{"as_of":"2026-10-09","company":{"cik":1049502,"exchange":"Nasdaq","has_companyfacts":true,"name":"MKS INC","reason":null,"sector":"business_equipment","sic":3823,"sic_description":"Industrial Instruments For Measurement, Display, and Control","status":"eligible","ticker":"MKSI"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":227,"latest_filed":"2026-02-24"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":8796000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-066820","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-066820","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":3931000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":8796000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001193125-26-066820","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":13,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-337821","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":296000000},{"accession":"0001049502-26-000062","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000104950226000062/0001049502-26-000062-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":53000000}],"method":"ytd_difference","unit":"USD","value":243000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001049502-26-000062","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000104950226000062/0001049502-26-000062-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":53000000}],"method":"direct","unit":"USD","value":53000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-066820","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":645000000},{"accession":"0001193125-25-268932","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312525268932/0001193125-25-268932-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":503000000}],"method":"annual_less_ytd_q3","unit":"USD","value":142000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-268932","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312525268932/0001193125-25-268932-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":503000000},{"accession":"0001193125-26-337821","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":306000000}],"method":"ytd_difference","unit":"USD","value":197000000}],"cash_input":{"accession":"0001193125-26-337821","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":454000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":635000000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-337821","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":333636561.06,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-066820","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":295000000},{"accession":"0001193125-26-066820","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8590000000}],"metric":0.03434225844004657,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-066820","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":645000000}],"metric":645000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-066820","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":295000000},{"accession":"0001193125-26-066820","concept":"net_income","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":190000000},{"accession":"0001193125-26-066820","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8590000000},{"accession":"0000950170-25-026433","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017025026433/0000950170-25-026433-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9118000000}],"metric":0.013504355391132334,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-066820","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":645000000},{"accession":"0001193125-26-066820","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":295000000}],"metric":350000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-066820","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4150000000},{"accession":"0001193125-26-066820","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4488000000},{"accession":"0001193125-26-066820","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8796000000},{"accession":"0001193125-26-066820","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8590000000},{"accession":"0000950170-25-026433","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017025026433/0000950170-25-026433-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9118000000}],"metric":-0.02949393579046583,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-066820","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2510000000},{"accession":"0001193125-26-066820","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":927000000},{"accession":"0001193125-26-066820","concept":"current_assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2474000000},{"accession":"0001193125-26-066820","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":775000000}],"metric":-0.48459894909002355,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-066820","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":67248357},{"accession":"0000950170-25-026433","concept":"shares_outstanding","end":"2025-02-18","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017025026433/0000950170-25-026433-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":67377585}],"metric":-0.001917967229012385,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001193125-26-066820","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1837000000},{"accession":"0001193125-26-066820","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3931000000},{"accession":"0001193125-26-066820","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":1708000000},{"accession":"0001193125-26-066820","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3586000000}],"metric":-0.008985592661361674,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-066820","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3931000000},{"accession":"0001193125-26-066820","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3586000000},{"accession":"0001193125-26-066820","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8590000000},{"accession":"0000950170-25-026433","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017025026433/0000950170-25-026433-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9118000000}],"metric":0.06433714376327343,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":7,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001193125-26-066820","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1837000000},{"accession":"0001193125-26-066820","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8796000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.20884492951341518},{"direction":"higher","inputs":[{"accession":"0001193125-26-066820","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":528000000},{"accession":"0001193125-26-066820","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":304000000},{"accession":"0001193125-26-066820","concept":"income_tax","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":9000000},{"accession":"0001193125-26-066820","concept":"total_debt","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4150000000},{"accession":"0001193