{"as_of":"2026-10-09","company":{"cik":1003078,"exchange":"NYSE","has_companyfacts":true,"name":"MSC INDUSTRIAL DIRECT CO INC","reason":null,"sector":"shops","sic":5084,"sic_description":"Wholesale-Industrial Machinery & Equipment","status":"eligible","ticker":"MSM"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":351,"latest_filed":"2025-10-23"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":2462064000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001003078-25-000123","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001003078-25-000123","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":3769521000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":2462064000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001003078-25-000123","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-05-30","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001003078-26-000080","concept":"operating_cash_flow","end":"2026-05-30","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":225535000},{"accession":"0001003078-26-000061","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000061/0001003078-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":123809000}],"method":"ytd_difference","unit":"USD","value":101726000},{"concept":"operating_cash_flow","end":"2026-02-28","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001003078-26-000061","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000061/0001003078-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":123809000},{"accession":"0001003078-26-000012","concept":"operating_cash_flow","end":"2025-11-29","filed":"2026-01-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000012/0001003078-26-000012-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":29411000}],"method":"ytd_difference","unit":"USD","value":94398000},{"concept":"operating_cash_flow","end":"2025-11-29","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001003078-26-000012","concept":"operating_cash_flow","end":"2025-11-29","filed":"2026-01-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000012/0001003078-26-000012-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":29411000}],"method":"direct","unit":"USD","value":29411000},{"concept":"operating_cash_flow","end":"2025-08-30","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001003078-25-000123","concept":"operating_cash_flow","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":333717000},{"accession":"0001003078-26-000080","concept":"operating_cash_flow","end":"2025-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":253461000}],"method":"annual_less_ytd_q3","unit":"USD","value":80256000}],"cash_input":{"accession":"0001003078-26-000080","concept":"cash","end":"2026-05-30","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":74094000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-05-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":305791000.0},"filing_gap":{"ceased":false,"days":100,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001003078-26-000080","last_filing_date":"2026-07-01","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":75960063.7,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001003078-25-000123","concept":"net_income","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":199328000},{"accession":"0001003078-25-000123","concept":"assets","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2462313000}],"metric":0.08095152809573762,"name":"positive_roa","passed":true,"period_end":"2025-08-30","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001003078-25-000123","concept":"operating_cash_flow","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":333717000}],"metric":333717000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-08-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001003078-25-000123","concept":"net_income","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":199328000},{"accession":"0001003078-25-000123","concept":"net_income","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-03","tag":"NetIncomeLoss","unit":"USD","value":258594000},{"accession":"0001003078-25-000123","concept":"assets","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2462313000},{"accession":"0001003078-24-000107","concept":"assets","end":"2023-09-02","filed":"2024-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307824000107/0001003078-24-000107-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2544134000}],"metric":-0.020691702960488195,"name":"improving_roa","passed":false,"period_end":"2025-08-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001003078-25-000123","concept":"operating_cash_flow","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":333717000},{"accession":"0001003078-25-000123","concept":"net_income","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":199328000}],"metric":134389000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-08-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001003078-25-000123","concept":"long_term_debt","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":168581000},{"accession":"0001003078-25-000123","concept":"long_term_debt","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":278398000},{"accession":"0001003078-25-000123","concept":"assets","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2462064000},{"accession":"0001003078-25-000123","concept":"assets","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2462313000},{"accession":"0001003078-24-000107","concept":"assets","end":"2023-09-02","filed":"2024-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307824000107/0001003078-24-000107-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2544134000}],"metric":-0.04274784798756222,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-08-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001003078-25-000123","concept":"current