{"as_of":"2026-10-09","company":{"cik":1493594,"exchange":"Nasdaq","has_companyfacts":true,"name":"MACOM Technology Solutions Holdings, Inc.","reason":null,"sector":"business_equipment","sic":3674,"sic_description":"Semiconductors & Related Devices","status":"eligible","ticker":"MTSI"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":329,"latest_filed":"2025-11-14"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":2103360000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001493594-25-000054","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001493594-25-000054","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":967258000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":2103360000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001493594-25-000054","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-07-03","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001493594-26-000038","concept":"operating_cash_flow","end":"2026-07-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":201550000},{"accession":"0001493594-26-000028","concept":"operating_cash_flow","end":"2026-04-03","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000028/0001493594-26-000028-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":121589000}],"method":"ytd_difference","unit":"USD","value":79961000},{"concept":"operating_cash_flow","end":"2026-04-03","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001493594-26-000028","concept":"operating_cash_flow","end":"2026-04-03","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000028/0001493594-26-000028-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":121589000},{"accession":"0001493594-26-000019","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000019/0001493594-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":42925000}],"method":"ytd_difference","unit":"USD","value":78664000},{"concept":"operating_cash_flow","end":"2026-01-02","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493594-26-000019","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000019/0001493594-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":42925000}],"method":"direct","unit":"USD","value":42925000},{"concept":"operating_cash_flow","end":"2025-10-03","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001493594-25-000054","concept":"operating_cash_flow","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":235368000},{"accession":"0001493594-26-000038","concept":"operating_cash_flow","end":"2025-07-04","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-09-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":165732000}],"method":"annual_less_ytd_q3","unit":"USD","value":69636000}],"cash_input":{"accession":"0001493594-26-000038","concept":"cash","end":"2026-07-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":89604000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-07-03","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":271186000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001493594-26-000038","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":353159683.25,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493594-25-000054","concept":"net_income","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"NetIncomeLoss","unit":"USD","value":-54210000},{"accession":"0001493594-25-000054","concept":"assets","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1755640000}],"metric":-0.03087762867102595,"name":"positive_roa","passed":false,"period_end":"2025-10-03","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493594-25-000054","concept":"operating_cash_flow","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":235368000}],"metric":235368000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-10-03","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493594-25-000054","concept":"net_income","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"NetIncomeLoss","unit":"USD","value":-54210000},{"accession":"0001493594-25-000054","concept":"net_income","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-30","tag":"NetIncomeLoss","unit":"USD","value":76859000},{"accession":"0001493594-25-000054","concept":"assets","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1755640000},{"accession":"0001493594-24-000060","concept":"assets","end":"2023-09-29","filed":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359424000060/0001493594-24-000060-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1553244000}],"metric":-0.08036051738651431,"name":"improving_roa","passed":false,"period_end":"2025-10-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493594-25-000054","concept":"operating_cash_flow","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":235368000},{"accession":"0001493594-25-000054","concept":"net_income","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"NetIncomeLoss","unit":"USD","value":-54210000}],"metric":289578000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-10-03","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493594-25-000054","concept":"long_term_debt","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":339630000},{"accession":"0001493594-25-000054","concept":"long_term_debt","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":448281000},{"accession":"0001493594-25-000054","concept":"assets","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2103360000},{"accession":"0001493594-25-000054","concept":"assets","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1755640000},{"accession":"0001493594-24-000060","concept":"assets","end":"2023-09-29","filed":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359424000060/0001493594-24-000060-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1553244000}],"metric":-0.09493631390711951,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-10-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493594-25-000054","concept":"current_assets","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1205088000},{"accession":"0001493594-25-000054","concept":"current_liabilities","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":325119000},{"accession":"0001493594-25-000054","concept":"current_assets","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":903078000