125-26-066820","concept":"book_equity","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2719000000},{"accession":"0001193125-26-066820","concept":"cash","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":418000000},{"accession":"0001193125-26-066820","concept":"total_debt","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4488000000},{"accession":"0001193125-26-066820","concept":"book_equity","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2322000000},{"accession":"0001193125-26-066820","concept":"cash","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":420000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.07980195016784232},{"direction":"lower","inputs":[{"accession":"0001193125-26-066820","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":295000000},{"accession":"0001193125-26-066820","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":645000000},{"accession":"0001193125-26-066820","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8796000000},{"accession":"0001193125-26-066820","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8590000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.040262279995398595},{"direction":"lower","inputs":[{"accession":"0001193125-26-066820","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1837000000},{"accession":"0001193125-26-066820","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3931000000},{"accession":"0001193125-26-066820","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":1708000000},{"accession":"0001193125-26-066820","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3586000000},{"accession":"0001193125-26-066820","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":1642000000},{"accession":"0001193125-26-066820","concept":"revenue","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3622000000},{"accession":"0000950170-25-026433","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017025026433/0000950170-25-026433-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":1547000000},{"accession":"0000950170-25-026433","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017025026433/0000950170-25-026433-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3547000000},{"accession":"0000950170-24-021071","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017024021071/0000950170-24-021071-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":1380000000},{"accession":"0000950170-24-021071","concept":"revenue","end":"2021-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017024021071/0000950170-24-021071-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2950000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.014093663582814884},{"direction":"higher","inputs":[{"accession":"0001193125-26-066820","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2510000000},{"accession":"0001193125-26-066820","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":927000000},{"accession":"0001193125-26-066820","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":711000000},{"accession":"0001193125-26-066820","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":528000000},{"accession":"0001193125-26-066820","concept":"book_equity","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2719000000},{"accession":"0001193125-26-066820","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8796000000},{"accession":"0001193125-26-066820","concept":"liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6077000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":2.317283446265573},{"direction":"lower","inputs":[{"accession":"0001193125-26-066820","concept":"total_debt","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4150000000},{"accession":"0001193125-26-066820","concept":"cash","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":418000000},{"accession":"0001193125-26-066820","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":528000000},{"accession":"0001193125-26-066820","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":97000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":5.9712},{"direction":"higher","inputs":[{"accession":"0001193125-26-066820","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":528000000},{"accession":"0001193125-26-066820","concept":"interest_expense","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":212000000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.490566037735849},{"direction":"higher","inputs":[{"accession":"0001193125-26-066820","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2510000000},{"accession":"0001193125-26-066820","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":927000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.7076591154261056},{"direction":"higher","inputs":[{"accession":"0001193125-26-066820","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3931000000},{"accession":"0001193125-26-066820","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3586000000},{"accession":"0001193125-26-066820","concept":"revenue","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3622000000},{"accession":"0000950170-25-026433","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017025026433/0000950170-25-026433-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3547000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.034857659509934136},{"direction":"higher","inputs":[{"accession":"0001193125-26-066820","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":645000000},{"accession":"0001193125-26-066820","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":148000000},{"accession":"0001193125-26-066820","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":528000000},{"accession":"0001193125-26-066820","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":118000000},{"accession":"0001193125-26-066820","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":319000000},{"accession":"0001193125-26-066820","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":87000000},{"accession":"0000950170-25-026433","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017025026433/0000950170-25-026433-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":529000000},{"accession":"0000950170-25-026433","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017025026433/0000950170-25-026433-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":164000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.10837785826637014},{"direction":"higher","inputs":[{"accession":"0001193125-26-066820","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":148000000},{"accession":"0001193125-26-066820","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":97000000},{"accession":"0001193125-26-066820","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":528000000},{"accession":"0001193125-26-066820","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":304000000},{"accession":"0001193125-26-066820","concept":"income_tax","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":9000000},{"accession":"0001193125-26-066820","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2510000000},{"accession":"0001193125-26-066820","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