{"as_of":"2026-10-09","company":{"cik":855683,"exchange":"NYSE","has_companyfacts":true,"name":"MILESTONE SCIENTIFIC INC.","reason":null,"sector":"healthcare","sic":3842,"sic_description":"Orthopedic, Prosthetic & Surgical Appliances & Supplies","status":"eligible","ticker":"MLSS"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":157,"latest_filed":"2026-05-05"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.7605,"base_rate_annual":0.00604,"ci":[0.6477,0.8628],"id":"Q1","test_events":63},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.7452,"ci":[0.6558,0.8329],"inside":false,"test_events":74}},"standard_universe":{"assets":7806429,"assets_min":10000000,"inside":false,"receipts":{"assets":{"accession":"0001493152-26-014117","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001493152-26-014117","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"}},"revenue":8973982,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":7806429,"assets_max":12500000,"assets_min":null,"id":"Q1","label":"under $12.5M assets","receipt":{"accession":"0001493152-26-014117","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-037761","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226037761/0001493152-26-037761-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-498285},{"accession":"0001493152-26-022701","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226022701/0001493152-26-022701-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":86842}],"method":"ytd_difference","unit":"USD","value":-585127},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-022701","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226022701/0001493152-26-022701-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":86842}],"method":"direct","unit":"USD","value":86842},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001493152-26-014117","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2916627},{"accession":"0001493152-25-022276","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315225022276/0001493152-25-022276-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2690498}],"method":"annual_less_ytd_q3","unit":"USD","value":-226129},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001493152-25-022276","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315225022276/0001493152-25-022276-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2690498},{"accession":"0001493152-26-037761","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226037761/0001493152-26-037761-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2772273}],"method":"ytd_difference","unit":"USD","value":81775}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":57,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001493152-26-037761","last_filing_date":"2026-08-13","last_filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226037761/0001493152-26-037761-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001437749-25-009863","filing_date":"2025-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774925009863/0001437749-25-009863-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":38836.6,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493152-26-014117","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-5722216},{"accession":"0001493152-26-014117","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9797072}],"metric":-0.5840740988736226,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493152-26-014117","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2916627}],"metric":-2916627.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-014117","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-5722216},{"accession":"0001493152-26-014117","concept":"net_income","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4713597},{"accession":"0001493152-26-014117","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9797072},{"accession":"0001437749-25-012050","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774925012050/0001437749-25-012050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11371512}],"metric":-0.1695648410018462,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-014117","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2916627},{"accession":"0001493152-26-014117","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-5722216}],"metric":2805589.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001493152-26-014117","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7806429},{"accession":"0001493152-26-014117","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9797072},{"accession":"0001437749-25-012050","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774925012050/0001437749-25-012050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11371512}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001493152-26-014117","concept":"current_assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7477834},{"accession":"0001493152-26-014117","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":4131262},{"accession":"0001493152-26-014117","concept":"current_assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":9286554},{"accession":"0001493152-26-014117","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3744127}],"metric":-0.6702384178067451,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-021293","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226021293/0001493152-26-021293-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80453116},{"accession":"0001437749-25-012050","concept":"shares_outstanding","end":"2025-04-15","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774925012050/0001437749-25-012050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":78379633}],"metric":0.026454359642128056,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001493152-26-014117","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6407577},{"accession":"0001493152-26-014117","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":8973982},{"accession":"0001493152-26-014117","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":6434588},{"accession":"0001493152-26-014117","concept":"revenue","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":8629928}],"metric":-0.031596028905510054,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-014117","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":8973982},{"accession":"0001493152-26-014117","concept":"revenue","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":8629928},{"accession":"0001493152-26-014117","