{"as_of":"2026-10-09","company":{"cik":1785279,"exchange":"Nasdaq","has_companyfacts":true,"name":"Metagenomi Therapeutics, Inc.","reason":null,"sector":"healthcare","sic":2836,"sic_description":"Biological Products, (No Diagnostic Substances)","status":"eligible","ticker":"MGX"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":218,"latest_filed":"2026-03-05"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":221103000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-093976","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-093976","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":25210000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":221103000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001193125-26-093976","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":5,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-342400","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-40688000},{"accession":"0001193125-26-216774","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526216774/0001193125-26-216774-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-21175000}],"method":"ytd_difference","unit":"USD","value":-19513000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-216774","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526216774/0001193125-26-216774-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-21175000}],"method":"direct","unit":"USD","value":-21175000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-093976","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88892000},{"accession":"0001193125-25-276150","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312525276150/0001193125-25-276150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-65346000}],"method":"annual_less_ytd_q3","unit":"USD","value":-23546000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-276150","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312525276150/0001193125-25-276150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-65346000},{"accession":"0001193125-26-342400","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-44093000}],"method":"ytd_difference","unit":"USD","value":-21253000}],"cash_input":{"accession":"0001193125-26-342400","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":39028000},"detail":null,"kind":"diagnostic","months":5.478447015335665,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-85487000.0},"filing_gap":{"ceased":false,"days":60,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-342400","last_filing_date":"2026-08-10","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":157993.36,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-093976","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-87868000},{"accession":"0001193125-26-093976","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":324599000}],"metric":-0.27069707546850114,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-093976","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88892000}],"metric":-88892000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two income years and three asset years are required","inputs":[{"accession":"0001193125-26-093976","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-87868000},{"accession":"0001193125-26-093976","concept":"net_income","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-78058000},{"accession":"0001193125-26-093976","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":324599000}],"metric":null,"name":"improving_roa","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-093976","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88892000},{"accession":"0001193125-26-093976","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-87868000}],"metric":-1024000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001193125-26-093976","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":221103000},{"accession":"0001193125-26-093976","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":324599000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-093976","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":165538000},{"accession":"0001193125-26-093976","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":22933000},{"accession":"0001193125-26-093976","concept":"current_assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":257960000},{"accession":"0001193125-26-093976","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":37309000}],"metric":0.30418226084857736,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-093976","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37620530},{"accession":"0000950170-25-040217","concept":"shares_outstanding","end":"2025-03-07","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000095017025040217/0000950170-25-040217-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37383472}],"metric":0.006341251556302829,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"detail":"two revenue years and two beginning-asset observations are required","inputs":[{"accession":"0001193125-26-093976","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25210000},{"accession":"0001193125-26-093976","concept":"revenue","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":52295000},{"accession":"0001193125-26-093976","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":324599000}],"metric":null,"name":"improving_asset_turnover","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""}],"coverage":{"resolved":5,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-093976","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-87868000},{"accession":"0001193125-26-093976","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88892000},{"accession":"0001193125-26-093976","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":221103000},{"accession":"0001193125-26-093976","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":324599000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.003752964071966018},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-093976","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":165538000},{"accession":"0001193125-26-093976","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":22933000},{"accession":"0001193125-26-093976","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-310870000},{"accession":"0001193125-26-093976","concept":"operating_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-96013000},{"accession":"0001193125-26-093976","concept":"book_equity","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":158596000},{"accession":"0001193125-26-093976","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":221103000},{"accession":"0001193125-26-093976","concept":"liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":62507000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-0.6065547259644939},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-093976","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":165538000},{"accession":"0001193125-26-093976","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":22933000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":7.21833166179741},{"detail":"four