":927000000},{"accession":"0001193125-26-066820","concept":"current_assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2474000000},{"accession":"0001193125-26-066820","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":775000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.12686183872624548},{"direction":"higher","inputs":[{"accession":"0001193125-26-066820","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8796000000},{"accession":"0001193125-26-066820","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8590000000},{"accession":"0000950170-25-026433","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017025026433/0000950170-25-026433-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9118000000},{"accession":"0000950170-24-021071","concept":"assets","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017024021071/0000950170-24-021071-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11495000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.08534197662090526},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-066820","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":67248357},{"accession":"0000950170-25-026433","concept":"shares_outstanding","end":"2025-02-18","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017025026433/0000950170-25-026433-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":67377585}],"name":"net_share_issuance","period_end":"2026-02-17","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.001917967229012385}],"facts":[{"accession":"0001193125-26-066820","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3931000000},{"accession":"0001193125-26-066820","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1837000000},{"accession":"0001193125-26-066820","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":295000000},{"accession":"0001193125-26-066820","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":645000000},{"accession":"0001193125-26-066820","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8796000000},{"accession":"0001193125-26-066820","concept":"liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6077000000},{"accession":"0001193125-26-066820","concept":"cash","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":418000000},{"accession":"0001193125-26-066820","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":67248357}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.2%","inputs":[{"accession":"0001193125-26-066820","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":67248357},{"accession":"0000950170-25-026433","concept":"shares_outstanding","end":"2025-02-18","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000095017025026433/0000950170-25-026433-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":67377585}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001193125-26-337821","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":454000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"13 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-066820","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3931000000},{"accession":"0001193125-26-066820","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8796000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -3,732,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001193125-26-066820","concept":"cash","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":418000000},{"accession":"0001193125-26-066820","concept":"total_debt","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4150000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.12510462267138237,"coverage":{"resolved":13,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.7,"raw_value":-0.040262279995398595},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.4247787610619469,"raw_value":2.317283446265573},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.8096085409252669,"raw_value":-0.08534197662090526},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.3458646616541353,"raw_value":2.7076591154261056},"fcf_cagr_3y":{"direction":"higher","peer_count":268,"peer_group":"business_equipment","percentile":0.5580524344569289,"raw_value":0.10837785826637014},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.29205607476635514,"raw_value":0.014093663582814884},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.6211849192100538,"raw_value":0.20884492951341518},"interest_coverage":{"direction":"higher","peer_count":90,"peer_group":"business_equipment","percentile":0.5280898876404494,"raw_value":2.490566037735849},"net_debt_to_ebitda":{"direction":"lower","peer_count":147,"peer_group":"business_equipment","percentile":0.9041095890410958,"raw_value":5.9712},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.3793103448275862,"raw_value":-0.001917967229012385},"reinvestment_rate":{"direction":"higher","peer_count":226,"peer_group":"business_equipment","percentile":0.5866666666666667,"raw_value":-0.12686183872624548},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.5735567970204841,"raw_value":0.034857659509934136},"roic":{"direction":"higher","peer_count":136,"peer_group":"business_equipment","percentile":0.562962962962963,"raw_value":0.07980195016784232}},"grade":"D","normalization":{"correlation_standard_deviation":0.46947551337749843,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.06666666666666667,"current_ratio":0.08333333333333333,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"interest_coverage":0.08333333333333333,"net_debt_to_ebitda":0.08333333333333333,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.6854838709677419,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.5814389567793865,"profitability":0.544050989234843,"solvency":0.5507107248494069},"status":"resolved","ticker":"MKSI"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2014-03-21","grade":"C/D","percentile":0.6068376068376068,"stratum":"Q4"},{"date":"2015-04-21","grade":"D","percentile":0.6380368098159509,"stratum":"Q4"},{"date":"2015-06-21","grade":"C/D","percentile":0.621301775147929,"stratum":"Q4"},{"date":"2016-03-21","grade":"A/B","percentile":0.19,"stratum":"Q4"},{"date":"2016-06-21","grade":"A","percentile":0.16037735849056603,"stratum":"Q4"},{"date":"2016-09-21","grade":"A/B","percentile":0.1712962962962963,"stratum":"Q4"},{"date":"2017-03-21","grade":"B/C","percentile":0.37168141592920356,"stratum":"Q4"},{"date":"2017-07-21","grade":"B","percentile":0.36796536796536794,"stratum":"Q4"},{"date":"2017-08-21","grade":"B/C","percentile":0.3706896551724138,"stratum":"Q4"},{"date":"2017-10-21","grade":"B","percentile":0.36796536796536794,"stratum":"Q4"},{"date":"2017-11-21","grade":"B/C","percentile":0.3722943722943723,"stratum":"Q4"},{"date":"2017-12-21","grade":"B","percentile":0.33766233766233766,"stratum":"Q4"},{"date":"2018-03-21","grade":"A","percentile":0.100418410041841,"stratum":"Q4"},{"date":"2020-03-21","grade":"B/C","percentile":0.40148698884758366,"stratum":"Q5"},{"date":"2021-03-21","grade":"A/B","percentile":0.1875,"stratum":"Q5"},{"date":"2022-03-21","grade":"A","percentile":0.12012012012012012,"stratum":"Q5"},{"date":"2023-03-21","grade":"C","percentile":0.4497354497354497,"stratum":"Q5"},{"date":"2023