{"as_of":"2026-10-09","company":{"cik":1892292,"exchange":"Nasdaq","has_companyfacts":true,"name":"Maison Solutions Inc.","reason":null,"sector":"shops","sic":5411,"sic_description":"Retail-Grocery Stores","status":"eligible","ticker":"MSS"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":421,"latest_filed":"2025-08-14"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":77362889,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001213900-25-075991","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001213900-25-075991","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":124217480,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":77362889,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001213900-25-075991","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":4,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-01-31","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001213900-26-029204","concept":"operating_cash_flow","end":"2026-01-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390026029204/0001213900-26-029204-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":911790},{"accession":"0001213900-25-124433","concept":"operating_cash_flow","end":"2025-10-31","filed":"2025-12-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025124433/0001213900-25-124433-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-636479}],"method":"ytd_difference","unit":"USD","value":1548269},{"concept":"operating_cash_flow","end":"2025-10-31","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001213900-25-124433","concept":"operating_cash_flow","end":"2025-10-31","filed":"2025-12-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025124433/0001213900-25-124433-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-636479},{"accession":"0001213900-25-090145","concept":"operating_cash_flow","end":"2025-07-31","filed":"2025-09-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025090145/0001213900-25-090145-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1086701}],"method":"ytd_difference","unit":"USD","value":-1723180},{"concept":"operating_cash_flow","end":"2025-07-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001213900-25-090145","concept":"operating_cash_flow","end":"2025-07-31","filed":"2025-09-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025090145/0001213900-25-090145-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1086701}],"method":"direct","unit":"USD","value":1086701},{"concept":"operating_cash_flow","end":"2025-04-30","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001213900-25-075991","concept":"operating_cash_flow","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4756130},{"accession":"0001213900-26-029204","concept":"operating_cash_flow","end":"2025-01-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390026029204/0001213900-26-029204-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6386143}],"method":"annual_less_ytd_q3","unit":"USD","value":-1630013}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-01-31","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":206,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001213900-26-029204","last_filing_date":"2026-03-17","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390026029204/0001213900-26-029204-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001213900-26-099869","filing_date":"2026-09-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390026099869/0001213900-26-099869-index.html","form":"NT 10-Q"},{"accession":"0001213900-26-082680","filing_date":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390026082680/0001213900-26-082680-index.html","form":"NT 10-K"},{"accession":"0001213900-25-121298","filing_date":"2025-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025121298/0001213900-25-121298-index.html","form":"NT 10-Q"},{"accession":"0001213900-25-087557","filing_date":"2025-09-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025087557/0001213900-25-087557-index.html","form":"NT 10-Q"},{"accession":"0001213900-25-068694","filing_date":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025068694/0001213900-25-068694-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":374846.78,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001213900-25-075991","concept":"net_income","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"NetIncomeLoss","unit":"USD","value":1169273},{"accession":"0001213900-25-075991","concept":"assets","end":"2024-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82397143}],"metric":0.0141906983352566,"name":"positive_roa","passed":true,"period_end":"2025-04-30","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001213900-25-075991","concept":"operating_cash_flow","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4756130}],"metric":4756130.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-04-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001213900-25-075991","concept":"net_income","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"NetIncomeLoss","unit":"USD","value":1169273},{"accession":"0001213900-25-075991","concept":"net_income","end":"2024-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-05-01","tag":"NetIncomeLoss","unit":"USD","value":-3340206},{"accession":"0001213900-25-075991","concept":"assets","end":"2024-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82397143},{"accession":"0001213900-24-068336","concept":"assets","end":"2023-04-30","filed":"2024-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024068336/0001213900-24-068336-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34584022}],"metric":0.11077304494607011,"name":"improving_roa","passed":true,"period_end":"2025-04-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-25-075991","concept":"operating_cash_flow","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4756130},{"accession":"0001213900-25-075991","concept":"net_income","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"NetIncomeLoss","unit":"USD","value":1169273}],"metric":3586857.