{"as_of":"2026-10-09","company":{"cik":1801368,"exchange":"NYSE","has_companyfacts":true,"name":"MP Materials Corp. / DE","reason":null,"sector":"other","sic":1000,"sic_description":"Metal Mining","status":"eligible","ticker":"MP"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":225,"latest_filed":"2026-02-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":3864160000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001801368-26-000008","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001801368-26-000008","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":224441000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":3864160000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001801368-26-000008","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001801368-26-000048","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4939000},{"accession":"0001801368-26-000029","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000029/0001801368-26-000029-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1909000}],"method":"ytd_difference","unit":"USD","value":6848000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001801368-26-000029","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000029/0001801368-26-000029-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1909000}],"method":"direct","unit":"USD","value":-1909000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001801368-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-155755000},{"accession":"0001801368-25-000054","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000054/0001801368-25-000054-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-108901000}],"method":"annual_less_ytd_q3","unit":"USD","value":-46854000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001801368-25-000054","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000054/0001801368-25-000054-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-108901000},{"accession":"0001801368-26-000048","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-66853000}],"method":"ytd_difference","unit":"USD","value":-42048000}],"cash_input":{"accession":"0001801368-26-000048","concept":"cash","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":429075000},"detail":null,"kind":"diagnostic","months":61.323440086704856,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-83963000.0},"filing_gap":{"ceased":false,"days":63,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001801368-26-000048","last_filing_date":"2026-08-07","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":275253024.86,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001801368-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-85874000},{"accession":"0001801368-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2333558000}],"metric":-0.036799599581411734,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001801368-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-155755000}],"metric":-155755000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001801368-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-85874000},{"accession":"0001801368-26-000008","concept":"net_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-65424000},{"accession":"0001801368-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2333558000},{"accession":"0001801368-25-000009","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000009/0001801368-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2336452000}],"metric":-0.008798168351495605,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001801368-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-155755000},{"accession":"0001801368-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-85874000}],"metric":-69881000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001801368-26-000008","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":931330000},{"accession":"0001801368-26-000008","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":908729000},{"accession":"0001801368-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3864160000},{"accession":"0001801368-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2333558000},{"accession":"0001801368-25-000009","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000009/0001801368-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2336452000}],"metric":-0.08863681833386511,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001801368-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2165801000},{"accession":"0001801368-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":299049000},{"accession":"0001801368-26-000008","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1031322000},{"accession":"0001801368-26-000008","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":164019000}],"metric":0.9544744274953576,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001801368-26-000008","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":177667450},{"accession":"0001801368-25-000009","concept":"shares_outstanding","end":"2025-02-20","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000009/0001801368-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":163442217}],"metric":0.0870352425530303,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001801368-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":224441000},{"accession":"0001801368-26-000008","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":203855000},{"accession":"0001801368-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2333558000},{"accession":"0001801368-25-000009","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000009/0001801368-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2336452000}],"metric":0.008929926300832725,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"prior invested-capital observation is 1461 days