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9797072},{"accession":"0001437749-25-012050","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774925012050/0001437749-25-012050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11371512}],"metric":0.1570784247347592,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001493152-26-014117","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6407577},{"accession":"0001493152-26-014117","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7806429}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.8208076958107222},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001493152-26-014117","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-5722216},{"accession":"0001493152-26-014117","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2916627},{"accession":"0001493152-26-014117","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7806429},{"accession":"0001493152-26-014117","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9797072}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.3187535252220567},{"direction":"lower","inputs":[{"accession":"0001493152-26-014117","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6407577},{"accession":"0001493152-26-014117","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":8973982},{"accession":"0001493152-26-014117","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":6434588},{"accession":"0001493152-26-014117","concept":"revenue","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":8629928},{"accession":"0001437749-25-012050","concept":"gross_profit","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774925012050/0001437749-25-012050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":6792612},{"accession":"0001437749-25-012050","concept":"revenue","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774925012050/0001437749-25-012050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":9827444},{"accession":"0001437749-24-010029","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774924010029/0001437749-24-010029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":4900814},{"accession":"0001437749-24-010029","concept":"revenue","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774924010029/0001437749-24-010029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":8805906},{"accession":"0001437749-23-008658","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774923008658/0001437749-23-008658-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":6311900},{"accession":"0001437749-23-008658","concept":"revenue","end":"2021-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774923008658/0001437749-23-008658-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":10304711}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.06942547007452275},{"direction":"higher","inputs":[{"accession":"0001493152-26-014117","concept":"current_assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7477834},{"accession":"0001493152-26-014117","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":4131262},{"accession":"0001493152-26-014117","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-133775322},{"accession":"0001493152-26-014117","concept":"operating_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-5696617},{"accession":"0001493152-26-014117","concept":"book_equity","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2812623},{"accession":"0001493152-26-014117","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7806429},{"accession":"0001493152-26-014117","concept":"liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4993806}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-57.36537293001052},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001564590-16-015942","concept":"operating_income","end":"2014-12-31","filed":"2016-04-06","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000156459016015942/0001564590-16-015942-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-790176},{"accession":"0001564590-15-002296","concept":"interest_expense","end":"2014-12-31","filed":"2015-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000156459015002296/0001564590-15-002296-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"InterestExpense","unit":"USD","value":2668}],"name":"interest_coverage","period_end":"2014-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-014117","concept":"current_assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7477834},{"accession":"0001493152-26-014117","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":4131262}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.8100604609438955},{"direction":"higher","inputs":[{"accession":"0001493152-26-014117","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":8973982},{"accession":"0001493152-26-014117","concept":"revenue","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":8629928},{"accession":"0001437749-25-012050","concept":"revenue","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774925012050/0001437749-25-012050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":9827444},{"accession":"0001437749-24-010029","concept":"revenue","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774924010029/0001437749-24-010029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":8805906}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.00632219088692243},{"detail":"four consecutive annual FCF observations are required; found 13","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001437749-23-008658","concept":"capital_expenditure","end":"2022-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774923008658/0001437749-23-008658-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8527},{"accession":"0001437749-24-010029","concept":"depreciation_amortization","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774924010029/0001437749-24-010029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":63755},{"accession":"0001437749-24-010029","concept":"operating_income","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774924010029/0001437749-24-010029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-8827473},{"accession":"0001437749-23-008658","concept":"pretax_income","end":"2022-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774923008658/0001437749-23-008658-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":-8772866},{"accession":"0001437749-24-010029","concept":"income_tax","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774924010029/0001437749-24-