{"as_of":"2026-10-09","company":{"cik":1781162,"exchange":"Nasdaq","has_companyfacts":true,"name":"Momentus Inc.","reason":null,"sector":"manufacturing","sic":3760,"sic_description":"Guided Missiles & Space Vehicles & Parts","status":"eligible","ticker":"MNTS"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":192,"latest_filed":"2026-03-31"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":40319000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-022291","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-022291","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":1110000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":40319000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001628280-26-022291","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-055624","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026055624/0001628280-26-055624-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14883000},{"accession":"0001628280-26-034490","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026034490/0001628280-26-034490-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5814000}],"method":"ytd_difference","unit":"USD","value":-9069000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-034490","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026034490/0001628280-26-034490-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5814000}],"method":"direct","unit":"USD","value":-5814000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-022291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-23275000},{"accession":"0001781162-25-000041","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000041/0001781162-25-000041-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-12745000}],"method":"annual_less_ytd_q3","unit":"USD","value":-10530000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001781162-25-000041","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000041/0001781162-25-000041-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-12745000},{"accession":"0001628280-26-055624","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026055624/0001628280-26-055624-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7422000}],"method":"ytd_difference","unit":"USD","value":-5323000}],"cash_input":{"accession":"0001628280-26-055624","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026055624/0001628280-26-055624-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":107598000},"detail":null,"kind":"diagnostic","months":42.008589276418526,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-30736000.0},"filing_gap":{"ceased":false,"days":59,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-055624","last_filing_date":"2026-08-11","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026055624/0001628280-26-055624-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001140361-25-042371","filing_date":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000114036125042371/0001140361-25-042371-index.html","form":"NT 10-Q"},{"accession":"0001140361-25-031318","filing_date":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000114036125031318/0001140361-25-031318-index.html","form":"NT 10-Q"},{"accession":"0001140361-25-011625","filing_date":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000114036125011625/0001140361-25-011625-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":3450164.83,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-022291","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-30468000},{"accession":"0001628280-26-022291","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9952000}],"metric":-3.0614951768488745,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-022291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-23275000}],"metric":-23275000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-022291","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-30468000},{"accession":"0001628280-26-022291","concept":"net_income","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-34946000},{"accession":"0001628280-26-022291","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9952000},{"accession":"0001781162-25-000008","concept":"assets","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000008/0001781162-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20649000}],"metric":-1.3691129791637566,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-022291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-23275000},{"accession":"0001628280-26-022291","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-30468000}],"metric":7193000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001628280-26-022291","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":40319000},{"accession":"0001628280-26-022291","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9952000},{"accession":"0001781162-25-000008","concept":"assets","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000008/0001781162-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20649000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-022291","concept":"current_assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":22282000},{"accession":"0001628280-26-022291","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16069000},{"accession":"0001628280-26-022291","concept":"current_assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4526000},{"accession":"0001628280-26-022291","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15010000}],"metric":1.0851127812441423,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-022291","concept":"shares_outstanding","end":"2026-03-27","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":5730006},{"accession":"0001140361-25-013065","concept":"shares_outstanding","end":"2025-03-28","filed":"2025-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000114036125013065/0001140361-25-013065-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":4777866}],"metric":20.40871118225971,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001628280-26-022291","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1108000},{"accession":"0001628280-26-022291","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1110000},{"accession":"0001628280-26-022291","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2048000},{"accession":"0001628280-26-022291","concept":"revenue","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2114000}],"metric":0.029418633392143345,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-022291","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1110000},{"accession":"0001628280-26-022291","concept":"revenue","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2114000},{"accession":"0001628280-26-022291","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9952000},{"accession":"0001781162-25-000008","concept":"assets","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000008/0001781162-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20649000}],"metric":0.009157530654381088,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001628280-26-022291","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1108000},{"accession":"0001628280-26-022291","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":40319000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.027480840298618518},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-022291","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-30468000},{"accession":"0001628280-26-022291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-23275000},{"accession":"0001628280-26-022291","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":40319000},{"accession":"0001628280-26-022291","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9952000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.2861689642139603},{"direction":"lower","inputs":[{"accession":"0001628280-26-022291","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1108000},{"accession":"0001628280-26-022291","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1110000},{"accession":"0001628280-26-022291","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2048000},{"accession":"0001628280-26-022291","concept":"revenue","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2114000},{"accession":"0001781162-25-000008","concept":"gross_profit","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000008/0001781162-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":2234000},{"accession":"0001781162-25-000008","concept":"revenue","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000008