{"as_of":"2026-10-09","company":{"cik":812011,"exchange":"NYSE","has_companyfacts":true,"name":"VAIL RESORTS INC","reason":null,"sector":"other","sic":7990,"sic_description":"Services-Miscellaneous Amusement & Recreation","status":"eligible","ticker":"MTN"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":11,"latest_filed":"2026-09-28"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":5526448000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000812011-26-000049","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000812011-26-000049","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":2838204000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":5526448000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000812011-26-000049","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-07-31","fiscal_period":"Q4","fiscal_year":2026,"inputs":[{"accession":"0000812011-26-000049","concept":"operating_cash_flow","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":479626000},{"accession":"0000812011-26-000026","concept":"operating_cash_flow","end":"2026-04-30","filed":"2026-06-08","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000026/0000812011-26-000026-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":582666000}],"method":"annual_less_ytd_q3","unit":"USD","value":-103040000},{"concept":"operating_cash_flow","end":"2026-04-30","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0000812011-26-000026","concept":"operating_cash_flow","end":"2026-04-30","filed":"2026-06-08","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000026/0000812011-26-000026-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":582666000},{"accession":"0000812011-26-000014","concept":"operating_cash_flow","end":"2026-01-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000014/0000812011-26-000014-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":575850000}],"method":"ytd_difference","unit":"USD","value":6816000},{"concept":"operating_cash_flow","end":"2026-01-31","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000812011-26-000014","concept":"operating_cash_flow","end":"2026-01-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000014/0000812011-26-000014-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":575850000},{"accession":"0000812011-25-000241","concept":"operating_cash_flow","end":"2025-10-31","filed":"2025-12-10","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000241/0000812011-25-000241-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":315943000}],"method":"ytd_difference","unit":"USD","value":259907000},{"concept":"operating_cash_flow","end":"2025-10-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000812011-25-000241","concept":"operating_cash_flow","end":"2025-10-31","filed":"2025-12-10","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000241/0000812011-25-000241-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":315943000}],"method":"direct","unit":"USD","value":315943000}],"cash_input":{"accession":"0000812011-26-000049","concept":"cash","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":231349000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-07-31","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":479626000.0},"filing_gap":{"ceased":false,"days":11,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000812011-26-000049","last_filing_date":"2026-09-28","last_filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","last_form":"10-K","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":94644707.22,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000812011-26-000049","concept":"net_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"NetIncomeLoss","unit":"USD","value":147535000},{"accession":"0000812011-26-000049","concept":"assets","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5777885000}],"metric":0.025534429986058912,"name":"positive_roa","passed":true,"period_end":"2026-07-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000812011-26-000049","concept":"operating_cash_flow","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":479626000}],"metric":479626000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2026-07-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000812011-26-000049","concept":"net_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"NetIncomeLoss","unit":"USD","value":147535000},{"accession":"0000812011-26-000049","concept":"net_income","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-08-01","tag":"NetIncomeLoss","unit":"USD","value":280004000},{"accession":"0000812011-26-000049","concept":"assets","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5777885000},{"accession":"0000812011-25-000104","concept":"assets","end":"2024-07-31","filed":"2025-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000104/0000812011-25-000104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5686573000}],"metric":-0.023705068038498235,"name":"improving_roa","passed":false,"period_end":"2026-07-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000812011-26-000049","concept":"operating_cash_flow","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":479626000},{"accession":"0000812011-26-000049","concept":"net_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"NetIncomeLoss","unit":"USD","value":147535000}],"metric":332091000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2026-07-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000812011-26-000049","concept":"long_term_debt","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":3102460000},{"accession":"0000812011-26-000049","concept":"long_term_debt","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":2594765000},{"accession":"0000812011-26-000049","concept":"assets","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5526448000},{"accession":"0000812011-26-000049","concept":"assets","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5777885000},{"accession":"0000812011-25-000104","concept":"assets