annual observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-26-093976","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25210000},{"accession":"0001193125-26-093976","concept":"revenue","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":52295000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-093976","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":574000},{"accession":"0001193125-26-093976","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":5317000},{"accession":"0001193125-26-093976","concept":"operating_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-96013000},{"accession":"0001193125-26-093976","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-87926000},{"accession":"0001193125-26-093976","concept":"income_tax","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-58000},{"accession":"0001193125-26-093976","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":165538000},{"accession":"0001193125-26-093976","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":22933000},{"accession":"0001193125-26-093976","concept":"current_assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":257960000},{"accession":"0001193125-26-093976","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":37309000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"detail":"four annual observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-26-093976","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":221103000},{"accession":"0001193125-26-093976","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":324599000}],"name":"asset_growth_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.01011161281853023},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-093976","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37620530},{"accession":"0000950170-25-040217","concept":"shares_outstanding","end":"2025-03-07","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000095017025040217/0000950170-25-040217-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37383472}],"name":"net_share_issuance","period_end":"2026-03-02","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.006341251556302829}],"facts":[{"accession":"0001193125-26-093976","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25210000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001193125-26-093976","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-87868000},{"accession":"0001193125-26-093976","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88892000},{"accession":"0001193125-26-093976","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":221103000},{"accession":"0001193125-26-093976","concept":"liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":62507000},{"accession":"0001193125-26-093976","concept":"cash","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":41722000},{"accession":"0001193125-26-093976","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37620530}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.6%","inputs":[{"accession":"0001193125-26-093976","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37620530},{"accession":"0000950170-25-040217","concept":"shares_outstanding","end":"2025-03-07","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000095017025040217/0000950170-25-040217-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37383472}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 5.5 months","inputs":[{"accession":"0001193125-26-342400","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":39028000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"5 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-093976","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25210000},{"accession":"0001193125-26-093976","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":221103000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 1.011161%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":5,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.8209876543209876,"raw_value":0.003752964071966018},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.3933774834437086,"raw_value":-0.6065547259644939},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.8785425101214575,"raw_value":0.01011161281853023},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.24821002386634844,"raw_value":7.21833166179741},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.20695102685624012,"raw_value":0.006341251556302829}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":879,"peer_group":"healthcare","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.20695102685624012,"profitability":0.8209876543209876,"solvency":0.5067100058105048},"status":"unresolved","ticker":"MGX"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2025-03-21","grade":null,"percentile":null,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":6,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":112567000,"cash":39028000,"debt":null,"ebit":-96013000,"free_cash_flow":-89466000.0,"market_equity":37520220.686,"price":{"close":0.9932,"date":"2026-10-08","volume":354869},"sales":25210000,"shares":{"accession":"0001193125-26-342400","concept":"shares_outstanding","end":"2026-08-06","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37777105}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001193125-26-093976","concept":"operating_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-96013000},{"accession":"0001193125-26-342400","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":39028000}],"market_inputs":{"current_split_factor":1.0,"market_equity":37520220.686,"price":{"close":0.9932,"date":"2026-10-08","volume":354869},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001193125-26-093976","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-88892000},{"accession":"0001193125-26-093976","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":574000}],"market_inputs":{"current_split_factor":1.0,"market_equity":37520220.686,"price":{"close":0.9932,"date":"2026-10-08","volume":354869},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-2.384474247865569},{"detail":null,"inputs":[{"accession":"0001193125-26-342400","concept":"book_equity","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":112567000}],"market_inputs":{"current_split_factor":1.0,"market_equity":37520220