010029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001437749-24-010029","concept":"current_assets","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774924010029/0001437749-24-010029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12970504},{"accession":"0001437749-24-010029","concept":"current_liabilities","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774924010029/0001437749-24-010029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3299675},{"accession":"0001437749-23-008658","concept":"current_assets","end":"2021-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774923008658/0001437749-23-008658-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":18933751},{"accession":"0001437749-23-008658","concept":"current_liabilities","end":"2021-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774923008658/0001437749-23-008658-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3097320}],"name":"reinvestment_rate","period_end":"2022-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-014117","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7806429},{"accession":"0001493152-26-014117","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9797072},{"accession":"0001437749-25-012050","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774925012050/0001437749-25-012050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11371512},{"accession":"0001437749-24-010029","concept":"assets","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774924010029/0001437749-24-010029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13702086}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.17099864251231323},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001493152-26-021293","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226021293/0001493152-26-021293-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80453116},{"accession":"0001437749-25-012050","concept":"shares_outstanding","end":"2025-04-15","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774925012050/0001437749-25-012050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":78379633}],"name":"net_share_issuance","period_end":"2026-03-31","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.026454359642128056}],"facts":[{"accession":"0001493152-26-014117","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":8973982},{"accession":"0001493152-26-014117","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6407577},{"accession":"0001493152-26-014117","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-5722216},{"accession":"0001493152-26-014117","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2916627},{"accession":"0001493152-26-014117","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7806429},{"accession":"0001493152-26-014117","concept":"liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4993806},{"accession":"0001493152-26-014117","concept":"cash","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1112642},{"accession":"0001493152-26-021293","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226021293/0001493152-26-021293-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80453116}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 2.6%","inputs":[{"accession":"0001493152-26-021293","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226021293/0001493152-26-021293-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80453116},{"accession":"0001437749-25-012050","concept":"shares_outstanding","end":"2025-04-15","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774925012050/0001437749-25-012050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":78379633}],"name":"dilution","status":"resolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001493152-26-014117","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":8973982},{"accession":"0001493152-26-014117","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7806429}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.20333932144897257,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.1382716049382716,"raw_value":-0.3187535252220567},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.9006622516556292,"raw_value":-57.36537293001052},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.7880512091038406,"raw_value":-0.17099864251231323},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.747016706443914,"raw_value":1.8100604609438955},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.7975206611570248,"raw_value":0.06942547007452275},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.07547169811320754,"raw_value":0.8208076958107222},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.35545023696682465,"raw_value":0.026454359642128056},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.6956521739130435,"raw_value":0.00632219088692243}},"grade":"D/E","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.7864864864864864,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.6130512066612362,"profitability":0.3370879880695013,"solvency":0.8238394790497716},"status":"resolved","ticker":"MLSS"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2015-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2019-04-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2021-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2022-04-21","grade":"B/C","percentile":0.40350877192982454,"stratum":"Q2"},{"date":"2023-03-21","grade":"B","percentile":0.36981132075471695,"stratum":"Q2"},{"date":"2023-04-21","grade":"D","percentile":0.7026022304832714,"stratum":"Q2"},{"date":"2024-04-21","grade":"D","percentile":0.7044673539518901,"stratum":"Q1"},{"date":"2025-04-21","grade":"D/E","percentile":0.793918918918919,"stratum":"Q1"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7707671357240127,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D/E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.7864864864864864,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.7721261444557477,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.7351351351351352,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":3470877,"cash":1200000,"debt":null,"ebit":-5696617,"free_cash_flow":-2931751.0,"market_equity":31946106.599999998,"price":{"close":0.36,"date":"2026-10-08","volume":70556},"sales":8973982,"shares":{"accession":"0001493152-26-037761","concept":"shares_outstanding","end":"2026-08-11","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226037761/0001493152-26-037761-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":88739185