earlier","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001801368-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-149374000},{"accession":"0001801368-26-000008","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-117774000},{"accession":"0001801368-26-000008","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-31900000},{"accession":"0001801368-26-000008","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":998741000},{"accession":"0001801368-26-000008","concept":"book_equity","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1978757000},{"accession":"0001801368-26-000008","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1166011000},{"accession":"0001801368-22-000010","concept":"total_debt","end":"2021-12-31","filed":"2022-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136822000010/0001801368-22-000010-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":674927000},{"accession":"0001801368-25-000009","concept":"book_equity","end":"2021-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000009/0001801368-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1008732000},{"accession":"0001801368-24-000014","concept":"cash","end":"2021-12-31","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136824000014/0001801368-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1179297000}],"name":"roic","period_end":"2025-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001801368-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-85874000},{"accession":"0001801368-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-155755000},{"accession":"0001801368-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3864160000},{"accession":"0001801368-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2333558000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.022550558124780767},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001801368-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2165801000},{"accession":"0001801368-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":299049000},{"accession":"0001801368-26-000008","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":234428000},{"accession":"0001801368-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-149374000},{"accession":"0001801368-26-000008","concept":"book_equity","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1978757000},{"accession":"0001801368-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3864160000},{"accession":"0001801368-26-000008","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1471792000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":4.518777883208959},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001801368-26-000008","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":998741000},{"accession":"0001801368-26-000008","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1166011000},{"accession":"0001801368-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-149374000},{"accession":"0001801368-26-000008","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":89267000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001801368-26-000008","concept":"operating_income","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-17719000},{"accession":"0001801368-24-000014","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136824000014/0001801368-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":5254000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001801368-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2165801000},{"accession":"0001801368-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":299049000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":7.242294740995622},{"direction":"higher","inputs":[{"accession":"0001801368-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":224441000},{"accession":"0001801368-26-000008","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":203855000},{"accession":"0001801368-26-000008","concept":"revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":253445000},{"accession":"0001801368-25-000009","concept":"revenue","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000009/0001801368-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":527510000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.24787417762232056},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001801368-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-155755000},{"accession":"0001801368-26-000008","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":172375000},{"accession":"0001801368-26-000008","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":13349000},{"accession":"0001801368-26-000008","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":186418000},{"accession":"0001801368-26-000008","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":62699000},{"accession":"0001801368-26-000008","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":261897000},{"accession":"0001801368-25-000009","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000009/0001801368-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":343514000},{"accession":"0001801368-25-000009","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000009/0001801368-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":326595000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001801368-26-000008","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":172375000},{"accession":"0001801368-26-000008","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":89267000},{"accession":"0001801368-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-149374000},{"accession":"0001801368-26-000008","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-117774000},{"accession":"0001801368-26-000008","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-31900000},{"accession":"0001801368-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2165801000},{"accession":"0001801368-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":299049000},{"accession":"0001801368-26-000008","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1031322000},{"accession":"0001801368-26-000008","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":164019000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001801368-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3864160000},{"accession":"0001801368-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2333558000},{"accession":"0001801368-25-000009","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000009/0001801368-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2336452000},{"accession":"0001801368-24-000014","concept":"assets","end":"2022-12-31","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136824000014/0001801368-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2237787000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.199716922146423},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0005252179464742995},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001801368-26-000008","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":177667450},{"accession":"0001801368-25-000009","concept":"shares_outstanding","end":"2025-02-20","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000009/0001801368-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":163442217}],"name":"net_share_issuance","period_end":"2026-02-20","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.0870352425530303}],"facts":[{"accession":"0001801368-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":224441000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001801368-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-85874000},{"accession":"0001801368-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-155755000},{"accession":"0001801368-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3864160000},{"accession":"0001801368-26-000008","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1471792000},{"accession":"0001801368-26-000008","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1166011000},{"accession":"0001801368-26-000008","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":177667450}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 