_assets","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1226554000},{"accession":"0001003078-25-000123","concept":"current_liabilities","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":729346000},{"accession":"0001003078-25-000123","concept":"current_assets","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1188089000},{"accession":"0001003078-25-000123","concept":"current_liabilities","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":605427000}],"metric":-0.2806808458783916,"name":"improving_current_ratio","passed":false,"period_end":"2025-08-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001003078-25-000123","concept":"shares_outstanding","end":"2025-10-02","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55790152},{"accession":"0001003078-24-000107","concept":"shares_outstanding","end":"2024-10-04","filed":"2024-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307824000107/0001003078-24-000107-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55903690}],"metric":-0.0020309571693747364,"name":"no_new_shares","passed":true,"period_end":"2025-08-30","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001003078-25-000123","concept":"gross_profit","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"GrossProfit","unit":"USD","value":1536135000},{"accession":"0001003078-25-000123","concept":"revenue","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3769521000},{"accession":"0001003078-25-000123","concept":"gross_profit","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-03","tag":"GrossProfit","unit":"USD","value":1572783000},{"accession":"0001003078-25-000123","concept":"revenue","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-03","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3820951000}],"metric":-0.004106182459083174,"name":"improving_gross_margin","passed":false,"period_end":"2025-08-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001003078-25-000123","concept":"revenue","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3769521000},{"accession":"0001003078-25-000123","concept":"revenue","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-03","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3820951000},{"accession":"0001003078-25-000123","concept":"assets","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2462313000},{"accession":"0001003078-24-000107","concept":"assets","end":"2023-09-02","filed":"2024-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307824000107/0001003078-24-000107-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2544134000}],"metric":0.02901916331581811,"name":"improving_asset_turnover","passed":true,"period_end":"2025-08-30","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-08-30","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001003078-25-000123","concept":"gross_profit","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"GrossProfit","unit":"USD","value":1536135000},{"accession":"0001003078-25-000123","concept":"assets","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2462064000}],"name":"gross_profitability","period_end":"2025-08-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.6239216364806114},{"direction":"higher","inputs":[{"accession":"0001003078-25-000123","concept":"operating_income","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"OperatingIncomeLoss","unit":"USD","value":301563000},{"accession":"0001003078-25-000123","concept":"pretax_income","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":263578000},{"accession":"0001003078-25-000123","concept":"income_tax","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":65742000},{"accession":"0001003078-25-000123","concept":"total_debt","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":168831000},{"accession":"0001003078-25-000123","concept":"book_equity","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1388210000},{"accession":"0001003078-25-000123","concept":"cash","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":56228000},{"accession":"0001003078-25-000123","concept":"total_debt","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":278853000},{"accession":"0001003078-25-000123","concept":"book_equity","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1391797000},{"accession":"0001003078-25-000123","concept":"cash","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":29588000}],"name":"roic","period_end":"2025-08-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.14408385261861859},{"direction":"lower","inputs":[{"accession":"0001003078-25-000123","concept":"net_income","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":199328000},{"accession":"0001003078-25-000123","concept":"operating_cash_flow","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":333717000},{"accession":"0001003078-25-000123","concept":"assets","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2462064000},{"accession":"0001003078-25-000123","concept":"assets","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2462313000}],"name":"accruals","period_end":"2025-08-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.054581117570811494},{"direction":"lower","inputs":[{"accession":"0001003078-25-000123","concept":"gross_profit","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"GrossProfit","unit":"USD","value":1536135000},{"accession":"0001003078-25-000123","concept":"revenue","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3769521000},{"accession":"0001003078-25-000123","concept":"gross_profit","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-03","tag":"GrossProfit","unit":"USD","value":1572783000},{"accession":"0001003078-25-000123","concept":"revenue","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-03","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3820951000},{"accession":"0001003078-25-000123","concept":"gross_profit","end":"2023-09-02","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-09-04","tag":"GrossProfit","unit":"USD","value":1642965000},{"accession":"0001003078-25-000123","concept":"revenue","end":"2023-09-02","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-09-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4009282000},{"accession":"0001003078-24-000107","concept":"gross_profit","end":"2022-09-03","filed":"2024-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307824000107/0001003078-24-000107-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-08-29","tag":"GrossProfit","unit":"USD","value":1558248000},{"accession":"0001003078-24-000107","concept":"revenue","end":"2022-09-03","filed":"2024-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307824000107/0001003078-24-000107-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-08-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3691893000},{"accession":"0001003078-23-000102","concept":"gross_profit","end":"2021-08-28","filed":"2023-10-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307823000102/0001003078-23-000102-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-08-30","tag":"GrossProfit","unit":"USD","value":1333515000},{"accession":"0001003078-23-000102","concept":"revenue","end":"2021-08-28","filed":"2023-10-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307823000102/0001003078-23-000102-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-08-30","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3243224000}],"name":"gross_margin_stability_5y","period_end":"2025-08-30","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.005027078492647432},{"direction":"higher","inputs":[{"accession":"0001003078-25-000123","concept":"current_assets","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1226554000},{"accession":"0001003078-25-000123","concept":"current_liabilities","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":729346000},{"accession":"0001003078-25-000123","concept":"retained_earnings","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":432622000},{"accession":"0001003078-25-000123","concept":"operating_income","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"OperatingIncomeLoss","unit":"USD","value":301563000},{"accession":"0001003078-25-000123","concept":"book_equity","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1388210000},{"accession":"0001003078-25-000123","concept":"assets","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2462064000},{"accession":"0001003078-25-000123","concept":"liabilities","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1065562000}],"name":"altman_z_double_prime","period_end":"2025-08-30","sleeve":"solvency","status":"resolved","unit":"score","value":4.08863508932372},{"direction":"lower","inputs":[{"accession":"0001003078-25-000123","concept":"total_debt","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":168831000},{"accession":"0001003078-25-000123","concept":"cash","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":56228000},{"accession":"0001003078-25-000123","concept":"operating_income","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"OperatingIncomeLoss","unit":"USD","value":301563000},{"accession":"0001003078-25-000123","concept":"depreciation_amortization","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"Depreciation","unit":"USD","value":72119000}],"name":"net_debt_to_ebitda","period_end":"2025-08-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.3013337543686878},{"detail":"latest aligned inputs end 2023-09-02; latest annual assets end 2025-08-30","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001003078-25-000123","concept":"operating_income","end":"2023-09-02","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-09-04","tag":"OperatingIncomeLoss","unit":"USD","value":483733000},{"accession":"0001003078-23-000102","concept":"interest_expense","end":"2023-09-02","filed":"2023-10-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307823000102/0001003078-23-000102-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-09-04","tag":"InterestExpense","unit":"USD","value":22543000}],"name":"interest_coverage","period_end":"2023-09-02","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001003078-25-000123","concept":"current_assets","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1226554000},{"accession":"0001003078-25-000123","concept":"current_liabilities","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":729346000}],"name":"current_ratio","period_end":"2025-08-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.6817175935701298},{"direction":"higher","inputs":[{"accession":"0001003078-25-000123","concept":"revenue","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3769521000},{"accession":"0001003078-25-000123","concept":"revenue","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-03","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3820951000},{"accession":"0001003078-25-000123","concept":"revenue","end":"2023-09-02","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-09-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4009282000},{"accession":"0001003078-24-000107","concept":"revenue","end":"2022-09-03","filed":"2024-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307824000107/0001003078-24-000107-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-08-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3691893000}],"name":"revenue_cagr_3y","period_end":"2025-08-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.00696031217193771},{"direction":"higher","inputs":[{"accession":"0001003078-25-000123","concept":"operating_cash_flow","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":333717000},{"accession":"0001003078-25-000123","concept":"capital_expenditure","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":92840000