{"as_of":"2026-10-09","company":{"cik":924822,"exchange":"NYSE","has_companyfacts":true,"name":"MILLER INDUSTRIES INC /TN/","reason":null,"sector":"manufacturing","sic":3713,"sic_description":"Truck & Bus Bodies","status":"eligible","ticker":"MLR"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":219,"latest_filed":"2026-03-04"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":589667000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001104659-26-023486","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001104659-26-023486","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"}},"revenue":790271000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":589667000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001104659-26-023486","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-091141","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926091141/0001104659-26-091141-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":62980000},{"accession":"0001104659-26-056290","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926056290/0001104659-26-056290-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":30747000}],"method":"ytd_difference","unit":"USD","value":32233000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-056290","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926056290/0001104659-26-056290-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":30747000}],"method":"direct","unit":"USD","value":30747000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001104659-26-023486","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":98720000},{"accession":"0001104659-25-107065","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465925107065/0001104659-25-107065-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":49860000}],"method":"annual_less_ytd_q3","unit":"USD","value":48860000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001104659-25-107065","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465925107065/0001104659-25-107065-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":49860000},{"accession":"0001104659-26-091141","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926091141/0001104659-26-091141-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":29956000}],"method":"ytd_difference","unit":"USD","value":19904000}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":65,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001104659-26-091141","last_filing_date":"2026-08-05","last_filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926091141/0001104659-26-091141-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":4499301.12,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001104659-26-023486","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":23014000},{"accession":"0001104659-26-023486","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":667015000}],"metric":0.034502972197027054,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001104659-26-023486","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":98720000}],"metric":98720000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-023486","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":23014000},{"accession":"0001104659-26-023486","concept":"net_income","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":63494000},{"accession":"0001104659-26-023486","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":667015000},{"accession":"0001558370-25-002276","concept":"assets","end":"2023-12-31","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837025002276/0001558370-25-002276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":647210000}],"metric":-0.063601198010479,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-023486","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":98720000},{"accession":"0001104659-26-023486","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":23014000}],"metric":75706000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-023486","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":31055000},{"accession":"0001104659-26-023486","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":65000000},{"accession":"0001104659-26-023486","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":589667000},{"accession":"0001104659-26-023486","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":667015000},{"accession":"0001558370-25-002276","concept":"assets","end":"2023-12-31","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837025002276/0001558370-25-002276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":647210000}],"metric":-0.049493812907903154,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-023486","concept":"current_assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":439583000},{"accession":"0001104659-26-023486","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":136572000},{"accession":"0001104659-26-023486","concept":"current_assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":529766000},{"accession":"0001104659-26-023486","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":197873000}],"metric":0.5413873889040741,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-023486","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11371730},{"accession":"0001558370-25-002276","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837025002276/0001558370-25-002276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11439292}],"metric":-0.005906134750297443,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001104659-26-023486","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":120392000},{"accession":"0001104659-26-023486","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":790271000},{"accession":"0001104659-26-023486","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":170805000},{"accession":"0001104659-26-023486","concept":"revenue","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":1257500000}],"metric":0.016513651540422197,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-023486","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":790271000},{"accession":"0001104659-26-023486","concept":"revenue","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":1257500000},{"accession":"0001104659-26-023486","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":667015000},{"accession":"0001558370-25-002276","concept":"assets","end":"2023-12-31","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837025002276/0001558370-25-002276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":647210000}],"metric":-0.7581676973759579,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":7,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001104659-26-023486","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":120392000},{"accession":"0001104659-26-023486","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":589667000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.20416947192228835},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001104659-26-023486","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":23014000},{"accession":"0001104659-26-023486","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":98720000},{"accession":"0001104659-26-023486","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