8.7%","inputs":[{"accession":"0001801368-26-000008","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":177667450},{"accession":"0001801368-25-000009","concept":"shares_outstanding","end":"2025-02-20","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000009/0001801368-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":163442217}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 61.3 months","inputs":[{"accession":"0001801368-26-000048","concept":"cash","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":429075000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001801368-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":224441000},{"accession":"0001801368-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3864160000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.052522%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 167,270,000 USD; Altman Z is not used","inputs":[{"accession":"0001801368-26-000008","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1166011000},{"accession":"0001801368-26-000008","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":998741000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.24717102992669965,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.8752475247524752,"raw_value":0.022550558124780767},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.17142857142857143,"raw_value":4.518777883208959},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.16018306636155608,"raw_value":0.199716922146423},"chs_12m":{"direction":"lower","peer_count":45,"peer_group":"other","percentile":0.6363636363636364,"raw_value":0.0005252179464742995},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.047524752475247525,"raw_value":7.242294740995622},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.8338028169014085,"raw_value":0.0870352425530303},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.9626865671641791,"raw_value":-0.24787417762232056}},"grade":"E","normalization":{"correlation_standard_deviation":0.4215398657494213,"factor_weights":{"accruals":0.3333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.8656716417910447,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.6522241501423812,"profitability":0.8752475247524752,"solvency":0.2851056534224851},"status":"resolved","ticker":"MP"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2021-04-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2022-03-21","grade":"B/C","percentile":0.37593984962406013,"stratum":"Q4"},{"date":"2022-04-21","grade":"B","percentile":0.33941605839416056,"stratum":"Q4"},{"date":"2023-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2024-03-21","grade":"C","percentile":0.4326923076923077,"stratum":"Q4"},{"date":"2025-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2026-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2026-08-21","grade":"E","percentile":0.8905325443786982,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7784838856105311,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.8656716417910447,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.8453713123092573,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.6417910447761194,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1957336000,"cash":429075000,"debt":934583000,"ebit":-149374000,"free_cash_flow":-328130000.0,"market_equity":8217607270.32,"price":{"close":46.14,"date":"2026-10-08","volume":5472275},"sales":224441000,"shares":{"accession":"0001801368-26-000048","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":178101588}},"metrics":[{"detail":null,"inputs":[{"accession":"0001801368-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-149374000},{"accession":"0001801368-26-000048","concept":"total_debt","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":934583000},{"accession":"0001801368-26-000048","concept":"cash","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":429075000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":8723115270.32,"market_equity":8217607270.32,"price":{"close":46.14,"date":"2026-10-08","volume":5472275},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.01712392824937648},{"detail":null,"inputs":[{"accession":"0001801368-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-155755000},{"accession":"0001801368-26-000008","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":172375000}],"market_inputs":{"current_split_factor":1.0,"market_equity":8217607270.32,"price":{"close":46.14,"date":"2026-10-08","volume":5472275},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.03993011459492909},{"detail":null,"inputs":[{"accession":"0001801368-26-000048","concept":"book_equity","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1957336000}],"market_inputs":{"current_split_factor":1.0,"market_equity":8217607270.32,"price":{"close":46.14,"date":"2026-10-08","volume":5472275},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.23818806808514956},{"detail":null,"inputs":[{"accession":"0001801368-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":224441000}],"market_inputs":{"current_split_factor":1.0,"market_equity":8217607270.32,"price":{"close":46.14,"date":"2026-10-08","volume":5472275},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.027312208118125375},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.18368868346503642},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5322858590978206},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.3497769028343072},{"detail":null,"inputs":[{"accession":"0001801368-26-000008","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":177667450},{"accession":"0001801368-21-000011","concept":"shares_outstanding","end":"2021