/0001781162-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3089000},{"accession":"0001628280-24-026929","concept":"gross_profit","end":"2022-12-31","filed":"2024-06-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828024026929/0001628280-24-026929-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":273000},{"accession":"0001628280-24-026929","concept":"revenue","end":"2022-12-31","filed":"2024-06-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828024026929/0001628280-24-026929-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":299000},{"accession":"0001781162-23-000015","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116223000015/0001781162-23-000015-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":465000},{"accession":"0001781162-23-000015","concept":"revenue","end":"2021-12-31","filed":"2023-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116223000015/0001781162-23-000015-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":330000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.22471151656658103},{"direction":"higher","inputs":[{"accession":"0001628280-26-022291","concept":"current_assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":22282000},{"accession":"0001628280-26-022291","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16069000},{"accession":"0001628280-26-022291","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-438578000},{"accession":"0001628280-26-022291","concept":"operating_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-27255000},{"accession":"0001628280-26-022291","concept":"book_equity","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":17140000},{"accession":"0001628280-26-022291","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":40319000},{"accession":"0001628280-26-022291","concept":"liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":23179000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-38.216609895760335},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001781162-25-000008","concept":"operating_income","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000008/0001781162-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-68172000},{"accession":"0001628280-24-026929","concept":"interest_expense","end":"2023-12-31","filed":"2024-06-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828024026929/0001628280-24-026929-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":2337000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-022291","concept":"current_assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":22282000},{"accession":"0001628280-26-022291","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16069000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.386645093036281},{"direction":"higher","inputs":[{"accession":"0001628280-26-022291","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1110000},{"accession":"0001628280-26-022291","concept":"revenue","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2114000},{"accession":"0001781162-25-000008","concept":"revenue","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000008/0001781162-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3089000},{"accession":"0001628280-24-026929","concept":"revenue","end":"2022-12-31","filed":"2024-06-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828024026929/0001628280-24-026929-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":299000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.548402736413157},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-022291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-23275000},{"accession":"0001628280-26-022291","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12000},{"accession":"0001628280-26-022291","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-16611000},{"accession":"0001628280-26-022291","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":0},{"accession":"0001781162-25-000008","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000008/0001781162-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-61826000},{"accession":"0001781162-25-000008","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000008/0001781162-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":94000},{"accession":"0001628280-24-026929","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-06-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828024026929/0001628280-24-026929-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-87887000},{"accession":"0001628280-24-026929","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-06-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828024026929/0001628280-24-026929-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":583000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-022291","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12000},{"accession":"0001628280-26-022291","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":1200000},{"accession":"0001628280-26-022291","concept":"operating_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-27255000},{"accession":"0001628280-26-022291","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-30468000},{"accession":"0001628280-26-022291","concept":"income_tax","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001628280-26-022291","concept":"current_assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":22282000},{"accession":"0001628280-26-022291","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16069000},{"accession":"0001628280-26-022291","concept":"current_assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4526000},{"accession":"0001628280-26-022291","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15010000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-022291","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":40319000},{"accession":"0001628280-26-022291","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9952000},{"accession":"0001781162-25-000008","concept":"assets","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000008/0001781162-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20649000},{"accession":"0001628280-24-026929","concept":"assets","end":"2022-12-31","filed":"2024-06-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828024026929/0001628280-24-026929-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":92423000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.24157979075450997},{"detail":"liabilities and a nearby cover-page share count are required at 2025-12-31","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=0.056018386","direction":"lower","inputs":[{"accession":"0001628280-26-022291","concept":"shares_outstanding","end":"2026-03-27","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":5730006},{"accession":"0001140361-25-013065","concept":"shares_outstanding","end":"2025-03-28","filed":"2025-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000114036125013065/0001140361-25-013065-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":4777866}],"name":"net_share_issuance","period_end":"2026-03-27","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":20.40871118225971}],"facts":[{"accession":"0001628280-26-022291","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1110000},{"accession":"0001628280-26-022291","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1108000},{"accession":"0001628280-26-022291","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-30468000},{"accession":"0001628280-26-022291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-23275000},{"accession":"0001628280-26-022291","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":40319000},{"accession":"0001628280-26-022291","concept":"liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":23179000},{"accession":"0001628280-26-022291","concept":"cash","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":12806000},{"accession":"0001628280-26-022291","concept":"shares_outstanding","end":"2026-03-27","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":5730006}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 2040.9%","inputs":[{"accession":"0001628280-26-022291","concept":"shares_outstanding","end":"2026-03-27","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":5730006},{"accession":"0001140361-25-013065","concept":"shares_outstanding","end":"2025-03-28","filed":"2025-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000114036125013065/0001140361-25-013065-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":4777866}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 