","end":"2024-07-31","filed":"2025-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000104/0000812011-25-000104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5686573000}],"metric":0.0962350082705255,"name":"declining_long_term_leverage","passed":false,"period_end":"2026-07-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000812011-26-000049","concept":"current_assets","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":876466000},{"accession":"0000812011-26-000049","concept":"current_liabilities","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1096990000},{"accession":"0000812011-26-000049","concept":"current_assets","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1049790000},{"accession":"0000812011-26-000049","concept":"current_liabilities","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1667626000}],"metric":0.16946190181686294,"name":"improving_current_ratio","passed":true,"period_end":"2026-07-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000812011-26-000049","concept":"shares_outstanding","end":"2026-09-23","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35635298},{"accession":"0000812011-25-000104","concept":"shares_outstanding","end":"2025-09-24","filed":"2025-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000104/0000812011-25-000104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35884970}],"metric":-0.00695756468515929,"name":"no_new_shares","passed":true,"period_end":"2026-07-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2026-07-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0000812011-26-000049","concept":"revenue","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"Revenues","unit":"USD","value":2838204000},{"accession":"0000812011-26-000049","concept":"revenue","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-08-01","tag":"Revenues","unit":"USD","value":2964347000},{"accession":"0000812011-26-000049","concept":"assets","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5777885000},{"accession":"0000812011-25-000104","concept":"assets","end":"2024-07-31","filed":"2025-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000104/0000812011-25-000104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5686573000}],"metric":-0.030070332980268455,"name":"improving_asset_turnover","passed":false,"period_end":"2026-07-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2026-07-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000812011-26-000049","concept":"operating_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"OperatingIncomeLoss","unit":"USD","value":420541000},{"accession":"0000812011-26-000049","concept":"pretax_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":226956000},{"accession":"0000812011-26-000049","concept":"income_tax","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":56212000},{"accession":"0000812011-26-000049","concept":"total_debt","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3102460000},{"accession":"0000812011-26-000049","concept":"book_equity","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":240527000},{"accession":"0000812011-26-000049","concept":"cash","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":231349000},{"accession":"0000812011-26-000049","concept":"total_debt","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":2594765000},{"accession":"0000812011-26-000049","concept":"book_equity","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":424499000},{"accession":"0000812011-26-000049","concept":"cash","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":440290000}],"name":"roic","period_end":"2026-07-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.11119445899210814},{"direction":"lower","inputs":[{"accession":"0000812011-26-000049","concept":"net_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"NetIncomeLoss","unit":"USD","value":147535000},{"accession":"0000812011-26-000049","concept":"operating_cash_flow","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":479626000},{"accession":"0000812011-26-000049","concept":"assets","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5526448000},{"accession":"0000812011-26-000049","concept":"assets","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5777885000}],"name":"accruals","period_end":"2026-07-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.058754638597429854},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0000812011-26-000049","concept":"current_assets","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":876466000},{"accession":"0000812011-26-000049","concept":"current_liabilities","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1096990000},{"accession":"0000812011-26-000049","concept":"retained_earnings","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":549066000},{"accession":"0000812011-26-000049","concept":"operating_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"OperatingIncomeLoss","unit":"USD","value":420541000},{"accession":"0000812011-26-000049","concept":"book_equity","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":240527000},{"accession":"0000812011-26-000049","concept":"assets","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5526448000},{"accession":"0000812011-26-000049","concept":"liabilities","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4969050000}],"name":"altman_z_double_prime","period_end":"2026-07-31","sleeve":"solvency","status":"resolved","unit":"score","value":0.6243135733061657},{"direction":"lower","inputs":[{"accession":"0000812011-26-000049","concept":"total_debt","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3102460000},{"accession":"0000812011-26-000049","concept":"cash","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":231349000},{"accession":"0000812011-26-000049","concept":"operating_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"OperatingIncomeLoss","unit":"USD","value":420541000},{"accession":"0000812011-26-000049","concept":"depreciation_amortization