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-04-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001213900-25-075991","concept":"long_term_debt","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2616050},{"accession":"0001213900-24-068336","concept":"long_term_debt","end":"2024-04-30","filed":"2024-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024068336/0001213900-24-068336-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2561299},{"accession":"0001213900-25-075991","concept":"assets","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":77362889},{"accession":"0001213900-25-075991","concept":"assets","end":"2024-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82397143},{"accession":"0001213900-24-068336","concept":"assets","end":"2023-04-30","filed":"2024-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024068336/0001213900-24-068336-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34584022}],"metric":-0.011040195255764162,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-04-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-25-075991","concept":"current_assets","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12925135},{"accession":"0001213900-25-075991","concept":"current_liabilities","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":22746598},{"accession":"0001213900-25-075991","concept":"current_assets","end":"2024-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13986566},{"accession":"0001213900-25-075991","concept":"current_liabilities","end":"2024-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":28769196}],"metric":0.08205812697633852,"name":"improving_current_ratio","passed":true,"period_end":"2025-04-30","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[{"accession":"0001213900-24-068336","concept":"shares_outstanding","end":"2024-08-06","filed":"2024-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024068336/0001213900-24-068336-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":17450476},{"accession":"0001213900-23-061585","concept":"shares_outstanding","end":"2023-07-31","filed":"2023-08-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390023061585/0001213900-23-061585-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13760000}],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-04-30","reason":"missing_input","status":"unresolved","unit":""},{"inputs":[{"accession":"0001213900-25-075991","concept":"gross_profit","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"GrossProfit","unit":"USD","value":26342551},{"accession":"0001213900-25-075991","concept":"revenue","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"Revenues","unit":"USD","value":124217480},{"accession":"0001213900-25-075991","concept":"gross_profit","end":"2024-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-05-01","tag":"GrossProfit","unit":"USD","value":11621097},{"accession":"0001213900-25-075991","concept":"revenue","end":"2024-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-05-01","tag":"Revenues","unit":"USD","value":58043161}],"metric":0.011853236995728933,"name":"improving_gross_margin","passed":true,"period_end":"2025-04-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-25-075991","concept":"revenue","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"Revenues","unit":"USD","value":124217480},{"accession":"0001213900-25-075991","concept":"revenue","end":"2024-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-05-01","tag":"Revenues","unit":"USD","value":58043161},{"accession":"0001213900-25-075991","concept":"assets","end":"2024-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82397143},{"accession":"0001213900-24-068336","concept":"assets","end":"2023-04-30","filed":"2024-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024068336/0001213900-24-068336-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34584022}],"metric":-0.1707770823277044,"name":"improving_asset_turnover","passed":false,"period_end":"2025-04-30","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-04-30","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001213900-25-075991","concept":"gross_profit","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"GrossProfit","unit":"USD","value":26342551},{"accession":"0001213900-25-075991","concept":"assets","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":77362889}],"name":"gross_profitability","period_end":"2025-04-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.3405062988275942},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001213900-25-075991","concept":"operating_income","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1265006},{"accession":"0001213900-25-075991","concept":"pretax_income","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1094898},{"accession":"0001213900-25-075991","concept":"income_tax","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":173989},{"accession":"0001213900-25-075991","concept":"total_debt","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2616050},{"accession":"0001213900-25-075991","concept":"book_equity","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":11667269},{"accession":"0001213900-25-075991","concept":"cash","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":775360}],"name":"roic","period_end":"2025-04-30","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001213900-25-075991","concept":"net_income","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"NetIncomeLoss","unit":"USD","value":1169273},{"accession":"0001213900-25-075991","concept":"operating_cash_flow","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4756130},{"accession":"0001213900-25-075991","concept":"assets","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":77362889},{"accession":"0001213900-25-075991","concept":"assets","end":"2024-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82397143}],"name":"accruals","period_end":"2025-04-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.0449030581065482},{"detail":"five annual gross margins are required; found 3","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":"2025-04-30","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-25-075991","concept":"current_assets","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12925135},{"accession":"0001213900-25-075991","concept":"current_liabilities","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":22746598},{"accession":"0001213900-25-075991","concept":"retained_earnings","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1648223},{"accession":"0001213900-25-075991","concept":"operating_income","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1265006},{"accession":"0001213900-25-075991","concept":"book_equity","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":11667269},{"accession":"0001213900-25-075991","concept":"assets","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":77362889},{"accession":"0001213900-25-075991","concept":"liabilities","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":65722860}],"name":"altman_z_double_prime","period_end":"2025-04-30","sleeve":"solvency","status":"resolved","unit":"score","value":-0.825751607697424},{"detail":"required facts have no common fiscal period end","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-25-075991","concept":"current_assets","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12925135},{"accession":"0001213900-25-075991","concept":"current_liabilities","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":22746598}],"name":"current_ratio","period_end":"2025-04-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.5682227733571411},{"detail":"four