},{"accession":"0001003078-25-000123","concept":"operating_cash_flow","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-03","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":410696000},{"accession":"0001003078-25-000123","concept":"capital_expenditure","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-03","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":99406000},{"accession":"0001003078-25-000123","concept":"operating_cash_flow","end":"2023-09-02","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-09-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":699582000},{"accession":"0001003078-25-000123","concept":"capital_expenditure","end":"2023-09-02","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-09-04","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":92493000},{"accession":"0001003078-24-000107","concept":"operating_cash_flow","end":"2022-09-03","filed":"2024-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307824000107/0001003078-24-000107-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-08-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":246183000},{"accession":"0001003078-24-000107","concept":"capital_expenditure","end":"2022-09-03","filed":"2024-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307824000107/0001003078-24-000107-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-08-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":61373000}],"name":"fcf_cagr_3y","period_end":"2025-08-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.09233694398102821},{"direction":"higher","inputs":[{"accession":"0001003078-25-000123","concept":"capital_expenditure","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":92840000},{"accession":"0001003078-25-000123","concept":"depreciation_amortization","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"Depreciation","unit":"USD","value":72119000},{"accession":"0001003078-25-000123","concept":"operating_income","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"OperatingIncomeLoss","unit":"USD","value":301563000},{"accession":"0001003078-25-000123","concept":"pretax_income","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":263578000},{"accession":"0001003078-25-000123","concept":"income_tax","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":65742000},{"accession":"0001003078-25-000123","concept":"current_assets","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1226554000},{"accession":"0001003078-25-000123","concept":"current_liabilities","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":729346000},{"accession":"0001003078-25-000123","concept":"current_assets","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1188089000},{"accession":"0001003078-25-000123","concept":"current_liabilities","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":605427000}],"name":"reinvestment_rate","period_end":"2025-08-30","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.28599043950923425},{"direction":"higher","inputs":[{"accession":"0001003078-25-000123","concept":"assets","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2462064000},{"accession":"0001003078-25-000123","concept":"assets","end":"2024-08-31","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2462313000},{"accession":"0001003078-24-000107","concept":"assets","end":"2023-09-02","filed":"2024-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307824000107/0001003078-24-000107-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2544134000},{"accession":"0001003078-23-000102","concept":"assets","end":"2022-09-03","filed":"2023-10-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307823000102/0001003078-23-000102-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2729414000}],"name":"asset_growth_3y","period_end":"2025-08-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.033778624522687095},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-05-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001003078-25-000123","concept":"shares_outstanding","end":"2025-10-02","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55790152},{"accession":"0001003078-24-000107","concept":"shares_outstanding","end":"2024-10-04","filed":"2024-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307824000107/0001003078-24-000107-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55903690}],"name":"net_share_issuance","period_end":"2025-10-02","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.0020309571693747364}],"facts":[{"accession":"0001003078-25-000123","concept":"revenue","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3769521000},{"accession":"0001003078-25-000123","concept":"gross_profit","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"GrossProfit","unit":"USD","value":1536135000},{"accession":"0001003078-25-000123","concept":"net_income","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":199328000},{"accession":"0001003078-25-000123","concept":"operating_cash_flow","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":333717000},{"accession":"0001003078-25-000123","concept":"assets","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2462064000},{"accession":"0001003078-25-000123","concept":"liabilities","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1065562000},{"accession":"0001003078-25-000123","concept":"cash","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":56228000},{"accession":"0001003078-25-000123","concept":"shares_outstanding","end":"2025-10-02","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55790152}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.2%","inputs":[{"accession":"0001003078-25-000123","concept":"shares_outstanding","end":"2025-10-02","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55790152},{"accession":"0001003078-24-000107","concept":"shares_outstanding","end":"2024-10-04","filed":"2024-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307824000107/0001003078-24-000107-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55903690}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001003078-26-000080","concept":"cash","end":"2026-05-30","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":74094000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001003078-25-000123","concept":"revenue","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3769521000},{"accession":"0001003078-25-000123","concept":"assets","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2462064000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -112,603,000 