42.0 months","inputs":[{"accession":"0001628280-26-055624","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026055624/0001628280-26-055624-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":107598000}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 3 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-022291","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1110000},{"accession":"0001628280-26-022291","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":40319000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.5120827311908099,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":308,"peer_group":"manufacturing","percentile":0.05537459283387622,"raw_value":-0.2861689642139603},"altman_z_double_prime":{"direction":"higher","peer_count":244,"peer_group":"manufacturing","percentile":0.9835390946502057,"raw_value":-38.216609895760335},"asset_growth_3y":{"direction":"higher","peer_count":279,"peer_group":"manufacturing","percentile":0.9712230215827338,"raw_value":-0.24157979075450997},"current_ratio":{"direction":"higher","peer_count":325,"peer_group":"manufacturing","percentile":0.7777777777777778,"raw_value":1.386645093036281},"gross_margin_stability_5y":{"direction":"lower","peer_count":229,"peer_group":"manufacturing","percentile":0.9824561403508771,"raw_value":0.22471151656658103},"gross_profitability":{"direction":"higher","peer_count":275,"peer_group":"manufacturing","percentile":0.9197080291970803,"raw_value":0.027480840298618518},"net_share_issuance":{"direction":"lower","peer_count":243,"peer_group":"manufacturing","percentile":0.9917355371900827,"raw_value":20.40871118225971},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"manufacturing","percentile":0.007462686567164179,"raw_value":0.548402736413157}},"grade":"E","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":255,"peer_group":"manufacturing","percentile":0.9724409448818898,"reason":null,"sampling_standard_deviation":0.029530704890887834,"sleeve_scores":{"growth_and_financing":0.6568070817799935,"profitability":0.6525129207939445,"solvency":0.8806584362139918},"status":"resolved","ticker":"MNTS"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2020-04-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2023-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2025-04-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2026-04-21","grade":"E","percentile":0.8813229571984436,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.94098955969133,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.9724409448818898,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.9351395730706076,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.9488188976377953,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":6,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":114260000,"cash":107598000,"debt":null,"ebit":-27255000,"free_cash_flow":-23287000.0,"market_equity":74236295.38,"price":{"close":3.38,"date":"2026-10-08","volume":383476},"sales":1110000,"shares":{"accession":"0001628280-26-055624","concept":"shares_outstanding","end":"2026-08-10","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026055624/0001628280-26-055624-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":21963401}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001628280-26-022291","concept":"operating_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-27255000},{"accession":"0001628280-26-055624","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026055624/0001628280-26-055624-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":107598000}],"market_inputs":{"current_split_factor":1.0,"market_equity":74236295.38,"price":{"close":3.38,"date":"2026-10-08","volume":383476},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001628280-26-022291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-23275000},{"accession":"0001628280-26-022291","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12000}],"market_inputs":{"current_split_factor":1.0,"market_equity":74236295.38,"price":{"close":3.38,"date":"2026-10-08","volume":383476},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.3136875281935708},{"detail":null,"inputs":[{"accession":"0001628280-26-055624","concept":"book_equity","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026055624/0001628280-26-055624-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":114260000}],"market_inputs":{"current_split_factor":1.0,"market_equity":74236295.38,"price":{"close":3.38,"date":"2026-10-08","volume":383476},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.5391393039634733},{"detail":null,"inputs":[{"accession":"0001628280-26-022291","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1110000}],"market_inputs":{"current_split_factor":1.0,"market_equity":74236295.38,"price":{"close":3.38,"date":"2026-10-08","volume":383476},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.014952254747063324},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.819609507640068},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.8892529488859764},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-1.8456884898976313},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001628280-26-022291","concept":"shares_outstanding","end":"2026-03-27","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":5730006}],"market_inputs":{"current_split_factor":1.0,"market_equity":74236295.38,"price":{"close":3.38,"date":"2026-10-08","volume":383476},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-27","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:34.141655004Z","enterprise_value":null,"feeds_grade":false,"market_equity":74236295.38,"metrics":{"book_to_price":1.5391393039634733,"ebit_to_enterprise_value":null,"fcf_yield":-0.3136875281935708,"sales_to_price":0.014952254747063324},"predictive_claim":false,"price":3.38,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":3.87,"bid":2.92,"daily_bar":{"c":3.38,"h":3.47,"l":3.33,"n":293,"o":3.435,"t":"2026-10-08T04:00:00Z","v":25118,"vw":3.371906},"day_change":-0.1299999999999999,"day_change_percent":-0.03703703703703701,"feed":"iex","feeds_grade":false,"minute_bar":{"c":3.38,"h":3.38,"l":3.375,"n":15,"o":3.375,"t":"2026-10-08T19:59:00Z","v":910,"vw":3.375945},"previous_close":3.51,"price":3.38,"price_timestamp":"2026-10-08T19:59:34.141655004Z","quoted_spread":0.9500000000000002,"quoted_spread_percent":0.2798232695139912,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MNTS"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001628280-26-055624","concept":"liabilities","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026055624/0001628280-26-055624-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":15274000},{"accession":"0001628280-26-034490","concept":"liabilities","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026034490/0001628280-26-034490-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":18698000}],"net_income":[{"accession":"0001628280-26-055624","concept":"net_income","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026055624/0001628280-26-055624-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-8269000},{"accession":"0001628280-26-055624","concept":"net_income","end":"2026-03-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026055624/0001628280-26-055624-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-9480000},{"accession":"0001628280-26-022291","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026022291/0001628280-26-022291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-30468000},{"accession":"0001781162-25-000041","concept":"net_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000041/0001781162-25-000041-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-23696000},{"accession":"0001781162-25-000041","concept":"net_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000178116225000041/0001781162-25-000041-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-11074000}],"shares_outstanding":[{"accession":"0001628280-26-055624","concept":"shares_outstanding","end":"2026-08-10","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026055624/0001628280-26-055624-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":21963401},{"accession":"0001628280-26-034490","concept":"shares_outstanding","end":"2026-05-13","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1781162/000162828026034490/0001628280-26-034490-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":9992398}]},"detail":"liabilities and a nearby cover-page share count are required at 2025-12-31","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}