","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"Depreciation","unit":"USD","value":301800000}],"name":"net_debt_to_ebitda","period_end":"2026-07-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.9747307712008593},{"direction":"higher","inputs":[{"accession":"0000812011-26-000049","concept":"operating_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"OperatingIncomeLoss","unit":"USD","value":420541000},{"accession":"0000812011-26-000049","concept":"interest_expense","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"InterestExpense","unit":"USD","value":205623000}],"name":"interest_coverage","period_end":"2026-07-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.0452040870914248},{"direction":"higher","inputs":[{"accession":"0000812011-26-000049","concept":"current_assets","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":876466000},{"accession":"0000812011-26-000049","concept":"current_liabilities","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1096990000}],"name":"current_ratio","period_end":"2026-07-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.7989735549093429},{"direction":"higher","inputs":[{"accession":"0000812011-26-000049","concept":"revenue","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"Revenues","unit":"USD","value":2838204000},{"accession":"0000812011-26-000049","concept":"revenue","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-08-01","tag":"Revenues","unit":"USD","value":2964347000},{"accession":"0000812011-26-000049","concept":"revenue","end":"2024-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2023-08-01","tag":"Revenues","unit":"USD","value":2885191000},{"accession":"0000812011-25-000104","concept":"revenue","end":"2023-07-31","filed":"2025-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000104/0000812011-25-000104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-08-01","tag":"Revenues","unit":"USD","value":2889364000}],"name":"revenue_cagr_3y","period_end":"2026-07-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.005937287875035224},{"direction":"higher","inputs":[{"accession":"0000812011-26-000049","concept":"operating_cash_flow","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":479626000},{"accession":"0000812011-26-000049","concept":"capital_expenditure","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":231625000},{"accession":"0000812011-26-000049","concept":"operating_cash_flow","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":554870000},{"accession":"0000812011-26-000049","concept":"capital_expenditure","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-08-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":235191000},{"accession":"0000812011-26-000049","concept":"operating_cash_flow","end":"2024-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2023-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":589022000},{"accession":"0000812011-26-000049","concept":"capital_expenditure","end":"2024-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2023-08-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":211197000},{"accession":"0000812011-25-000104","concept":"operating_cash_flow","end":"2023-07-31","filed":"2025-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000104/0000812011-25-000104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":637855000},{"accession":"0000812011-25-000104","concept":"capital_expenditure","end":"2023-07-31","filed":"2025-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000104/0000812011-25-000104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-08-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":314912000}],"name":"fcf_cagr_3y","period_end":"2026-07-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.08425226699037813},{"direction":"higher","inputs":[{"accession":"0000812011-26-000049","concept":"capital_expenditure","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":231625000},{"accession":"0000812011-26-000049","concept":"depreciation_amortization","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"Depreciation","unit":"USD","value":301800000},{"accession":"0000812011-26-000049","concept":"operating_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"OperatingIncomeLoss","unit":"USD","value":420541000},{"accession":"0000812011-26-000049","concept":"pretax_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":226956000},{"accession":"0000812011-26-000049","concept":"income_tax","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":56212000},{"accession":"0000812011-26-000049","concept":"current_assets","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":876466000},{"accession":"0000812011-26-000049","concept":"current_liabilities","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1096990000},{"accession":"0000812011-26-000049","concept":"current_assets","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1049790000},{"accession":"0000812011-26-000049","concept":"current_liabilities","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1667626000}],"name":"reinvestment_rate","period_end":"2026-07-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":1.0339928623607162},{"direction":"higher","inputs":[{"accession":"0000812011-26-000049","concept":"assets","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5526448000},{"accession":"0000812011-26-000049","concept":"assets","end":"2025-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5777885000},{"accession":"0000812011-25-000104","concept":"assets","end":"2024-07-31","filed":"2025-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000104/0000812011-25-000104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5686573000},{"accession":"0000812011-24-000091","concept":"assets","end":"2023-07-31","filed":"2024-09-26","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201124000091/0000812011-24-000091-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5947754000}],"name":"asset_growth_3y","period_end":"2026-07-