042/0001125345-25-000042-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":298418000}],"metric":0.06883974816882088,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001125345-26-000017","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":149500000},{"accession":"0001125345-26-000017","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":0},{"accession":"0001125345-26-000017","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":256846000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.5820608457986498},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001125345-26-000017","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-74620000},{"accession":"0001125345-26-000017","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-81040000},{"accession":"0001125345-26-000017","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":256846000},{"accession":"0001125345-26-000017","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":261655000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.024763693801940594},{"direction":"lower","inputs":[{"accession":"0001125345-26-000017","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":149500000},{"accession":"0001125345-26-000017","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":0},{"accession":"0001125345-26-000017","concept":"revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":149962000},{"accession":"0001125345-26-000017","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":847000},{"accession":"0001125345-26-000017","concept":"revenue","end":"2023-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":58749000},{"accession":"0001125345-26-000017","concept":"cost_of_revenue","end":"2023-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":619000},{"accession":"0001125345-25-000042","concept":"revenue","end":"2022-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000042/0001125345-25-000042-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":151941000},{"accession":"0001125345-25-000042","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000042/0001125345-25-000042-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":3351000},{"accession":"0001125345-24-000060","concept":"revenue","end":"2021-12-31","filed":"2024-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534524000060/0001125345-24-000060-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":77447000},{"accession":"0001125345-24-000060","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534524000060/0001125345-24-000060-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":2651000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.012252804443129274},{"direction":"higher","inputs":[{"accession":"0001125345-26-000017","concept":"current_assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":219941000},{"accession":"0001125345-26-000017","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43115000},{"accession":"0001125345-26-000017","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1244338000},{"accession":"0001125345-26-000017","concept":"operating_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-72841000},{"accession":"0001125345-26-000017","concept":"book_equity","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":55591000},{"accession":"0001125345-26-000017","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":256846000},{"accession":"0001125345-26-000017","concept":"liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":201255000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-12.893177534151675},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2024-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001125345-26-000017","concept":"operating_income","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-110578000},{"accession":"0001125345-25-000042","concept":"interest_expense","end":"2024-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000042/0001125345-25-000042-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"InterestExpense","unit":"USD","value":1115000}],"name":"interest_coverage","period_end":"2024-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001125345-26-000017","concept":"current_assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":219941000},{"accession":"0001125345-26-000017","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43115000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":5.10126406123159},{"direction":"higher","inputs":[{"accession":"0001125345-26-000017","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":149500000},{"accession":"0001125345-26-000017","concept":"revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":149962000},{"accession":"0001125345-26-000017","concept":"revenue","end":"2023-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":58749000},{"accession":"0001125345-25-000042","concept":"revenue","end":"2022-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000042/0001125345-25-000042-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":151941000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.005384085166520558},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001125345-26-000017","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-81040000},{"accession":"0001125345-26-000017","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1914000},{"accession":"0001125345-26-000017","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-68373000},{"accession":"0001125345-26-000017","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3706000},{"accession":"0001125345-26-000017","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-78205000},{"accession":"0001125345-26-000017","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1764000},{"accession":"0001125345-25-000042","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000042/0001125345-25-000042-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-86959000},{"accession":"0001125345-25-000042","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000042/0001125345-25-000042-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3623000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001125345-26-000017","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1914000},{"accession":"0001125345-26-000017","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":7172000},{"accession":"0001125345-26-000017","concept":"operating_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-72841000},{"accession":"0001125345-26-000017","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-75292000},{"accession":"0001125345-26-000017","concept":"income_tax","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-672000},{"accession":"0001125345-26-000017","concept":"current_assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":219941000},{"accession":"0001125345-26-000017","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43115000},{"accession":"0001125345-26-000017","concept":"current_assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":217490000},{"accession":"0001125345-26-000017","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":55530000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001125345-26-000017","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":256846000},{"accession":"0001125345-26-000017","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":261655000},{"accession":"0001125345-25-000042","concept":"assets","end":"2023-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000042/0001125345-25-000042-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":298418000},{"accession":"0001125345-24-000060","concept":"assets","end":"2022-12-31","filed":"2024-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534524000060/0001125345-24-000060-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":280468000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.028901768958284668},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001125345-26-000017","concept":"shares_outstanding","end":"2026-03-05","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":63555837},{"accession":"0001125345-25-000042","concept":"shares_outstanding","end":"2025-03-14","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000042/0001125345-25-000042-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":63090323}],"name":"net_share_issuance","period_end":"2026-03-05","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.007378532520748049}],"facts":[{"accession":"0001125345-26-000017","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":149500000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001125345-26-000017","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-74620000},{"accession":"0001125345-26-000017","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-81040000},{"accession":"0001125345-26-000017","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":256846000},{"accession":"0001125345-26-000017","concept":"liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":201255000},{"accession":"0001125345-26-000017","concept":"cash","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":57217000},{"accession":"0001125345-26-000017","concept":"shares_outstanding","end":"2026-03-05","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":63555837}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.7%","inputs":[{"accession":"0001125345-26-000017","concept":"shares_outstanding","end":"2026-03-05","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":63555837},{"accession":"0001125345-25-000042","concept":"shares_outstanding","end":"2025-03-14","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000042/0001125345-25-000042-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":63090323}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 