}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001493152-26-014117","concept":"operating_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-5696617},{"accession":"0001493152-26-022701","concept":"cash","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226022701/0001493152-26-022701-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1200000}],"market_inputs":{"current_split_factor":1.0,"market_equity":31946106.599999998,"price":{"close":0.36,"date":"2026-10-08","volume":70556},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001493152-26-014117","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2916627},{"accession":"0001493152-26-014117","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":15124}],"market_inputs":{"current_split_factor":1.0,"market_equity":31946106.599999998,"price":{"close":0.36,"date":"2026-10-08","volume":70556},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.0917717779104888},{"detail":null,"inputs":[{"accession":"0001493152-26-037761","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226037761/0001493152-26-037761-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3470877}],"market_inputs":{"current_split_factor":1.0,"market_equity":31946106.599999998,"price":{"close":0.36,"date":"2026-10-08","volume":70556},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.10864788762709507},{"detail":null,"inputs":[{"accession":"0001493152-26-014117","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":8973982}],"market_inputs":{"current_split_factor":1.0,"market_equity":31946106.599999998,"price":{"close":0.36,"date":"2026-10-08","volume":70556},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.2809100374065615},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.04952674444199889},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.34900542495479214},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.16384266846435744},{"detail":null,"inputs":[{"accession":"0001493152-26-021293","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226021293/0001493152-26-021293-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80453116},{"accession":"0001437749-21-007838","concept":"shares_outstanding","end":"2021-03-31","filed":"2021-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000143774921007838/0001437749-21-007838-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":66558550}],"market_inputs":{"cumulative_log_return":-2.2942168433235293,"current_split_factor":1.0,"current_total_return_price":{"close":0.36,"date":"2026-10-08","volume":70556},"market_equity":31946106.599999998,"price":{"close":0.36,"date":"2026-10-08","volume":70556},"prior_market_equity":237614023.5,"prior_raw_price":{"close":3.57,"date":"2021-03-31","volume":453807},"prior_total_return_price":{"close":3.57,"date":"2021-03-31","volume":453807},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-31","reason":null,"status":"resolved","unit":"log_growth","value":0.287619550355275}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:20:19.152249255Z","enterprise_value":null,"feeds_grade":false,"market_equity":31271688.793999996,"metrics":{"book_to_price":0.11099103162813345,"ebit_to_enterprise_value":null,"fcf_yield":-0.09375096494828594,"sales_to_price":0.28696825614745214},"predictive_claim":false,"price":0.3524,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":0.3018,"daily_bar":{"c":0.3524,"h":0.3651,"l":0.3524,"n":7,"o":0.3571,"t":"2026-10-08T04:00:00Z","v":439,"vw":0.359175},"day_change":-0.02250000000000002,"day_change_percent":-0.0600160042678048,"feed":"iex","feeds_grade":false,"minute_bar":{"c":0.3524,"h":0.3524,"l":0.3524,"n":1,"o":0.3524,"t":"2026-10-08T19:20:00Z","v":100,"vw":0.3524},"previous_close":0.3749,"price":0.3524,"price_timestamp":"2026-10-08T19:20:19.152249255Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MLSS"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001493152-26-037761","concept":"liabilities","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226037761/0001493152-26-037761-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4876921},{"accession":"0001493152-26-022701","concept":"liabilities","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226022701/0001493152-26-022701-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5678022},{"accession":"0001493152-26-037761","concept":"liabilities","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226037761/0001493152-26-037761-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4993806},{"accession":"0001493152-25-022276","concept":"liabilities","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315225022276/0001493152-25-022276-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5936628}],"net_income":[{"accession":"0001493152-26-037761","concept":"net_income","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226037761/0001493152-26-037761-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-1059332},{"accession":"0001493152-26-037761","concept":"net_income","end":"2026-03-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226037761/0001493152-26-037761-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-839853},{"accession":"0001493152-26-014117","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226014117/0001493152-26-014117-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-5722216},{"accession":"0001493152-25-022276","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315225022276/0001493152-25-022276-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4631655},{"accession":"0001493152-25-022276","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315225022276/0001493152-25-022276-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-1153959}],"shares_outstanding":[{"accession":"0001493152-26-037761","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226037761/0001493152-26-037761-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":88756989},{"accession":"0001493152-26-021293","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226021293/0001493152-26-021293-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80453116},{"accession":"0001493152-26-037761","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315226037761/0001493152-26-037761-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":80453116},{"accession":"0001493152-25-022276","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/855683/000149315225022276/0001493152-25-022276-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":78559147}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}