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.02419202442456847},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-07-31","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0007528944784793754},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000812011-26-000049","concept":"shares_outstanding","end":"2026-09-23","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35635298},{"accession":"0000812011-25-000104","concept":"shares_outstanding","end":"2025-09-24","filed":"2025-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000104/0000812011-25-000104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35884970}],"name":"net_share_issuance","period_end":"2026-09-23","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.00695756468515929}],"facts":[{"accession":"0000812011-26-000049","concept":"revenue","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"Revenues","unit":"USD","value":2838204000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0000812011-26-000049","concept":"net_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"NetIncomeLoss","unit":"USD","value":147535000},{"accession":"0000812011-26-000049","concept":"operating_cash_flow","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":479626000},{"accession":"0000812011-26-000049","concept":"assets","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5526448000},{"accession":"0000812011-26-000049","concept":"liabilities","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4969050000},{"accession":"0000812011-26-000049","concept":"cash","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":231349000},{"accession":"0000812011-26-000049","concept":"shares_outstanding","end":"2026-09-23","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35635298}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.7%","inputs":[{"accession":"0000812011-26-000049","concept":"shares_outstanding","end":"2026-09-23","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35635298},{"accession":"0000812011-25-000104","concept":"shares_outstanding","end":"2025-09-24","filed":"2025-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000104/0000812011-25-000104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35884970}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000812011-26-000049","concept":"cash","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":231349000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000812011-26-000049","concept":"revenue","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"Revenues","unit":"USD","value":2838204000},{"accession":"0000812011-26-000049","concept":"assets","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5526448000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.075289%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -2,871,111,000 USD; Altman Z is not used","inputs":[{"accession":"0000812011-26-000049","concept":"cash","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":231349000},{"accession":"0000812011-26-000049","concept":"total_debt","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3102460000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.10747723907532962,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.49504950495049505,"raw_value":-0.058754638597429854},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.5558441558441558,"raw_value":0.6243135733061657},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.7597254004576659,"raw_value":-0.02419202442456847},"chs_12m":{"direction":"lower","peer_count":45,"peer_group":"other","percentile":0.75,"raw_value":0.0007528944784793754},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.7584158415841584,"raw_value":0.7989735549093429},"fcf_cagr_3y":{"direction":"higher","peer_count":220,"peer_group":"other","percentile":0.7031963470319634,"raw_value":-0.08425226699037813},"interest_coverage":{"direction":"higher","peer_count":88,"peer_group":"other","percentile":0.47126436781609193,"raw_value":2.0452040870914248},"net_debt_to_ebitda":{"direction":"lower","peer_count":184,"peer_group":"other","percentile":0.6885245901639344,"raw_value":3.9747307712008593},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.4197183098591549,"raw_value":-0.00695756468515929},"reinvestment_rate":{"direction":"higher","peer_count":190,"peer_group":"other","percentile":0.15343915343915343,"raw_value":1.0339928623607162},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.6940298507462687,"raw_value":-0.005937287875035224},"roic":{"direction":"higher","peer_count":151,"peer_group":"other","percentile":0.42,"raw_value":0.11119445899210814}},"grade":"D","normalization":{"correlation_standard_deviation":0.46011712848886865,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.06666666666666667,"asset_growth_3y":0.06666666666666667,"chs_12m":0.06666666666666667,"current_ratio":0.06666666666666667,"fcf_cagr_3y":0.06666666666666667,"interest_coverage":0.06666666666666667,"net_debt_to_ebitda":0.06666666666666667,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.6955223880597015,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.5460218123068412,"profitability":0.4575247524752475,"solvency":0.6448097910816681},"status":"resolved","ticker":"MTN"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2014-10-21","grade":"E","percentile":0.9226006191950464,"stratum":"Q4"},{"date":"2015-10-21","grade":"C/D","percentile":0.5947712418300654,"stratum":"Q4"},{"date":"2016-02-21","grade":"C","percentile":0.5460526315789473,"stratum":"Q4"},{"date":"2017-03-21","grade":"B/C","percentile":0.39080459770114945,"stratum":"Q4"},{"date":"2017-10-21","grade":"B","percentile":0.2711864406779661,"stratum":"Q5"},{"date":"2019-06-21","grade":"B/C","percentile":0.3694581280788177,"stratum":"Q5"},{"date":"2020-10-21","grade":"D/E","percentile":0.8157894736842105,"stratum":"Q5"},{"date":"2021-02-21","grade":"E","percentile":0.84375,"stratum":"Q5"},{"date":"2021-03-21","grade":"D/E","percentile":0.8028846153846154,"stratum":"Q5"},{"date":"2021-10-