},{"accession":"0001493594-25-000054","concept":"current_liabilities","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":108184000}],"metric":-4.641005587822654,"name":"improving_current_ratio","passed":false,"period_end":"2025-10-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493594-25-000054","concept":"shares_outstanding","end":"2025-11-11","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":74932978},{"accession":"0001493594-24-000060","concept":"shares_outstanding","end":"2024-11-06","filed":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359424000060/0001493594-24-000060-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":72399645}],"metric":0.034990958864508315,"name":"no_new_shares","passed":false,"period_end":"2025-10-03","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001493594-25-000054","concept":"gross_profit","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"GrossProfit","unit":"USD","value":529002000},{"accession":"0001493594-25-000054","concept":"revenue","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"Revenues","unit":"USD","value":967258000},{"accession":"0001493594-25-000054","concept":"gross_profit","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-30","tag":"GrossProfit","unit":"USD","value":393773000},{"accession":"0001493594-25-000054","concept":"revenue","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-30","tag":"Revenues","unit":"USD","value":729578000}],"metric":0.007181815802355662,"name":"improving_gross_margin","passed":true,"period_end":"2025-10-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493594-25-000054","concept":"revenue","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"Revenues","unit":"USD","value":967258000},{"accession":"0001493594-25-000054","concept":"revenue","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-30","tag":"Revenues","unit":"USD","value":729578000},{"accession":"0001493594-25-000054","concept":"assets","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1755640000},{"accession":"0001493594-24-000060","concept":"assets","end":"2023-09-29","filed":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359424000060/0001493594-24-000060-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1553244000}],"metric":0.08123082453854968,"name":"improving_asset_turnover","passed":true,"period_end":"2025-10-03","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-10-03","reason":null,"score":5,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001493594-25-000054","concept":"gross_profit","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"GrossProfit","unit":"USD","value":529002000},{"accession":"0001493594-25-000054","concept":"assets","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2103360000}],"name":"gross_profitability","period_end":"2025-10-03","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.25150330899132817},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001493594-25-000054","concept":"net_income","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"NetIncomeLoss","unit":"USD","value":-54210000},{"accession":"0001493594-25-000054","concept":"operating_cash_flow","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":235368000},{"accession":"0001493594-25-000054","concept":"assets","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2103360000},{"accession":"0001493594-25-000054","concept":"assets","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1755640000}],"name":"accruals","period_end":"2025-10-03","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.15007929515418503},{"direction":"lower","inputs":[{"accession":"0001493594-25-000054","concept":"gross_profit","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"GrossProfit","unit":"USD","value":529002000},{"accession":"0001493594-25-000054","concept":"revenue","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"Revenues","unit":"USD","value":967258000},{"accession":"0001493594-25-000054","concept":"gross_profit","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-30","tag":"GrossProfit","unit":"USD","value":393773000},{"accession":"0001493594-25-000054","concept":"revenue","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-30","tag":"Revenues","unit":"USD","value":729578000},{"accession":"0001493594-25-000054","concept":"gross_profit","end":"2023-09-29","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"GrossProfit","unit":"USD","value":385797000},{"accession":"0001493594-25-000054","concept":"revenue","end":"2023-09-29","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"Revenues","unit":"USD","value":648407000},{"accession":"0001493594-24-000060","concept":"gross_profit","end":"2022-09-30","filed":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359424000060/0001493594-24-000060-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-02","tag":"GrossProfit","unit":"USD","value":406181000},{"accession":"0001493594-24-000060","concept":"revenue","end":"2022-09-30","filed":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359424000060/0001493594-24-000060-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-02","tag":"Revenues","unit":"USD","value":675170000},{"accession":"0001493594-23-000081","concept":"gross_profit","end":"2021-10-01","filed":"2023-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359423000081/0001493594-23-000081-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-03","tag":"GrossProfit","unit":"USD","value":341855000},{"accession":"0001493594-23-000081","concept":"revenue","end":"2021-10-01","filed":"2023-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359423000081/0001493594-23-000081-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-03","tag":"Revenues","unit":"USD","value":606920000}],"name":"gross_margin_stability_5y","period_end":"2025-10-03","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.02496247367438611},{"direction":"higher","inputs":[{"accession":"0001493594-25-000054","concept":"current_assets","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1205088000},{"accession":"0001493594-25-000054","concept":"current_liabilities","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":325119000},{"accession":"0001493594-25-000054","concept":"retained_earnings","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-240060000},{"accession":"0001493594-25-000054","concept":"operating_income","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"OperatingIncomeLoss","unit":"USD","value":129652000},{"accession":"0001493594-25-000054","concept":"book_equity","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1327095000},{"accession":"0001493594-25-000054","concept":"assets","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2103360000},{"accession":"0001493594-25-000054","concept":"liabilities","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":776265000}],"name":"altman_z_double_prime","period_end":"2025-10-03","sleeve":"solvency","status":"resolved","unit":"score","value":4.581688441868018},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2024-09-27; latest