":589667000},{"accession":"0001104659-26-023486","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":667015000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.12048553253726878},{"direction":"lower","inputs":[{"accession":"0001104659-26-023486","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":120392000},{"accession":"0001104659-26-023486","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":790271000},{"accession":"0001104659-26-023486","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":170805000},{"accession":"0001104659-26-023486","concept":"revenue","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":1257500000},{"accession":"0001104659-26-023486","concept":"gross_profit","end":"2023-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":151854000},{"accession":"0001104659-26-023486","concept":"revenue","end":"2023-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":1153354000},{"accession":"0001558370-25-002276","concept":"gross_profit","end":"2022-12-31","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837025002276/0001558370-25-002276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":82419000},{"accession":"0001558370-25-002276","concept":"revenue","end":"2022-12-31","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837025002276/0001558370-25-002276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":848456000},{"accession":"0001558370-24-002625","concept":"gross_profit","end":"2021-12-31","filed":"2024-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837024002625/0001558370-24-002625-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":69852000},{"accession":"0001558370-24-002625","concept":"revenue","end":"2021-12-31","filed":"2024-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837024002625/0001558370-24-002625-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":717476000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.022030838155736067},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2016-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001144204-18-013387","concept":"operating_income","end":"2016-12-31","filed":"2018-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000114420418013387/0001144204-18-013387-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":31961000},{"accession":"0001571049-17-002448","concept":"interest_expense","end":"2016-12-31","filed":"2017-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000157104917002448/0001571049-17-002448-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"InterestExpense","unit":"USD","value":1161000}],"name":"interest_coverage","period_end":"2016-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-023486","concept":"current_assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":439583000},{"accession":"0001104659-26-023486","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":136572000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.218690507571098},{"direction":"higher","inputs":[{"accession":"0001104659-26-023486","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":790271000},{"accession":"0001104659-26-023486","concept":"revenue","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":1257500000},{"accession":"0001104659-26-023486","concept":"revenue","end":"2023-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":1153354000},{"accession":"0001558370-25-002276","concept":"revenue","end":"2022-12-31","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837025002276/0001558370-25-002276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":848456000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.023402578362997417},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001104659-26-023486","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":98720000},{"accession":"0001104659-26-023486","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":13707000},{"accession":"0001104659-26-023486","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":16870000},{"accession":"0001104659-26-023486","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":15352000},{"accession":"0001104659-26-023486","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10963000},{"accession":"0001104659-26-023486","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12097000},{"accession":"0001558370-25-002276","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837025002276/0001558370-25-002276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-19155000},{"accession":"0001558370-25-002276","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837025002276/0001558370-25-002276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":28939000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"latest aligned inputs end 2017-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000924822-20-000010","concept":"capital_expenditure","end":"2017-12-31","filed":"2020-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000092482220000010/0000924822-20-000010-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":24693000},{"accession":"0000924822-20-000010","concept":"depreciation_amortization","end":"2017-12-31","filed":"2020-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000092482220000010/0000924822-20-000010-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":6147000},{"accession":"0001144204-18-013387","concept":"operating_income","end":"2017-12-31","filed":"2018-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000114420418013387/0001144204-18-013387-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":31540000},{"accession":"0000924822-20-000010","concept":"pretax_income","end":"2017-12-31","filed":"2020-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000092482220000010/0000924822-20-000010-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":30339000},{"accession":"0000924822-20-000010","concept":"income_tax","end":"2017-12-31","filed":"2020-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000092482220000010/0000924822-20-000010-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":7323000},{"accession":"0001144204-19-012559","concept":"current_assets","end":"2017-12-31","filed":"2019-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000114420419012559/0001144204-19-012559-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":227433000},{"accession":"0001144204-19-012559","concept":"current_liabilities","end":"2017-12-31","filed":"2019-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000114420419012559/0001144204-19-012559-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":101699000},{"accession":"0001144204-18-013387","concept":"current_assets","end":"2016-12-31","filed":"2018-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000114420418013387/0001144204-18-013387-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":225640000},{"accession":"0001144204-18-013387","concept":"current_liabilities","end":"2016-12-31","filed":"2018-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000114420418013387/0001144204-18-013387-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":105843000}],"name":"reinvestment_rate","period_end":"2017-12-31","reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-023486","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