21.5 months","inputs":[{"accession":"0001125345-26-000056","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":113907000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001125345-26-000017","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":149500000},{"accession":"0001125345-26-000017","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":256846000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.05751352751441638,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.8469135802469135,"raw_value":0.024763693801940594},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.6635761589403973,"raw_value":-12.893177534151675},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.5832147937411095,"raw_value":-0.028901768958284668},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.35918854415274465,"raw_value":5.10126406123159},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.1859504132231405,"raw_value":0.012252804443129274},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.1778975741239892,"raw_value":0.5820608457986498},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.21958925750394945,"raw_value":0.007378532520748049},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.7198067632850241,"raw_value":-0.005384085166520558}},"grade":"C","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.4864864864864865,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.5075369381766944,"profitability":0.40358718919801445,"solvency":0.511382351546571},"status":"resolved","ticker":"MGNX"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2014-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2022-03-21","grade":"D","percentile":0.7605633802816901,"stratum":"Q3"},{"date":"2023-03-21","grade":"B","percentile":0.3320754716981132,"stratum":"Q3"},{"date":"2024-03-21","grade":"E","percentile":0.9545454545454546,"stratum":"Q3"},{"date":"2025-03-21","grade":"D","percentile":0.6378737541528239,"stratum":"Q3"},{"date":"2025-04-21","grade":"C/D","percentile":0.5878378378378378,"stratum":"Q3"},{"date":"2026-03-21","grade":"C","percentile":0.4983922829581994,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5742169768497504,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.4864864864864865,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.506568144499179,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.4783783783783784,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":42873000,"cash":113907000,"debt":null,"ebit":-72841000,"free_cash_flow":-82954000.0,"market_equity":226135663.85,"price":{"close":3.55,"date":"2026-10-08","volume":768077},"sales":149500000,"shares":{"accession":"0001125345-26-000056","concept":"shares_outstanding","end":"2026-08-08","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":63700187}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001125345-26-000017","concept":"operating_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-72841000},{"accession":"0001125345-26-000056","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":113907000}],"market_inputs":{"current_split_factor":1.0,"market_equity":226135663.85,"price":{"close":3.55,"date":"2026-10-08","volume":768077},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001125345-26-000017","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-81040000},{"accession":"0001125345-26-000017","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1914000}],"market_inputs":{"current_split_factor":1.0,"market_equity":226135663.85,"price":{"close":3.55,"date":"2026-10-08","volume":768077},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.36683289397034224},{"detail":null,"inputs":[{"accession":"0001125345-26-000056","concept":"book_equity","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":42873000}],"market_inputs":{"current_split_factor":1.0,"market_equity":226135663.85,"price":{"close":3.55,"date":"2026-10-08","volume":768077},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.18958973242026284},{"detail":null,"inputs":[{"accession":"0001125345-26-000017","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":149500000}],"market_inputs":{"current_split_factor":1.0,"market_equity":226135663.85,"price":{"close":3.55,"date":"2026-10-08","volume":768077},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.661107573457171},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":1.3749999999999996},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.2695473251028807},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.6528154260364643},{"detail":null,"inputs":[{"accession":"0001125345-26-000017","concept":"shares_outstanding","end":"2026-03-05","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":63555837},{"accession":"0001125345-21-000035","concept":"shares_outstanding","end":"2021-02-22","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534521000035/0001125345-21-000035-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":56258468}],"market_inputs":{"cumulative_log_return":-1.6869204659679677,"current_split_factor":1.0,"current_total_return_price":{"close":3.55,"date":"2026-10-08","volume":768077},"market_equity":226135663.85,"price":{"close":3.55,"date":"2026-10-08","volume":768077},"prior_market_equity":1079037416.24,"prior_raw_price":{"close":19.18,"date":"2021-02-22","volume":541434},"prior_total_return_price":{"close":19.18,"date":"2021-02-22","volume":541434},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-05","reason":null,"status":"resolved","unit":"log_growth","value":0.12423092623319287}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:56.401422345Z","enterprise_value":null,"feeds_grade":false,"market_equity":225498661.98000002,"metrics":{"book_to_price":0.19012529663613925,"ebit_to_enterprise_value":null,"fcf_yield":-0.36786914508325275,"sales_to_price":0.6629751089754116},"predictive_claim":false,"price":3.54,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":4.1,"bid":3.04,"daily_bar":{"c":3.54,"h":3.615,"l":3.43,"n":596,"o":3.49,"t":"2026-10-08T04:00:00Z","v":37634,"vw":3.544327},"day_change":-0.009999999999999787,"day_change_percent":-0.0028169014084506445,"feed":"iex","feeds_grade":false,"minute_bar":{"c":3.54,"h":3.56,"l":3.54,"n":28,"o":3.56,"t":"2026-10-08T19:59:00Z","v":2717,"vw":3.545455},"previous_close":3.55,"price":3.54,"price_timestamp":"2026-10-08T19:59:56.401422345Z","quoted_spread":1.0599999999999996,"quoted_spread_percent":0.2969187675070027,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MGNX"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001125345-26-000056","concept":"liabilities","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":302536000},{"accession":"0001125345-26-000038","concept":"liabilities","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000038/0001125345-26-000038-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":196675000},{"accession":"0001125345-26-000056","concept":"liabilities","end":"2025-12-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":201255000},{"accession":"0001125345-25-000108","concept":"liabilities","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000108/0001125345-25-000108-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":203762000}],"net_income":[{"accession":"0001125345-26-000056","concept":"net_income","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":19515000},{"accession":"0001125345-26-000056","concept":"net_income","end":"2026-03-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-36774000},{"accession":"0001125345-26-000017","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000017/0001125345-26-000017-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-74620000},{"accession":"0001125345-25-000108","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000108/0001125345-25-000108-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-60465000},{"accession":"0001125345-25-000108","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000108/0001125345-25-000108-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":16822000}],"shares_outstanding":[{"accession":"0001125345-26-000056","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":63645711},{"accession":"0001125345-26-000038","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000038/0001125345-26-000038-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":63560068},{"accession":"0001125345-26-000056","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534526000056/0001125345-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":63318613},{"accession":"0001125345-25-000108","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1125345/000112534525000108/0001125345-25-000108-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":63258532}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}