.686,"price":{"close":0.9932,"date":"2026-10-08","volume":354869},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":3.0001689207015345},{"detail":null,"inputs":[{"accession":"0001193125-26-093976","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25210000}],"market_inputs":{"current_split_factor":1.0,"market_equity":37520220.686,"price":{"close":0.9932,"date":"2026-10-08","volume":354869},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.6719043635424742},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5021097046413501},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.7035223880597015},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.9095575281196062},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001193125-26-093976","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37620530}],"market_inputs":{"current_split_factor":1.0,"market_equity":37520220.686,"price":{"close":0.9932,"date":"2026-10-08","volume":354869},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-02","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T18:54:58.679724539Z","enterprise_value":null,"feeds_grade":false,"market_equity":37489999.002,"metrics":{"book_to_price":3.0025874365586094,"ebit_to_enterprise_value":null,"fcf_yield":-2.386396435892869,"sales_to_price":0.6724460034969623},"predictive_claim":false,"price":0.9924,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":1.19,"bid":0.8343,"daily_bar":{"c":0.9924,"h":1.005,"l":0.9768,"n":20,"o":1.0001,"t":"2026-10-08T04:00:00Z","v":5457,"vw":0.995501},"day_change":-0.00040000000000006697,"day_change_percent":-0.00040290088638201746,"feed":"iex","feeds_grade":false,"minute_bar":{"c":0.9924,"h":0.9924,"l":0.9924,"n":1,"o":0.9924,"t":"2026-10-08T18:54:00Z","v":400,"vw":0.9924},"previous_close":0.9928,"price":0.9924,"price_timestamp":"2026-10-08T18:54:58.679724539Z","quoted_spread":0.3556999999999999,"quoted_spread_percent":0.3514301239934791,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MGX"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001193125-26-342400","concept":"book_equity","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":112567000}],"cash_and_short_term_investments":[{"accession":"0001193125-26-342400","concept":"cash_and_short_term_investments","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":120700000}],"liabilities":[{"accession":"0001193125-26-342400","concept":"liabilities","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":61134000},{"accession":"0001193125-26-216774","concept":"liabilities","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526216774/0001193125-26-216774-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":59168000},{"accession":"0001193125-26-342400","concept":"liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":62507000},{"accession":"0001193125-25-276150","concept":"liabilities","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312525276150/0001193125-25-276150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":69490000}],"net_income":[{"accession":"0001193125-26-342400","concept":"net_income","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-27482000},{"accession":"0001193125-26-342400","concept":"net_income","end":"2026-03-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-23059000},{"accession":"0001193125-26-093976","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526093976/0001193125-26-093976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-87868000},{"accession":"0001193125-25-276150","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312525276150/0001193125-25-276150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-65340000},{"accession":"0001193125-25-276150","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312525276150/0001193125-25-276150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-20393000}],"shares_outstanding":[{"accession":"0001193125-26-342400","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":37777105},{"accession":"0001193125-26-216774","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526216774/0001193125-26-216774-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":37647057},{"accession":"0001193125-26-342400","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312526342400/0001193125-26-342400-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":37620668},{"accession":"0001193125-25-276150","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1785279/000119312525276150/0001193125-25-276150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":37546751}]},"conditional_failure_probability":0.01011161281853023,"contributions":{"cashmta":-2.0646816608106042,"exretavg":0.4912448526276508,"mb":0.048986625883848015,"nimtaavg":4.109417906969969,"price":0.0003957470701912811,"rsize":0.647840211432264,"sigma":0.46942246905120644,"tlmta":0.8774661985879386},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":1.2234651407785995,"exretavg":-0.0689079608118461,"mb":0.35712346678861073,"nimtaavg":-0.22716534493847038,"price":-0.006823225348125537,"rsize":-14.3964491429392,"sigma":0.33268778812984157,"tlmta":0.6196795187767928},"log_odds":-4.583907649187536,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.10394662306932191,-0.03240541671393926,-0.00034810550625982505,-0.12318034004270609,-0.06589627900941496,-0.07047281443918846,-0.07545142192275137,-0.004389761465792669,-0.06527928266478518,-0.077986087163195,-0.37449784177181317,0.04571441261110798],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":44954754.949999996,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":1.19,"date":"2026-06-30","volume":232025},"share_fact_end":"2026-06-30","split_adjusted_shares":37777105.0},{"cover_split_factor":1.0,"market_equity":50447056.38,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":1.34,"date":"2026-03-31","volume":206726},"share_fact_end":"2026-03-31","split_adjusted_shares":37647057.0},{"cover_split_factor":1.0,"market_equity":60945482.160000004,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":1.62,"date":"2025-12-31","volume":504843},"share_fact_end":"2025-12-31","split_adjusted_shares":37620668.0},{"cover_split_factor":1.0,"market_equity":88985799.87,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":2.37,"date":"2025-09-30","volume":279508},"share_fact_end":"2025-09-30","split_adjusted_shares":37546751.0}],"price_as_of":{"close":0.9932,"date":"2026-10-08","volume":354869},"sigma":0.33268778812984157,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.9684247940012214,"exretavg":-0.0689079608118461,"mb":0.6531550117846402,"nimtaavg":-0.2027940143589602,"price":-0.006823225348125537,"rsize":-14.3964491429392,"sigma":0.33268778812984157,"tlmta":0.6196795187767928}}},"schema_version":1,"status":"analyzed"}