{"as_of":"2026-10-09","company":{"cik":1037646,"exchange":"NYSE","has_companyfacts":true,"name":"METTLER TOLEDO INTERNATIONAL INC/","reason":null,"sector":"business_equipment","sic":3826,"sic_description":"Laboratory Analytical Instruments","status":"eligible","ticker":"MTD"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":245,"latest_filed":"2026-02-06"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":3712646000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001037646-26-000011","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001037646-26-000011","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":4026399000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":3712646000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001037646-26-000011","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2024,"inputs":[{"accession":"0001037646-26-000051","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":450210000},{"accession":"0001037646-26-000021","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000021/0001037646-26-000021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":139794000}],"method":"ytd_difference","unit":"USD","value":310416000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001037646-26-000021","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000021/0001037646-26-000021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":139794000}],"method":"direct","unit":"USD","value":139794000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001037646-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":955772000},{"accession":"0001037646-25-000058","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000058/0001037646-25-000058-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":730187000}],"method":"annual_less_ytd_q3","unit":"USD","value":225585000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001037646-25-000058","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000058/0001037646-25-000058-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":730187000},{"accession":"0001037646-26-000051","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":430815000}],"method":"ytd_difference","unit":"USD","value":299372000}],"cash_input":{"accession":"0001037646-26-000051","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":51383000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":975167000.0},"filing_gap":{"ceased":false,"days":70,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001037646-26-000051","last_filing_date":"2026-07-31","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":232742205.15,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001037646-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":869193000},{"accession":"0001037646-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3239999000}],"metric":0.26826952724368125,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001037646-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":955772000}],"metric":955772000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001037646-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":869193000},{"accession":"0001037646-26-000011","concept":"net_income","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":863140000},{"accession":"0001037646-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3239999000},{"accession":"0001037646-26-000011","concept":"assets","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3355555000}],"metric":0.011042332338516536,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001037646-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":955772000},{"accession":"0001037646-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":869193000}],"metric":86579000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001037646-26-000011","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":2088241000},{"accession":"0001037646-26-000011","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":1831265000},{"accession":"0001037646-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3712646000},{"accession":"0001037646-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3239999000},{"accession":"0001037646-26-000011","concept":"assets","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3355555000}],"metric":0.04540118852491781,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001037646-26-000011","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1362667000},{"accession":"0001037646-26-000011","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1198116000},{"accession":"0001037646-26-000011","concept":"current_assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1193906000},{"accession":"0001037646-26-000011","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1168193000}],"metric":0.11533054170812251,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001037646-26-000011","concept":"shares_outstanding","end":"2026-01-23","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20325250},{"accession":"0001037646-25-000012","concept":"shares_outstanding","end":"2025-01-22","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/0001037646-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20916459}],"metric":-0.028265252737090907,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001037646-26-000011","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2390646000},{"accession":"0001037646-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4026399000},{"accession":"0001037646-26-000011","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2325583000},{"accession":"0001037646-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3872361000}],"metric":-0.006816506973837511,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001037646-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4026399000},{"accession":"0001037646-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3872361000},{"accession":"0001037646-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3239999000},{"accession":"0001037646-26-000011","concept":"assets","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3355555000}],"metric":0.08870106568333558,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":7,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001037646-26-000011","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2390646000},{"accession":"0001037646-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3712646000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.6439197273319353},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001037646-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":869193000},{"accession":"0001037646-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":955772000},{"accession":"0001037646-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3712646000},{"accession":"0001037646-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3239999000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.024905341779998834},{"direction":"lower","inputs":[{"accession":"0001037646-26-000011","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2390646000},{"accession":"0001037646-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4026399000},{"accession":"0001037646-26-000011","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2325583000},{"accession":"0001037646-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3872361000},{"accession":"0001037646-26-000011","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