-04-21","grade":"B/C","percentile":0.4072164948453608,"stratum":"Q5"},{"date":"2024-03-21","grade":"B","percentile":0.34517766497461927,"stratum":"Q5"},{"date":"2025-03-21","grade":"C/D","percentile":0.6176470588235294,"stratum":"Q5"},{"date":"2026-03-21","grade":"D","percentile":0.6617336152219874,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C/D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.6087153881071267,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6854838709677419,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.5738916256157636,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6834677419354839,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":2988000000,"cash":454000000,"debt":2544000000,"ebit":528000000,"free_cash_flow":497000000.0,"market_equity":17606259752.04,"price":{"close":260.38,"date":"2026-10-08","volume":1275673},"sales":3931000000,"shares":{"accession":"0001193125-26-337821","concept":"shares_outstanding","end":"2026-07-28","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":67617558}},"metrics":[{"detail":null,"inputs":[{"accession":"0001193125-26-066820","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":528000000},{"accession":"0001193125-26-337821","concept":"total_debt","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2544000000},{"accession":"0001193125-26-337821","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":454000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":19696259752.04,"market_equity":17606259752.04,"price":{"close":260.38,"date":"2026-10-08","volume":1275673},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.026807120064778464},{"detail":null,"inputs":[{"accession":"0001193125-26-066820","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":645000000},{"accession":"0001193125-26-066820","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":148000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":17606259752.04,"price":{"close":260.38,"date":"2026-10-08","volume":1275673},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.02822859636285973},{"detail":null,"inputs":[{"accession":"0001193125-26-337821","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2988000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":17606259752.04,"price":{"close":260.38,"date":"2026-10-08","volume":1275673},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.16971236606081463},{"detail":null,"inputs":[{"accession":"0001193125-26-066820","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3931000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":17606259752.04,"price":{"close":260.38,"date":"2026-10-08","volume":1275673},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.2232728617754559},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":1.0770041339061365},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.41461330935251806},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.44802864840562867},{"detail":null,"inputs":[{"accession":"0001193125-26-066820","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":67248357},{"accession":"0001564590-21-007630","concept":"shares_outstanding","end":"2021-02-16","filed":"2021-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000156459021007630/0001564590-21-007630-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55222118}],"market_inputs":{"cumulative_log_return":0.45389624617523033,"current_split_factor":1.0,"current_total_return_price":{"close":260.38,"date":"2026-10-08","volume":1275673},"market_equity":17606259752.04,"price":{"close":260.38,"date":"2026-10-08","volume":1275673},"prior_market_equity":9509248719.599998,"prior_raw_price":{"close":172.2,"date":"2021-02-16","volume":729131},"prior_total_return_price":{"close":165.38,"date":"2021-02-16","volume":729131},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-17","reason":null,"status":"resolved","unit":"log_growth","value":0.16209338591746975}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:51.145847064Z","enterprise_value":19703021507.840004,"feeds_grade":false,"market_equity":17613021507.840004,"metrics":{"book_to_price":0.16964721235762786,"ebit_to_enterprise_value":0.026797920298158542,"fcf_yield":0.02821775921745015,"sales_to_price":0.22318714584264898},"predictive_claim":false,"price":260.48,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":271.31,"bid":246.53,"daily_bar":{"c":260.48,"h":274.07,"l":257.72,"n":2172,"o":266.98,"t":"2026-10-08T04:00:00Z","v":92006,"vw":262.853783},"day_change":-12.779999999999973,"day_change_percent":-0.04676864524628549,"feed":"iex","feeds_grade":false,"minute_bar":{"c":260.48,"h":260.8,"l":260.395,"n":105,"o":260.8,"t":"2026-10-08T19:59:00Z","v":2587,"vw":260.572273},"previous_close":273.26,"price":260.48,"price_timestamp":"2026-10-08T19:59:51.145847064Z","quoted_spread":24.78,"quoted_spread_percent":0.0957052371388846,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MKSI"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001193125-26-337821","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5953000000},{"accession":"0001049502-26-000062","concept":"liabilities","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000104950226000062/0001049502-26-000062-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5917000000},{"accession":"0001193125-26-337821","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6077000000},{"accession":"0001193125-25-268932","concept":"liabilities","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312525268932/0001193125-25-268932-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6177000000}],"net_income":[{"accession":"0001193125-26-337821","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":175000000},{"accession":"0001193125-26-337821","concept":"net_income","end":"2026-03-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":84000000},{"accession":"0001193125-26-066820","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526066820/0001193125-26-066820-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":295000000},{"accession":"0001193125-25-268932","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312525268932/0001193125-25-268932-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":188000000},{"accession":"0001193125-25-268932","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312525268932/0001193125-25-268932-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":74000000}],"shares_outstanding":[{"accession":"0001193125-26-337821","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":67600000},{"accession":"0001049502-26-000062","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000104950226000062/0001049502-26-000062-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":67300000},{"accession":"0001193125-26-337821","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312526337821/0001193125-26-337821-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":67200000},{"accession":"0001193125-25-268932","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1049502/000119312525268932/0001193125-25-268932-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":67200000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}