annual assets end 2025-10-03","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001493594-25-000054","concept":"operating_income","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-30","tag":"OperatingIncomeLoss","unit":"USD","value":73666000},{"accession":"0001493594-24-000060","concept":"interest_expense","end":"2024-09-27","filed":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359424000060/0001493594-24-000060-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-09-30","tag":"InterestExpense","unit":"USD","value":5136000}],"name":"interest_coverage","period_end":"2024-09-27","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493594-25-000054","concept":"current_assets","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1205088000},{"accession":"0001493594-25-000054","concept":"current_liabilities","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":325119000}],"name":"current_ratio","period_end":"2025-10-03","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.7066058889206723},{"direction":"higher","inputs":[{"accession":"0001493594-25-000054","concept":"revenue","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"Revenues","unit":"USD","value":967258000},{"accession":"0001493594-25-000054","concept":"revenue","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-30","tag":"Revenues","unit":"USD","value":729578000},{"accession":"0001493594-25-000054","concept":"revenue","end":"2023-09-29","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"Revenues","unit":"USD","value":648407000},{"accession":"0001493594-24-000060","concept":"revenue","end":"2022-09-30","filed":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359424000060/0001493594-24-000060-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-02","tag":"Revenues","unit":"USD","value":675170000}],"name":"revenue_cagr_3y","period_end":"2025-10-03","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.12730923420205276},{"direction":"higher","inputs":[{"accession":"0001493594-25-000054","concept":"operating_cash_flow","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":235368000},{"accession":"0001493594-25-000054","concept":"capital_expenditure","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":42551000},{"accession":"0001493594-25-000054","concept":"operating_cash_flow","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-30","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":162640000},{"accession":"0001493594-25-000054","concept":"capital_expenditure","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-30","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":22440000},{"accession":"0001493594-25-000054","concept":"operating_cash_flow","end":"2023-09-29","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":166917000},{"accession":"0001493594-25-000054","concept":"capital_expenditure","end":"2023-09-29","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":24699000},{"accession":"0001493594-24-000060","concept":"operating_cash_flow","end":"2022-09-30","filed":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359424000060/0001493594-24-000060-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-02","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":176982000},{"accession":"0001493594-24-000060","concept":"capital_expenditure","end":"2022-09-30","filed":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359424000060/0001493594-24-000060-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-02","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":26513000}],"name":"fcf_cagr_3y","period_end":"2025-10-03","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.08617406540247963},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493594-25-000054","concept":"capital_expenditure","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":42551000},{"accession":"0001493594-25-000054","concept":"depreciation_amortization","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":63295000},{"accession":"0001493594-25-000054","concept":"operating_income","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"OperatingIncomeLoss","unit":"USD","value":129652000},{"accession":"0001493594-25-000054","concept":"pretax_income","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-29025000},{"accession":"0001493594-25-000054","concept":"income_tax","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":25185000},{"accession":"0001493594-25-000054","concept":"current_assets","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1205088000},{"accession":"0001493594-25-000054","concept":"current_liabilities","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":325119000},{"accession":"0001493594-25-000054","concept":"current_assets","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":903078000},{"accession":"0001493594-25-000054","concept":"current_liabilities","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":108184000}],"name":"reinvestment_rate","period_end":"2025-10-03","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493594-25-000054","concept":"assets","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2103360000},{"accession":"0001493594-25-000054","concept":"assets","end":"2024-09-27","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1755640000},{"accession":"0001493594-24-000060","concept":"assets","end":"2023-09-29","filed":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359424000060/0001493594-24-000060-