21","grade":"C","percentile":0.4585365853658537,"stratum":"Q5"},{"date":"2022-02-21","grade":"C/D","percentile":0.6009174311926605,"stratum":"Q5"},{"date":"2022-03-21","grade":"C","percentile":0.556390977443609,"stratum":"Q5"},{"date":"2022-10-21","grade":"B/C","percentile":0.4070175438596491,"stratum":"Q5"},{"date":"2022-12-21","grade":"C","percentile":0.4295774647887324,"stratum":"Q5"},{"date":"2023-02-21","grade":"B/C","percentile":0.42560553633217996,"stratum":"Q5"},{"date":"2023-06-21","grade":"B","percentile":0.3716216216216216,"stratum":"Q5"},{"date":"2023-07-21","grade":"B/C","percentile":0.3741496598639456,"stratum":"Q5"},{"date":"2023-08-21","grade":"B","percentile":0.3651877133105802,"stratum":"Q5"},{"date":"2023-10-21","grade":"C","percentile":0.48299319727891155,"stratum":"Q5"},{"date":"2024-10-21","grade":"D","percentile":0.7041800643086816,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.6241488878801634,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.6955223880597015,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.6734486266531028,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.7283582089552239,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":240527000,"cash":231349000,"debt":3102460000,"ebit":420541000,"free_cash_flow":248001000.0,"market_equity":5205960684.82,"price":{"close":146.09,"date":"2026-10-08","volume":949617},"sales":2838204000,"shares":{"accession":"0000812011-26-000049","concept":"shares_outstanding","end":"2026-09-23","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35635298}},"metrics":[{"detail":null,"inputs":[{"accession":"0000812011-26-000049","concept":"operating_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"OperatingIncomeLoss","unit":"USD","value":420541000},{"accession":"0000812011-26-000049","concept":"total_debt","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3102460000},{"accession":"0000812011-26-000049","concept":"cash","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":231349000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":8077071684.82,"market_equity":5205960684.82,"price":{"close":146.09,"date":"2026-10-08","volume":949617},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2026-07-31","reason":null,"status":"resolved","unit":"ratio","value":0.052066022985825695},{"detail":null,"inputs":[{"accession":"0000812011-26-000049","concept":"operating_cash_flow","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":479626000},{"accession":"0000812011-26-000049","concept":"capital_expenditure","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":231625000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5205960684.82,"price":{"close":146.09,"date":"2026-10-08","volume":949617},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2026-07-31","reason":null,"status":"resolved","unit":"ratio","value":0.047637893371562184},{"detail":null,"inputs":[{"accession":"0000812011-26-000049","concept":"book_equity","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":240527000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5205960684.82,"price":{"close":146.09,"date":"2026-10-08","volume":949617},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-07-31","reason":null,"status":"resolved","unit":"ratio","value":0.046202231357864436},{"detail":null,"inputs":[{"accession":"0000812011-26-000049","concept":"revenue","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"Revenues","unit":"USD","value":2838204000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5205960684.82,"price":{"close":146.09,"date":"2026-10-08","volume":949617},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2026-07-31","reason":null,"status":"resolved","unit":"ratio","value":0.5451835255452248},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.024857549857550287},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.09687190900098908},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.1719891373653182},{"detail":null,"inputs":[{"accession":"0000812011-26-000049","concept":"shares_outstanding","end":"2026-09-23","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35635298},{"accession":"0000812011-21-000069","concept":"shares_outstanding","end":"2021-09-20","filed":"2021-09-23","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201121000069/0000812011-21-000069-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":40391129}],"market_inputs":{"cumulative_log_return":-0.538956570211788,"current_split_factor":1.0,"current_total_return_price":{"close":146.09,"date":"2026-10-08","volume":949617},"market_equity":5205960684.82,"price":{"close":146.09,"date":"2026-10-08","volume":949617},"prior_market_equity":12516403054.52,"prior_raw_price":{"close":309.88,"date":"2021-09-20","volume":551127},"prior_total_return_price":{"close":250.43,"date":"2021-09-20","volume":551127},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-09-23","reason":null,"status":"resolved","unit":"log_growth","value":-0.3382792035718688}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:42.684919616Z","enterprise_value":8104867217.26,"feeds_grade":false,"market_equity":5233756217.26,"metrics":{"book_to_price":0.045956859665489305,"ebit_to_enterprise_value":0.051887463264595174,"fcf_yield":0.04738489713795546,"sales_to_price":0.5422881544692713},"predictive_claim":false,"price":146.87,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":161.58,"bid":128.25,"daily_bar":{"c":146.87,"h":147,"l":141.18,"n":1172,"o":141.51,"t":"2026-10-08T04:00:00Z","v":40153,"vw":144.545807},"day_change":2.030000000000001,"day_change_percent":0.014015465341066012,"feed":"iex","feeds_grade":false,"minute_bar":{"c":146.87,"h":147,"l":146.62,"n":68,"o":147,"t":"2026-10-08T19:59:00Z","v":3440,"vw":146.848394},"previous_close":144.84,"price":146.87,"price_timestamp":"2026-10-08T19:59:42.684919616Z","quoted_spread":33.33000000000001,"quoted_spread_percent":0.2299968947313943,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MTN"},"models":{"chs_12m":{"accounting