":589667000},{"accession":"0001104659-26-023486","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":667015000},{"accession":"0001558370-25-002276","concept":"assets","end":"2023-12-31","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837025002276/0001558370-25-002276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":647210000},{"accession":"0001558370-24-002625","concept":"assets","end":"2022-12-31","filed":"2024-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837024002625/0001558370-24-002625-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":501429000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.055518360145501156},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001104659-26-023486","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11371730},{"accession":"0001558370-25-002276","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837025002276/0001558370-25-002276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11439292}],"name":"net_share_issuance","period_end":"2026-02-27","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.005906134750297443}],"facts":[{"accession":"0001104659-26-023486","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":790271000},{"accession":"0001104659-26-023486","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":120392000},{"accession":"0001104659-26-023486","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":23014000},{"accession":"0001104659-26-023486","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":98720000},{"accession":"0001104659-26-023486","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":589667000},{"accession":"0001104659-26-023486","concept":"liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":169097000},{"accession":"0001144204-19-012559","concept":"cash","end":"2018-12-31","filed":"2019-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000114420419012559/0001144204-19-012559-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":27037000},{"accession":"0001104659-26-023486","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11371730}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.6%","inputs":[{"accession":"0001104659-26-023486","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11371730},{"accession":"0001558370-25-002276","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000155837025002276/0001558370-25-002276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11439292}],"name":"dilution","status":"resolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001104659-26-023486","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":790271000},{"accession":"0001104659-26-023486","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":589667000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.26175935321059807,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":308,"peer_group":"manufacturing","percentile":0.15309446254071662,"raw_value":-0.12048553253726878},"asset_growth_3y":{"direction":"higher","peer_count":279,"peer_group":"manufacturing","percentile":0.4172661870503597,"raw_value":0.055518360145501156},"current_ratio":{"direction":"higher","peer_count":325,"peer_group":"manufacturing","percentile":0.2623456790123457,"raw_value":3.218690507571098},"gross_margin_stability_5y":{"direction":"lower","peer_count":229,"peer_group":"manufacturing","percentile":0.5131578947368421,"raw_value":0.022030838155736067},"gross_profitability":{"direction":"higher","peer_count":275,"peer_group":"manufacturing","percentile":0.5291970802919708,"raw_value":0.20416947192228835},"net_share_issuance":{"direction":"lower","peer_count":243,"peer_group":"manufacturing","percentile":0.384297520661157,"raw_value":-0.005906134750297443},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"manufacturing","percentile":0.7014925373134329,"raw_value":-0.023402578362997417}},"grade":"A/B","normalization":{"correlation_standard_deviation":0.43061489193783087,"factor_weights":{"accruals":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"current_ratio":0.3333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":255,"peer_group":"manufacturing","percentile":0.2047244094488189,"reason":null,"sampling_standard_deviation":0.029530704890887834,"sleeve_scores":{"growth_and_financing":0.5010187483416498,"profitability":0.39848314585650985,"solvency":0.2623456790123457},"status":"resolved","ticker":"MLR"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2015-03-21","grade":"D","percentile":0.6621621621621622,"stratum":"Q3"},{"date":"2016-03-21","grade":"B","percentile":0.28994082840236685,"stratum":"Q3"},{"date":"2017-03-21","grade":"A","percentile":0.11363636363636363,"stratum":"Q3"},{"date":"2018-03-21","grade":"B","percentile":0.3516483516483517,"stratum":"Q3"},{"date":"2018-04-21","grade":"B/C","percentile":0.36666666666666664,"stratum":"Q3"},{"date":"2018-05-21","grade":"B","percentile":0.3611111111111111,"stratum":"Q3"},{"date":"2019-04-21","grade":"B/C","percentile":0.37967914438502676,"stratum":"Q3"},{"date":"2019-11-21","grade":"B","percentile":0.3631578947368421,"stratum":"Q3"},{"date":"2019-12-21","grade":"B/C","percentile":0.3684210526315789,"stratum":"Q3"},{"date":"2020-01-21","grade":"B","percentile":0.3631578947368421,"stratum":"Q3"},{"date":"2020-02-21","grade":"B/C","percentile":0.40625,"stratum":"Q3"},{"date":"2020-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2022-03-21","grade":"C/D","percentile":0.6082949308755761,"stratum":"Q3"},{"date":"2022-08-21","grade":"C","percentile":0.5688888888888889,"stratum":"Q3"},{"date":"2022-10-21","grade":"C/D","percentile":0.5707964601769911,"stratum":"Q3"},{"date":"2022-11-21","grade":"C","percentile":0.5619469026548672,"stratum":"Q3"},{"date":"2022-12-21","grade":"C/D","percentile":0.5707964601769911,"stratum":"Q3"},{"date":"2023-02-21","grade":"C","percentile":0.543859649122807,"stratum":"Q3"},{"date":"2023-03-21","grade":"C/D","percentile":0.5932203389830508,"stratum":"Q3"},{"date":"2024-02-21","grade":"D","percentile":0.6390041493775933,"stratum":"Q3"},{"date":"2024-03-21","grade":"B/C","percentile":0.3765182186234818,"stratum":"Q4"},{"date":"2024-04-21","grade":"B","percentile":0.3629032258064516,"stratum":"Q4"},{"date":"2024-08-21","grade":"B/C","percentile":0.37398373983739835,"stratum":"Q4"},{"date":"2024-09-21","grade":"B","percentile":0.3684210526315789,"stratum":"Q4"},{"date":"2026-03-21","grade":"A/B","percentile":0.2047244094488189,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.23876532001815706,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A/B","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.2047244094488189,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.16378433367243134,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.2755905511811024,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":420093000,"cash":18979000,"debt":5000,"ebit":31540000,"free_cash_flow":85013000.0,"market_equity":599395315.1999999,"price":{"close":52.8,"date":"2026-10-08","volume":74181},"sales":790271000,"shares":{"accession":"0001104659-26-091141","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926091141/0001104659-26-091141-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11352184}},"metrics":[{"detail":null,"inputs":[{"accession":"0001144204-18-013387","