":2241286000},{"accession":"0001037646-26-000011","concept":"revenue","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3788309000},{"accession":"0001037646-25-000012","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/0001037646-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":2308042000},{"accession":"0001037646-25-000012","concept":"revenue","end":"2022-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/0001037646-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3919709000},{"accession":"0001037646-24-000007","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/0001037646-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":2171553000},{"accession":"0001037646-24-000007","concept":"revenue","end":"2021-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/0001037646-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3717930000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.005459127327724889},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001037646-26-000011","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1362667000},{"accession":"0001037646-26-000011","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1198116000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.13734145942463},{"direction":"higher","inputs":[{"accession":"0001037646-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4026399000},{"accession":"0001037646-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3872361000},{"accession":"0001037646-26-000011","concept":"revenue","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3788309000},{"accession":"0001037646-25-000012","concept":"revenue","end":"2022-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/0001037646-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3919709000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.008991856613079108},{"direction":"higher","inputs":[{"accession":"0001037646-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":955772000},{"accession":"0001037646-26-000011","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":107124000},{"accession":"0001037646-26-000011","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":968346000},{"accession":"0001037646-26-000011","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":103898000},{"accession":"0001037646-26-000011","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":965874000},{"accession":"0001037646-26-000011","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":105323000},{"accession":"0001037646-25-000012","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/0001037646-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":859067000},{"accession":"0001037646-25-000012","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/0001037646-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":121241000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.04775050536745962},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001037646-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3712646000},{"accession":"0001037646-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3239999000},{"accession":"0001037646-26-000011","concept":"assets","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3355555000},{"accession":"0001037646-25-000012","concept":"assets","end":"2022-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/0001037646-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3492395000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.020594901686538325},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001037646-26-000011","concept":"shares_outstanding","end":"2026-01-23","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20325250},{"accession":"0001037646-25-000012","concept":"shares_outstanding","end":"2025-01-22","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/0001037646-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20916459}],"name":"net_share_issuance","period_end":"2026-01-23","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.028265252737090907}],"facts":[{"accession":"0001037646-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4026399000},{"accession":"0001037646-26-000011","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2390646000},{"accession":"0001037646-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":869193000},{"accession":"0001037646-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":955772000},{"accession":"0001037646-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3712646000},{"accession":"0001037646-26-000011","concept":"liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3736282000},{"accession":"0001037646-24-000007","concept":"cash","end":"2023-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/0001037646-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":69807000},{"accession":"0001037646-26-000011","concept":"shares_outstanding","end":"2026-01-23","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20325250}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -2.8%","inputs":[{"accession":"0001037646-26-000011","concept":"shares_outstanding","end":"2026-01-23","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20325250},{"accession":"0001037646-25-000012","concept":"shares_outstanding","end":"2025-01-22","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/0001037646-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20916459}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001037646-26-000051","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":51383000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001037646-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4026399000},{"accession":"0001037646-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3712646000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -1,818,813,000 USD; Altman Z is not used","inputs":[{"accession":"0001037646-24-000007","concept":"cash","end":"2023-12-31","filed":"2024-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764624000007/0001037646-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":69807000},{"accession":"0001037646-25-000012","concept":"total_debt","end":"2023-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000012/0001037646-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1888620000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.044368611781524354,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.7725806451612903,"raw_value":-0.024905341779998834},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.5551601423487544,"raw_value":0.020594901686538325},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.7413533834586467,"raw_value":1.13734145942463},"fcf_cagr_3y":{"direction":"higher","peer_count":268,"peer_group":"business_equipment","percentile":0.6891385767790262,"raw_value":0.04775050536745962},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.0397196261682243,"raw_value":0.005459127327724889},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.0807899461400359,"raw_value":0.6439197273319353},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.1724137931034483,"raw_value":-0.028265252737090907},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.6573556797020484,"raw_value":0.008991856613079108}},"grade":"C/D","normalization":{"correlation_standard_deviation":0.43249171194829916,"factor_weights":{"accruals":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"current_ratio":0.3333333333