-03-15","filed":"2021-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136821000011/0001801368-21-000011-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":170738350}],"market_inputs":{"cumulative_log_return":0.003473733410572176,"current_split_factor":1.0,"current_total_return_price":{"close":46.14,"date":"2026-10-08","volume":5472275},"market_equity":8217607270.32,"price":{"close":46.14,"date":"2026-10-08","volume":5472275},"prior_market_equity":7850549332.999999,"prior_raw_price":{"close":45.98,"date":"2021-03-15","volume":4991097},"prior_total_return_price":{"close":45.98,"date":"2021-03-15","volume":4991097},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-20","reason":null,"status":"resolved","unit":"log_growth","value":0.042221838875864476}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:49.866572872Z","enterprise_value":8728458317.96,"feeds_grade":false,"market_equity":8222950317.959999,"metrics":{"book_to_price":0.23803330000972062,"ebit_to_enterprise_value":-0.017113445989957073,"fcf_yield":-0.039904169101365135,"sales_to_price":0.02729446139420197},"predictive_claim":false,"price":46.17,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":48.93,"bid":43.85,"daily_bar":{"c":46.17,"h":46.69,"l":45.45,"n":2496,"o":45.825,"t":"2026-10-08T04:00:00Z","v":133625,"vw":45.998646},"day_change":-0.14000000000000057,"day_change_percent":-0.003023105160872394,"feed":"iex","feeds_grade":false,"minute_bar":{"c":46.17,"h":46.21,"l":46.16,"n":135,"o":46.195,"t":"2026-10-08T19:59:00Z","v":6485,"vw":46.188573},"previous_close":46.31,"price":46.17,"price_timestamp":"2026-10-08T19:59:49.866572872Z","quoted_spread":5.079999999999998,"quoted_spread_percent":0.10950635912912261,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MP"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001801368-26-000048","concept":"book_equity","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1957336000}],"cash_and_short_term_investments":[{"accession":"0001801368-26-000048","concept":"cash_and_short_term_investments","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":1452639000}],"liabilities":[{"accession":"0001801368-26-000048","concept":"liabilities","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1355793000},{"accession":"0001801368-26-000029","concept":"liabilities","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000029/0001801368-26-000029-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1459445000},{"accession":"0001801368-26-000048","concept":"liabilities","end":"2025-12-31","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1471792000},{"accession":"0001801368-25-000054","concept":"liabilities","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000054/0001801368-25-000054-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1419894000}],"net_income":[{"accession":"0001801368-26-000048","concept":"net_income","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-20296000},{"accession":"0001801368-26-000029","concept":"net_income","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000029/0001801368-26-000029-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-7968000},{"accession":"0001801368-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000008/0001801368-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-85874000},{"accession":"0001801368-25-000054","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000054/0001801368-25-000054-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-95300000},{"accession":"0001801368-25-000054","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000054/0001801368-25-000054-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-41780000}],"shares_outstanding":[{"accession":"0001801368-26-000048","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":178051276},{"accession":"0001801368-26-000029","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000029/0001801368-26-000029-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":177669668},{"accession":"0001801368-26-000048","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136826000048/0001801368-26-000048-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":177357647},{"accession":"0001801368-25-000054","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1801368/000180136825000054/0001801368-25-000054-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":177211227}]},"conditional_failure_probability":0.0005252179464742995,"contributions":{"cashmta":-0.32358173917112243,"exretavg":0.32425673348763917,"mb":0.2385269827926552,"nimtaavg":0.025454497255085456,"price":-0.1570669116639282,"rsize":0.4053409793960842,"sigma":0.8993138188900482,"tlmta":0.20058374955897645},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.1517737988607516,"exretavg":-0.04548418200135211,"mb":3.180359770568736,"nimtaavg":-0.0012561437650555397,"price":2.70805020110221,"rsize":-9.007577319912983,"sigma":0.6373591912757252,"tlmta":0.1416551903665088},"log_odds":-7.551171889454562,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.1431796047565502,0.2562548401552155,-0.30332237125468064,-0.1338799027032974,-0.0717968971333349,0.21377085920956013,-0.14813926387067078,0.010382422517170907,0.13662667329623848,-0.20475475906492624,-0.02018421898435732,-0.08473428500122504],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":9972651968.76,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":56.01,"date":"2026-06-30","volume":3346913},"share_fact_end":"2026-06-30","split_adjusted_shares":178051276.0},{"cover_split_factor":1.0,"market_equity":8574338177.679999,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":48.26,"date":"2026-03-31","volume":7186339},"share_fact_end":"2026-03-31","split_adjusted_shares":177669668.0},{"cover_split_factor":1.0,"market_equity":8960108326.44,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":50.52,"date":"2025-12-31","volume":6911812},"share_fact_end":"2025-12-31","split_adjusted_shares":177357647.0},{"cover_split_factor":1.0,"market_equity":11885556994.89,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":67.07,"date":"2025-09-30","volume":7989439},"share_fact_end":"2025-09-30","split_adjusted_shares":177211227.0}],"price_as_of":{"close":46.14,"date":"2026-10-08","volume":5472275},"sigma":0.6373591912757252,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.1517737988607516,"exretavg":-0.04548418200135211,"mb":3.180359770568736,"nimtaavg":-0.0012561437650555397,"price":2.70805020110221,"rsize":-9.007577319912983,"sigma":0.6373591912757252,"tlmta":0.1416551903665088}}},"schema_version":1,"status":"analyzed"}