concept":"operating_income","end":"2017-12-31","filed":"2018-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000114420418013387/0001144204-18-013387-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":31540000},{"accession":"0001188112-12-000621","concept":"total_debt","end":"2010-12-31","filed":"2012-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000118811212000621/0001188112-12-000621-index.html","fiscal_period":"FY","fiscal_year":2011,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":5000},{"accession":"0000924822-19-000012","concept":"cash","end":"2019-03-31","filed":"2019-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000092482219000012/0000924822-19-000012-index.html","fiscal_period":"Q1","fiscal_year":2019,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":18979000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":580421315.1999999,"market_equity":599395315.1999999,"price":{"close":52.8,"date":"2026-10-08","volume":74181},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2017-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.054339837586998396},{"detail":null,"inputs":[{"accession":"0001104659-26-023486","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":98720000},{"accession":"0001104659-26-023486","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":13707000}],"market_inputs":{"current_split_factor":1.0,"market_equity":599395315.1999999,"price":{"close":52.8,"date":"2026-10-08","volume":74181},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.14183127202392926},{"detail":null,"inputs":[{"accession":"0001104659-26-091141","concept":"book_equity","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926091141/0001104659-26-091141-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":420093000}],"market_inputs":{"current_split_factor":1.0,"market_equity":599395315.1999999,"price":{"close":52.8,"date":"2026-10-08","volume":74181},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.7008613336589522},{"detail":null,"inputs":[{"accession":"0001104659-26-023486","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":790271000}],"market_inputs":{"current_split_factor":1.0,"market_equity":599395315.1999999,"price":{"close":52.8,"date":"2026-10-08","volume":74181},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.3184470748429369},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.40085341365461846},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.08697907660383886},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.20402451803337432},{"detail":null,"inputs":[{"accession":"0001104659-26-023486","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11371730},{"accession":"0000924822-21-000009","concept":"shares_outstanding","end":"2021-02-26","filed":"2021-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000092482221000009/0000924822-21-000009-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11410728}],"market_inputs":{"cumulative_log_return":0.3983879377340792,"current_split_factor":1.0,"current_total_return_price":{"close":52.8,"date":"2026-10-08","volume":74181},"market_equity":599395315.1999999,"price":{"close":52.8,"date":"2026-10-08","volume":74181},"prior_market_equity":450381434.15999997,"prior_raw_price":{"close":39.47,"date":"2021-02-26","volume":60151},"prior_total_return_price":{"close":35.45,"date":"2021-02-26","volume":60151},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-27","reason":null,"status":"resolved","unit":"log_growth","value":-0.11256145389222916}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:50:00.9885074Z","enterprise_value":579229335.88,"feeds_grade":false,"market_equity":598203335.88,"metrics":{"book_to_price":0.7022578691942817,"ebit_to_enterprise_value":0.05445166196923113,"fcf_yield":0.14211388486314572,"sales_to_price":1.321074211058109},"predictive_claim":false,"price":52.695,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":66.12,"bid":42.26,"daily_bar":{"c":52.695,"h":52.695,"l":52.425,"n":225,"o":52.5,"t":"2026-10-08T04:00:00Z","v":2644,"vw":52.595564},"day_change":0.134999999999998,"day_change_percent":0.0025684931506848936,"feed":"iex","feeds_grade":false,"minute_bar":{"c":52.695,"h":52.695,"l":52.625,"n":88,"o":52.625,"t":"2026-10-08T19:50:00Z","v":854,"vw":52.679163},"previous_close":52.56,"price":52.695,"price_timestamp":"2026-10-08T19:50:00.9885074Z","quoted_spread":23.860000000000007,"quoted_spread_percent":0.44030263886325904,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MLR"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001104659-26-091141","concept":"liabilities","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926091141/0001104659-26-091141-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":188959000},{"accession":"0001104659-26-056290","concept":"liabilities","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926056290/0001104659-26-056290-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":168330000},{"accession":"0001104659-26-091141","concept":"liabilities","end":"2025-12-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926091141/0001104659-26-091141-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":169097000},{"accession":"0001104659-25-107065","concept":"liabilities","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465925107065/0001104659-25-107065-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":183688000}],"net_income":[{"accession":"0001104659-26-091141","concept":"net_income","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926091141/0001104659-26-091141-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":7269000},{"accession":"0001104659-26-091141","concept":"net_income","end":"2026-03-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926091141/0001104659-26-091141-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":555000},{"accession":"0001104659-26-023486","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926023486/0001104659-26-023486-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":23014000},{"accession":"0001104659-25-107065","concept":"net_income","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465925107065/0001104659-25-107065-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":19605000},{"accession":"0001104659-25-107065","concept":"net_income","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465925107065/0001104659-25-107065-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":3082000}],"shares_outstanding":[{"accession":"0001104659-26-091141","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926091141/0001104659-26-091141-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":11352184},{"accession":"0001104659-26-056290","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926056290/0001104659-26-056290-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":11395716},{"accession":"0001104659-26-091141","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465926091141/0001104659-26-091141-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":11371730},{"accession":"0001104659-25-107065","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/924822/000110465925107065/0001104659-25-107065-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":11431416}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}