_period_end":"2026-07-31","accounting_receipts":{"book_equity":[{"accession":"0000812011-26-000049","concept":"book_equity","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":240527000}],"cash_and_short_term_investments":[{"accession":"0000812011-26-000049","concept":"cash","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":231349000},{"accession":"0000812011-26-000049","concept":"short_term_investments","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":37112000}],"liabilities":[{"accession":"0000812011-26-000049","concept":"liabilities","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4969050000},{"accession":"0000812011-26-000026","concept":"liabilities","end":"2026-04-30","filed":"2026-06-08","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000026/0000812011-26-000026-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4769856000},{"accession":"0000812011-26-000014","concept":"liabilities","end":"2026-01-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000014/0000812011-26-000014-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4955216000},{"accession":"0000812011-25-000241","concept":"liabilities","end":"2025-10-31","filed":"2025-12-10","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000241/0000812011-25-000241-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5295714000}],"net_income":[{"accession":"0000812011-26-000049","concept":"net_income","end":"2026-07-31","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-08-01","tag":"NetIncomeLoss","unit":"USD","value":147535000},{"accession":"0000812011-26-000026","concept":"net_income","end":"2026-04-30","filed":"2026-06-08","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000026/0000812011-26-000026-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-01","tag":"NetIncomeLoss","unit":"USD","value":337690000},{"accession":"0000812011-26-000026","concept":"net_income","end":"2026-04-30","filed":"2026-06-08","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000026/0000812011-26-000026-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-02-01","tag":"NetIncomeLoss","unit":"USD","value":314435000},{"accession":"0000812011-26-000014","concept":"net_income","end":"2026-01-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000014/0000812011-26-000014-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-11-01","tag":"NetIncomeLoss","unit":"USD","value":210007000},{"accession":"0000812011-25-000241","concept":"net_income","end":"2025-10-31","filed":"2025-12-10","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000241/0000812011-25-000241-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-08-01","tag":"NetIncomeLoss","unit":"USD","value":-186752000}],"shares_outstanding":[{"accession":"0000812011-26-000049","concept":"shares_outstanding","end":"2026-09-23","filed":"2026-09-28","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000049/0000812011-26-000049-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35635298},{"accession":"0000812011-26-000026","concept":"shares_outstanding","end":"2026-06-03","filed":"2026-06-08","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000026/0000812011-26-000026-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35633526},{"accession":"0000812011-26-000014","concept":"shares_outstanding","end":"2026-03-04","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201126000014/0000812011-26-000014-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35633051},{"accession":"0000812011-25-000241","concept":"shares_outstanding","end":"2025-12-05","filed":"2025-12-10","filing_url":"https://www.sec.gov/Archives/edgar/data/812011/000081201125000241/0000812011-25-000241-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35775575}]},"conditional_failure_probability":0.0007528944784793754,"contributions":{"cashmta":-0.056251425156132434,"exretavg":0.09169431769874976,"mb":0.52972832453654,"nimtaavg":-0.01771246434301643,"price":-0.1570669116639282,"rsize":0.4258696326864646,"sigma":0.46539100478521506,"tlmta":0.6915152246962454},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.02638434575803585,"exretavg":-0.012862157062526268,"mb":7.063044327153866,"nimtaavg":0.0008740852913055876,"price":2.70805020110221,"rsize":-9.463769615254769,"sigma":0.3298306199753473,"tlmta":0.48835820953124676},"log_odds":-7.1908322967598615,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.010231705788716194,-0.11113616735133063,0.09238807030289202,0.04479728382838033,-0.0020586820322218632,-0.10887034316252046,0.010866444098303861,0.029044927691328305,-0.01261519015654286,-0.03872689873868067,-0.05829632990449094,-0.017382251940435297],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":5323200815.24,"period_end":"2026-07-31","period_split_factor":1.0,"price":{"close":149.38,"date":"2026-07-31","volume":500510},"share_fact_end":"2026-09-23","split_adjusted_shares":35635298.0},{"cover_split_factor":1.0,"market_equity":4531871836.68,"period_end":"2026-04-30","period_split_factor":1.0,"price":{"close":127.18,"date":"2026-04-30","volume":875734},"share_fact_end":"2026-06-03","split_adjusted_shares":35633526.0},{"cover_split_factor":1.0,"market_equity":4741690096.57,"period_end":"2026-01-31","period_split_factor":1.0,"price":{"close":133.07,"date":"2026-01-30","volume":681953},"share_fact_end":"2026-03-04","split_adjusted_shares":35633051.0},{"cover_split_factor":1.0,"market_equity":5306591039.75,"period_end":"2025-10-31","period_split_factor":1.0,"price":{"close":148.33,"date":"2025-10-31","volume":728224},"share_fact_end":"2025-12-05","split_adjusted_shares":35775575.0}],"price_as_of":{"close":146.09,"date":"2026-10-08","volume":949617},"sigma":0.3298306199753473,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.02638434575803585,"exretavg":-0.012862157062526268,"mb":7.063044327153866,"nimtaavg":0.0008740852913055876,"price":2.70805020110221,"rsize":-9.463769615254769,"sigma":0.3298306199753473,"tlmta":0.48835820953124676}}},"schema_version":1,"status":"analyzed"}