USD; Altman Z is not used","inputs":[{"accession":"0001003078-25-000123","concept":"cash","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":56228000},{"accession":"0001003078-25-000123","concept":"total_debt","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":168831000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.2349434015772585,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.47202797202797203,"raw_value":-0.054581117570811494},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.2222222222222222,"raw_value":4.08863508932372},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.7416974169741697,"raw_value":-0.033778624522687095},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.35374149659863946,"raw_value":1.6817175935701298},"fcf_cagr_3y":{"direction":"higher","peer_count":147,"peer_group":"shops","percentile":0.4246575342465753,"raw_value":0.09233694398102821},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.14678899082568808,"raw_value":0.005027078492647432},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.23236514522821577,"raw_value":0.6239216364806114},"net_debt_to_ebitda":{"direction":"lower","peer_count":100,"peer_group":"shops","percentile":0.25252525252525254,"raw_value":0.3013337543686878},"net_share_issuance":{"direction":"lower","peer_count":211,"peer_group":"shops","percentile":0.5142857142857142,"raw_value":-0.0020309571693747364},"reinvestment_rate":{"direction":"higher","peer_count":152,"peer_group":"shops","percentile":0.7880794701986755,"raw_value":-0.28599043950923425},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.5410447761194029,"raw_value":0.00696031217193771},"roic":{"direction":"higher","peer_count":84,"peer_group":"shops","percentile":0.3614457831325301,"raw_value":0.14408385261861859}},"grade":"B","normalization":{"correlation_standard_deviation":0.452204023384722,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.22957198443579765,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.6019529823649076,"profitability":0.3031569728036015,"solvency":0.27616299044870474},"status":"resolved","ticker":"MSM"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2014-11-21","grade":"A","percentile":0.11585365853658537,"stratum":"Q4"},{"date":"2015-03-21","grade":"A/B","percentile":0.1724137931034483,"stratum":"Q4"},{"date":"2015-11-21","grade":"B","percentile":0.29545454545454547,"stratum":"Q4"},{"date":"2017-04-21","grade":"A/B","percentile":0.23125,"stratum":"Q4"},{"date":"2017-10-21","grade":"B","percentile":0.2375,"stratum":"Q4"},{"date":"2017-11-21","grade":"C","percentile":0.4875,"stratum":"Q4"},{"date":"2018-11-21","grade":"A/B","percentile":0.2046783625730994,"stratum":"Q4"},{"date":"2019-11-21","grade":"B","percentile":0.24324324324324326,"stratum":"Q4"},{"date":"2020-02-21","grade":"A/B","percentile":0.22459893048128343,"stratum":"Q4"},{"date":"2020-11-21","grade":"A","percentile":0.13978494623655913,"stratum":"Q4"},{"date":"2021-02-21","grade":"A/B","percentile":0.17391304347826086,"stratum":"Q4"},{"date":"2021-04-21","grade":"B","percentile":0.28804347826086957,"stratum":"Q4"},{"date":"2021-10-21","grade":"C/D","percentile":0.5721925133689839,"stratum":"Q4"},{"date":"2022-04-21","grade":"D","percentile":0.6509433962264151,"stratum":"Q4"},{"date":"2022-10-21","grade":"B/C","percentile":0.413953488372093,"stratum":"Q5"},{"date":"2023-11-21","grade":"A","percentile":0.12017167381974249,"stratum":"Q4"},{"date":"2025-11-21","grade":"B","percentile":0.2589641434262948,"stratum":"Q4"},{"date":"2026-03-21","grade":"A/B","percentile":0.228,"stratum":"Q4"},{"date":"2026-04-21","grade":"B","percentile":0.2559055118110236,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A/B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.19473445301861098,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.22957198443579765,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A/B","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.19023397761953204,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.2840466926070039,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1419421000,"cash":74094000,"debt":89555000,"ebit":301563000,"free_cash_flow":240877000.0,"market_equity":7199704738.159999,"price":{"close":128.92,"date":"2026-10-08","volume":896915},"sales":3769521000,"shares":{"accession":"0001003078-26-000080","concept":"shares_outstanding","end":"2026-06-17","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55846298}},"metrics":[{"detail":null,"inputs":[{"accession":"0001003078-25-000123","concept":"operating_income","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"OperatingIncomeLoss","unit":"USD","value":301563000},{"accession":"0001003078-26-000080","concept":"total_debt","end":"2026-05-30","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":89555000},{"accession":"0001003078-26-000080","concept":"cash","end":"2026-05-30","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":74094000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":7215165738.159999,"market_equity":7199704738.159999,"price":{"close":128.92,"date":"2026-10-08","volume":896915},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-08-30","reason":null,"status":"resolved","unit":"ratio","value":0.04179571349346497},{"detail":null,"inputs":[{"accession":"0001003078-25-000123","concept":"operating_cash_flow","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":333717000},{"accession":"0001003078-25-000123","concept":"capital_expenditure","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":92840000}],"market_inputs":{"current_split_factor":1.0,"market_equity":7199704738.159999,"price":{"close":128.92,"date":"2026-10-08","volume":896915},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-08-30","reason":null,"status":"resolved","unit":"ratio","value":0.03345651089318977},{"detail":null,"inputs":[{"accession":"0001003078-26-000080","concept":"book_equity","end":"2026-05-30","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1419421000}],"market_inputs":{"current_split_factor":1.0,"market_equity":7199704738.159999,"price":{"close":128.92,"date":"2026-10-08","volume":896915},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-05-30","reason":null,"status":"resolved","unit":"ratio","value":0.19714989039436026},{"detail":null,"inputs":[{"accession":"0001003078-25-000123","concept":"revenue","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3769521000}],"market_inputs":{"current_split_factor":1.0,"market_equity":7199704738.159999,"price":{"close":128.92,"date":"2026-10-08","volume":896915},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-08-30","reason":null,"status":"resolved","unit":"ratio","value":0.5235660540383996},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.33904032439738696},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.01119803650866702},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.31556963762769447},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001003078-25-000123","concept":"shares_outstanding","end":"2025-10-02","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55790152}],"market_inputs":{"current_split_factor":1.0,"market_equity":7199704738.159999,"price":{"close":128.92,"date":"2026-10-08","volume":896915},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2025-10-02","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:37.147680379Z","enterprise_value":7207905719.419999,"feeds_grade":false,"market_equity":7192444719.419999,"metrics":{"book_to_price":0.19734889253545246,"ebit_to_enterprise_value":0.04183781138916811,"fcf_yield":0.03349028173266577,"sales_to_price":0.5240945390684874},"predictive_claim":false,"price":128.79,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":114.18,"daily_bar":{"c":128.79,"h":129.78,"l":127.71,"n":1827,"o":129.01,"t":"2026-10-08T04:00:00Z","v":51647,"vw":128.778828},"day_change":-1.6200000000000045,"day_change_percent":-0.01242236024844724,"feed":"iex","feeds_grade":false,"minute_bar":{"c":128.79,"h":128.805,"l":128.745,"n":27,"o":128.745,"t":"2026-10-08T19:59:00Z","v":1001,"vw":128.77125},"previous_close":130.41,"price":128.79,"price_timestamp":"2026-10-08T19:59:37.147680379Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MSM"},"models":{"chs_12m":{"accounting_period_end":"2026-05-30","accounting_receipts":{"liabilities":[{"accession":"0001003078-26-000080","concept":"liabilities","end":"2026-05-30","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1076240000},{"accession":"0001003078-26-000061","concept":"liabilities","end":"2026-02-28","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000061/0001003078-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1065593000},{"accession":"0001003078-26-000012","concept":"liabilities","end":"2025-11-29","filed":"2026-01-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000012/0001003078-26-000012-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1104239000},{"accession":"0001003078-26-000080","concept":"liabilities","end":"2025-08-30","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1065562000}],"net_income":[{"accession":"0001003078-26-000080","concept":"net_income","end":"2026-05-30","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-03-01","tag":"NetIncomeLoss","unit":"USD","value":80362000},{"accession":"0001003078-26-000061","concept":"net_income","end":"2026-02-28","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000061/0001003078-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-11-30","tag":"NetIncomeLoss","unit":"USD","value":42484000},{"accession":"0001003078-26-000012","concept":"net_income","end":"2025-11-29","filed":"2026-01-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000012/0001003078-26-000012-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-31","tag":"NetIncomeLoss","unit":"USD","value":51804000},{"accession":"0001003078-25-000123","concept":"net_income","end":"2025-08-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":199328000},{"accession":"0001003078-26-000080","concept":"net_income","end":"2025-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":142782000}],"shares_outstanding":[{"accession":"0001003078-26-000080","concept":"shares_outstanding","end":"2026-06-17","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000080/0001003078-26-000080-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55846298},{"accession":"0001003078-26-000061","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000061/0001003078-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55834311},{"accession":"0001003078-26-000012","concept":"shares_outstanding","end":"2025-12-19","filed":"2026-01-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307826000012/0001003078-26-000012-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55803307},{"accession":"0001003078-25-000123","concept":"shares_outstanding","end":"2025-10-02","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1003078/000100307825000123/0001003078-25-000123-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55790152}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}