333333,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.6088709677419355,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.5185170479833193,"profitability":0.29769673915651684,"solvency":0.7413533834586467},"status":"resolved","ticker":"MTD"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2020-02-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2023-02-21","grade":"D","percentile":0.7025495750708215,"stratum":"Q5"},{"date":"2024-02-21","grade":"C","percentile":0.5231958762886598,"stratum":"Q5"},{"date":"2025-02-21","grade":"D","percentile":0.6958637469586375,"stratum":"Q5"},{"date":"2026-02-21","grade":"C/D","percentile":0.6097560975609756,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5374489332728098,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C/D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6088709677419355,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.4872838250254323,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B/C","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.4173387096774194,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":12823000,"cash":51383000,"debt":2044673000,"ebit":null,"free_cash_flow":848648000.0,"market_equity":30645115528.14,"price":{"close":1529.46,"date":"2026-10-08","volume":264707},"sales":4026399000,"shares":{"accession":"0001037646-26-000051","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20036559}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001037646-26-000051","concept":"total_debt","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2044673000},{"accession":"0001037646-26-000051","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":51383000}],"market_inputs":{"current_split_factor":1.0,"market_equity":30645115528.14,"price":{"close":1529.46,"date":"2026-10-08","volume":264707},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001037646-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":955772000},{"accession":"0001037646-26-000011","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":107124000}],"market_inputs":{"current_split_factor":1.0,"market_equity":30645115528.14,"price":{"close":1529.46,"date":"2026-10-08","volume":264707},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.02769276556391917},{"detail":null,"inputs":[{"accession":"0001037646-26-000051","concept":"book_equity","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":12823000}],"market_inputs":{"current_split_factor":1.0,"market_equity":30645115528.14,"price":{"close":1529.46,"date":"2026-10-08","volume":264707},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.0004184353616883979},{"detail":null,"inputs":[{"accession":"0001037646-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4026399000}],"market_inputs":{"current_split_factor":1.0,"market_equity":30645115528.14,"price":{"close":1529.46,"date":"2026-10-08","volume":264707},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.1313879530427204},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.1446143319132298},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.010224816535728598},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.1478301345683781},{"detail":null,"inputs":[{"accession":"0001037646-26-000011","concept":"shares_outstanding","end":"2026-01-23","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20325250},{"accession":"0001037646-21-000008","concept":"shares_outstanding","end":"2021-01-25","filed":"2021-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764621000008/0001037646-21-000008-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23408050}],"market_inputs":{"cumulative_log_return":0.2150833962756622,"current_split_factor":1.0,"current_total_return_price":{"close":1529.46,"date":"2026-10-08","volume":264707},"market_equity":30645115528.14,"price":{"close":1529.46,"date":"2026-10-08","volume":264707},"prior_market_equity":28873127433.5,"prior_raw_price":{"close":1233.47,"date":"2021-01-25","volume":77927},"prior_total_return_price":{"close":1233.47,"date":"2021-01-25","volume":77927},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-23","reason":null,"status":"resolved","unit":"log_growth","value":-0.15552142541078623}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:47.798663596Z","enterprise_value":32589616506.975,"feeds_grade":false,"market_equity":30596326506.975,"metrics":{"book_to_price":0.0004191026003424548,"ebit_to_enterprise_value":null,"fcf_yield":0.027736924555519273,"sales_to_price":0.1315974647833003},"predictive_claim":false,"price":1527.025,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":1674.16,"bid":1361.35,"daily_bar":{"c":1527.025,"h":1532.8,"l":1501.78,"n":2198,"o":1506.355,"t":"2026-10-08T04:00:00Z","v":23405,"vw":1521.222793},"day_change":-4.939999999999827,"day_change_percent":-0.003224616750382566,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1527.025,"h":1527.63,"l":1526.17,"n":54,"o":1527.5,"t":"2026-10-08T19:59:00Z","v":319,"vw":1527.029024},"previous_close":1531.965,"price":1527.025,"price_timestamp":"2026-10-08T19:59:47.798663596Z","quoted_spread":312.8100000000002,"quoted_spread_percent":0.20610045758373396,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MTD"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001037646-26-000051","concept":"liabilities","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3658121000},{"accession":"0001037646-26-000021","concept":"liabilities","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000021/0001037646-26-000021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3710798000},{"accession":"0001037646-26-000051","concept":"liabilities","end":"2025-12-31","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3736282000},{"accession":"0001037646-25-000058","concept":"liabilities","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000058/0001037646-25-000058-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3770664000}],"net_income":[{"accession":"0001037646-26-000051","concept":"net_income","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":232899000},{"accession":"0001037646-26-000051","concept":"net_income","end":"2026-03-31","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":169454000},{"accession":"0001037646-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000011/0001037646-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":869193000},{"accession":"0001037646-25-000058","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000058/0001037646-25-000058-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":583428000},{"accession":"0001037646-25-000058","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000058/0001037646-25-000058-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":217493000}],"shares_outstanding":[{"accession":"0001037646-26-000051","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20036559},{"accession":"0001037646-26-000021","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000021/0001037646-26-000021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20207601},{"accession":"0001037646-26-000051","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764626000051/0001037646-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":22139009},{"accession":"0001037646-25-000058","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1037646/000103764625000058/0001037646-25-000058-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20428445}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}