annual observations are required; found 3","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001213900-25-075991","concept":"revenue","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"Revenues","unit":"USD","value":124217480},{"accession":"0001213900-25-075991","concept":"revenue","end":"2024-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-05-01","tag":"Revenues","unit":"USD","value":58043161},{"accession":"0001213900-24-068336","concept":"revenue","end":"2023-04-30","filed":"2024-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024068336/0001213900-24-068336-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-05-01","tag":"Revenues","unit":"USD","value":55399112}],"name":"revenue_cagr_3y","period_end":"2025-04-30","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 1","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2023-04-30","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"detail":"four annual observations are required; found 3","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001213900-25-075991","concept":"assets","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":77362889},{"accession":"0001213900-25-075991","concept":"assets","end":"2024-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82397143},{"accession":"0001213900-24-068336","concept":"assets","end":"2023-04-30","filed":"2024-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024068336/0001213900-24-068336-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34584022}],"name":"asset_growth_3y","period_end":"2025-04-30","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"liabilities and a nearby cover-page share count are required at 2026-01-31","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-01-31","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"raw and split-adjusted prices do not align at 2023-07-31","direction":"lower","failure_class":"missing_input","inputs":[{"accession":"0001213900-24-068336","concept":"shares_outstanding","end":"2024-08-06","filed":"2024-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024068336/0001213900-24-068336-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":17450476},{"accession":"0001213900-23-061585","concept":"shares_outstanding","end":"2023-07-31","filed":"2023-08-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390023061585/0001213900-23-061585-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13760000}],"name":"net_share_issuance","period_end":"2024-08-06","reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001213900-25-075991","concept":"revenue","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"Revenues","unit":"USD","value":124217480},{"accession":"0001213900-25-075991","concept":"gross_profit","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"GrossProfit","unit":"USD","value":26342551},{"accession":"0001213900-25-075991","concept":"net_income","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"NetIncomeLoss","unit":"USD","value":1169273},{"accession":"0001213900-25-075991","concept":"operating_cash_flow","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4756130},{"accession":"0001213900-25-075991","concept":"assets","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":77362889},{"accession":"0001213900-25-075991","concept":"liabilities","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":65722860},{"accession":"0001213900-25-075991","concept":"cash","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":775360},{"accession":"0001213900-24-068336","concept":"shares_outstanding","end":"2024-08-06","filed":"2024-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024068336/0001213900-24-068336-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":17450476}],"flags":[{"active":null,"detail":"raw and split-adjusted prices do not align at 2023-07-31","inputs":[{"accession":"0001213900-24-068336","concept":"shares_outstanding","end":"2024-08-06","filed":"2024-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024068336/0001213900-24-068336-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":17450476},{"accession":"0001213900-23-061585","concept":"shares_outstanding","end":"2023-07-31","filed":"2023-08-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390023061585/0001213900-23-061585-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13760000}],"name":"dilution","status":"unresolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":true,"detail":"found 5 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"4 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001213900-25-075991","concept":"revenue","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"Revenues","unit":"USD","value":124217480},{"accession":"0001213900-25-075991","concept":"assets","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":77362889}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -1,840,690 USD; Altman Z is not used","inputs":[{"accession":"0001213900-25-075991","concept":"cash","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":775360},{"accession":"0001213900-25-075991","concept":"total_debt","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2616050}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":4,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.5804195804195804,"raw_value":-0.0449030581065482},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.7198067632850241,"raw_value":-0.825751607697424},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.9047619047619048,"raw_value":0.5682227733571411},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.6224066390041494,"raw_value":0.3405062988275942}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":305,"peer_group":"shops","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"profitability":0.6014131097118649,"solvency":0.8122843340234644},"status":"unresolved","ticker":"MSS"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2023-08-21","grade":null,"percentile":null,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":305,"peer_group":"shops","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":305,"peer_group":"shops","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":7704073,"cash":1070802,"debt":2574473,"ebit":-1265006,"free_cash_flow":434803.0,"market_equity":561905.3272,"price":{"close":1.61,"date":"2026-10-08","volume":57717},"sales":124217480,"shares":{"accession":"0001213900-24-068336","concept":"shares_outstanding","end":"2024-08-06","filed":"2024-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024068336/0001213900-24-068336-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":17450476}},"metrics":[{"detail":null,"inputs":[{"accession":"0001213900-25-075991","concept":"operating_income","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1265006},{"accession":"0001213900-26-029204","concept":"total_debt","end":"2026-01-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390026029204/0001213900-26-029204-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2574473},{"accession":"0001213900-25-090145","concept":"cash","end":"2025-07-31","filed":"2025-09-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025090145/0001213900-25-090145-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1070802}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":2065576.3272000002,"market_equity":561905.3272,"price":{"close":1.61,"date":"2026-10-08","volume":57717},"statement_split_factor":0.02},"name":"ebit_to_enterprise_value","period_end":"2025-04-30","reason":null,"status":"resolved","unit":"ratio","value":-0.6124227816431183},{"detail":null,"inputs":[{"accession":"0001213900-24-068336","concept":"operating_cash_flow","end":"2023-04-30","filed":"2024-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024068336/0001213900-24-068336-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-05-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":484191},{"accession":"0001213900-23-061585","concept":"capital_expenditure","end":"2023-04-30","filed":"2023-08-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390023061585/0001213900-23-061585-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-05-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":49388}],"market_inputs":{"current_split_factor":1.0,"market_equity":561905.3272,"price":{"close":1.61,"date":"2026-10-08","volume":57717},"statement_split_factor":0.02},"name":"fcf_yield","period_end":"2023-04-30","reason":null,"status":"resolved","unit":"ratio","value":0.773801170682334},{"detail":null,"inputs":[{"accession":"0001213900-26-029204","concept":"book_equity","end":"2026-01-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390026029204/0001213900-26-029204-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":7704073}],"market_inputs":{"current_split_factor":1.0,"market_equity":561905.3272,"price":{"close":1.61,"date":"2026-10-08","volume":57717},"statement_split_factor":0.02},"name":"book_to_price","period_end":"2026-01-31","reason":null,"status":"resolved","unit":"ratio","value":13.710624596477397},{"detail":null,"inputs":[{"accession":"0001213900-25-075991","concept":"revenue","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"Revenues","unit":"USD","value":124217480}],"market_inputs":{"current_split_factor":1.0,"market_equity":561905.3272,"price":{"close":1.61,"date":"2026-10-08","volume":57717},"statement_split_factor":0.02},"name":"sales_to_price","period_end":"2025-04-30","reason":null,"status":"resolved","unit":"ratio","value":221.06478438099418},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.9729824561403508},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.9624883504193849},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-3.5876523953448762},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001213900-24-068336","concept":"shares_outstanding","end":"2024-08-06","filed":"2024-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024068336/0001213900-24-068336-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":17450476}],"market_inputs":{"current_split_factor":1.0,"market_equity":561905.3272,"price":{"close":1.61,"date":"2026-10-08","volume":57717},"statement_split_factor":0.02},"name":"composite_equity_issuance_5y","period_end":"2024-08-06","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:58:28.191621932Z","enterprise_value":2062086.2319999998,"feeds_grade":false,"market_equity":558415.2320000001,"metrics":{"book_to_price":13.79631600020538,"ebit_to_enterprise_value":-0.613459311433878,"fcf_yield":0.7786374279990986,"sales_to_price":222.44643928337538},"predictive_claim":false,"price":1.6,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":1.93,"bid":1.38,"daily_bar":{"c":1.6,"h":1.635,"l":1.6,"n":10,"o":1.635,"t":"2026-10-08T04:00:00Z","v":844,"vw":1.615},"day_change":-0.05999999999999983,"day_change_percent":-0.03614457831325291,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.6,"h":1.62,"l":1.6,"n":2,"o":1.62,"t":"2026-10-08T19:58:00Z","v":200,"vw":1.61},"previous_close":1.66,"price":1.6,"price_timestamp":"2026-10-08T19:58:28.191621932Z","quoted_spread":0.55,"quoted_spread_percent":0.33232628398791547,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MSS"},"models":{"chs_12m":{"accounting_period_end":"2026-01-31","accounting_receipts":{"net_income":[{"accession":"0001213900-26-029204","concept":"net_income","end":"2026-01-31","filed":"2026-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390026029204/0001213900-26-029204-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-11-01","tag":"NetIncomeLoss","unit":"USD","value":-5214676},{"accession":"0001213900-25-124433","concept":"net_income","end":"2025-10-31","filed":"2025-12-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025124433/0001213900-25-124433-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-01","tag":"NetIncomeLoss","unit":"USD","value":-4967742},{"accession":"0001213900-25-090145","concept":"net_income","end":"2025-07-31","filed":"2025-09-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025090145/0001213900-25-090145-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-05-01","tag":"NetIncomeLoss","unit":"USD","value":-1541533},{"accession":"0001213900-25-075991","concept":"net_income","end":"2025-04-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025075991/0001213900-25-075991-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-05-01","tag":"NetIncomeLoss","unit":"USD","value":1169273},{"accession":"0001213900-24-081017","concept":"net_income","end":"2023-07-31","filed":"2024-09-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024081017/0001213900-24-081017-index.html","fiscal_period":"Q1","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2023-05-01","tag":"NetIncomeLoss","unit":"USD","value":-104939},{"accession":"0001213900-24-109372","concept":"net_income","end":"2023-10-31","filed":"2024-12-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390024109372/0001213900-24-109372-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2023-08-01","tag":"NetIncomeLoss","unit":"USD","value":91465},{"accession":"0001213900-25-024574","concept":"net_income","end":"2024-01-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1892292/000121390025024574/0001213900-25-024574-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2023-11-01","tag":"NetIncomeLoss","unit":"USD","value":-548954}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-01-31","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}