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1553244000},{"accession":"0001493594-23-000081","concept":"assets","end":"2022-09-30","filed":"2023-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359423000081/0001493594-23-000081-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1571817000}],"name":"asset_growth_3y","period_end":"2025-10-03","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.10197195772020917},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-07-03","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0004922653218036362},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001493594-25-000054","concept":"shares_outstanding","end":"2025-11-11","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":74932978},{"accession":"0001493594-24-000060","concept":"shares_outstanding","end":"2024-11-06","filed":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359424000060/0001493594-24-000060-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":72399645}],"name":"net_share_issuance","period_end":"2025-11-11","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.034990958864508315}],"facts":[{"accession":"0001493594-25-000054","concept":"revenue","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"Revenues","unit":"USD","value":967258000},{"accession":"0001493594-25-000054","concept":"gross_profit","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"GrossProfit","unit":"USD","value":529002000},{"accession":"0001493594-25-000054","concept":"net_income","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"NetIncomeLoss","unit":"USD","value":-54210000},{"accession":"0001493594-25-000054","concept":"operating_cash_flow","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":235368000},{"accession":"0001493594-25-000054","concept":"assets","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2103360000},{"accession":"0001493594-25-000054","concept":"liabilities","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":776265000},{"accession":"0001493594-25-000054","concept":"cash","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":112142000},{"accession":"0001493594-25-000054","concept":"shares_outstanding","end":"2025-11-11","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":74932978}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 3.5%","inputs":[{"accession":"0001493594-25-000054","concept":"shares_outstanding","end":"2025-11-11","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":74932978},{"accession":"0001493594-24-000060","concept":"shares_outstanding","end":"2024-11-06","filed":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359424000060/0001493594-24-000060-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":72399645}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001493594-26-000038","concept":"cash","end":"2026-07-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":89604000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001493594-25-000054","concept":"revenue","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"Revenues","unit":"USD","value":967258000},{"accession":"0001493594-25-000054","concept":"assets","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2103360000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.049227%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.1742787948779182,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.2806451612903226,"raw_value":-0.15007929515418503},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.26548672566371684,"raw_value":4.581688441868018},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.3274021352313167,"raw_value":0.10197195772020917},"chs_12m":{"direction":"lower","peer_count":101,"peer_group":"business_equipment","percentile":0.49,"raw_value":0.0004922653218036362},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.25413533834586466,"raw_value":3.7066058889206723},"fcf_cagr_3y":{"direction":"higher","peer_count":268,"peer_group":"business_equipment","percentile":0.5955056179775281,"raw_value":0.08617406540247963},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.530373831775701,"raw_value":0.02496247367438611},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.5421903052064632,"raw_value":0.25150330899132817},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.6748768472906403,"raw_value":0.034990958864508315},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.3202979515828678,"raw_value":0.12730923420205276}},"grade":"B","normalization":{"correlation_standard_deviation":0.4453953755504469,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.2862903225806452,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.47952063802058825,"profitability":0.45106976609082894,"solvency":0.3365406880031938},"status":"resolved","ticker":"MTSI"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-12-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2014-12-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2015-12-21","grade":"C","percentile":0.5243243243243243,"stratum":"Q4"},{"date":"2016-08-21","grade":"B/C","percentile":0.42924528301886794,"stratum":"Q4"},{"date":"2016-11-21","grade":"A","percentile":0.16363636363636364,"stratum":"Q4"},{"date":"2016-12-21","grade":"A/B","percentile":0.17647058823529413,"stratum":"Q4"},{"date":"2017-03-21","grade":"A","percentile":0.15486725663716813,"stratum":"Q4"},{"date":"2017-11-21","grade":"A/B","percentile":0.18614718614718614,"stratum":"Q4"},{"date":"2018-11-21","grade":"C","percentile":0.5100401606425703,"stratum":"Q4"},{"date":"2019-12-21","grade":"E","percentile":0.8679245283018868,"stratum":"Q4"},{"date":"2020-11-21","grade":"D","percentile":0.6593406593406593,"stratum":"Q4"},{"date":"2021-03-21","grade":"C/D","percentile":0.6145833333333334,"stratum":"Q4"},{"date":"2021-04-21","grade":"D","percentile":0.6372881355932203,"stratum":"Q4"},{"date":"2022-11-21","grade":"C","percentile":0.536723163841808,"stratum":"Q4"},{"date":"2024-11-21","grade":"B","percentile":0.27941176470588236,"stratum":"Q4"},{"date":"2025-11-21","grade":"A/B","percentile":0.21348314606741572,"stratum":"Q4"},{"date":"2026-02-21","grade":"B","percentile":0.23059866962305986,"stratum":"Q4"},{"date":"2026-03-21","grade":"A/B","percentile":0.20507399577167018,"stratum":"Q4"},{"date":"2026-08-21","grade":"B","percentile":0.2886178861788618,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A/B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.19064911484339536,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.2862903225806452,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.2175697865353038,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.2903225806451613,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1540775000,"cash":89604000,"debt":492173000,"ebit":129652000,"free_cash_flow":192817000.0,"market_equity":24607477677.51,"price":{"close":322.21,"date":"2026-10-08","volume":1637796},"sales":967258000,"shares":{"accession":"0001493594-26-000038","concept":"shares_outstanding","end":"2026-08-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":76370931}},"metrics":[{"detail":null,"inputs":[{"accession":"0001493594-25-000054","concept":"operating_income","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"OperatingIncomeLoss","unit":"USD","value":129652000},{"accession":"0001493594-21-000056","concept":"total_debt","end":"2021-04-02","filed":"2021-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359421000056/0001493594-21-000056-index.html","fiscal_period":"Q2","fiscal_year":2021,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":492173000},{"accession":"0001493594-26-000038","concept":"cash","end":"2026-07-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":89604000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":25010046677.51,"market_equity":24607477677.51,"price":{"close":322.21,"date":"2026-10-08","volume":1637796},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-10-03","reason":null,"status":"resolved","unit":"ratio","value":0.005183996722268739},{"detail":null,"inputs":[{"accession":"0001493594-25-000054","concept":"operating_cash_flow","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":235368000},{"accession":"0001493594-25-000054","concept":"capital_expenditure","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":42551000}],"market_inputs":{"current_split_factor":1.0,"market_equity":24607477677.51,"price":{"close":322.21,"date":"2026-10-08","volume":1637796},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-10-03","reason":null,"status":"resolved","unit":"ratio","value":0.007835707605913022},{"detail":null,"inputs":[{"accession":"0001493594-26-000038","concept":"book_equity","end":"2026-07-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1540775000}],"market_inputs":{"current_split_factor":1.0,"market_equity":24607477677.51,"price":{"close":322.21,"date":"2026-10-08","volume":1637796},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-07-03","reason":null,"status":"resolved","unit":"ratio","value":0.06261409723468696},{"detail":null,"inputs":[{"accession":"0001493594-25-000054","concept":"revenue","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"Revenues","unit":"USD","value":967258000}],"market_inputs":{"current_split_factor":1.0,"market_equity":24607477677.51,"price":{"close":322.21,"date":"2026-10-08","volume":1637796},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-10-03","reason":null,"status":"resolved","unit":"ratio","value":0.03930748257404802},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":1.1192866896939515},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.21350810388595987},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.4681816781287618},{"detail":null,"inputs":[{"accession":"0001493594-25-000054","concept":"shares_outstanding","end":"2025-11-11","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":74932978},{"accession":"0001493594-20-000063","concept":"shares_outstanding","end":"2020-11-12","filed":"2020-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359420000063/0001493594-20-000063-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":67961663}],"market_inputs":{"cumulative_log_return":2.060290875723711,"current_split_factor":1.0,"current_total_return_price":{"close":322.21,"date":"2026-10-08","volume":1637796},"market_equity":24607477677.51,"price":{"close":322.21,"date":"2026-10-08","volume":1637796},"prior_market_equity":2790166074.465,"prior_raw_price":{"close":41.055,"date":"2020-11-12","volume":280575},"prior_total_return_price":{"close":41.055,"date":"2020-11-12","volume":280575},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2025-11-11","reason":null,"status":"resolved","unit":"log_growth","value":0.11665837269579438}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:59.900030068Z","enterprise_value":25017683770.61,"feeds_grade":false,"market_equity":24615114770.61,"metrics":{"book_to_price":0.06259467056556882,"ebit_to_enterprise_value":0.005182414215032614,"fcf_yield":0.007833276496854688,"sales_to_price":0.03929528702238222},"predictive_claim":false,"price":322.31,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":303.24,"daily_bar":{"c":322.31,"h":338.25,"l":318.74,"n":2140,"o":328.275,"t":"2026-10-08T04:00:00Z","v":74664,"vw":326.073618},"day_change":-13.579999999999984,"day_change_percent":-0.04042990264669977,"feed":"iex","feeds_grade":false,"minute_bar":{"c":322.31,"h":322.72,"l":322.31,"n":98,"o":322.57,"t":"2026-10-08T19:59:00Z","v":4891,"vw":322.491355},"previous_close":335.89,"price":322.31,"price_timestamp":"2026-10-08T19:59:59.900030068Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MTSI"},"models":{"chs_12m":{"accounting_period_end":"2026-07-03","accounting_receipts":{"book_equity":[{"accession":"0001493594-26-000038","concept":"book_equity","end":"2026-07-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1540775000}],"cash_and_short_term_investments":[{"accession":"0001493594-26-000038","concept":"cash","end":"2026-07-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":89604000},{"accession":"0001493594-26-000038","concept":"short_term_investments","end":"2026-07-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":573426000}],"liabilities":[{"accession":"0001493594-26-000038","concept":"liabilities","end":"2026-07-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":605994000},{"accession":"0001493594-26-000028","concept":"liabilities","end":"2026-04-03","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000028/0001493594-26-000028-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":596820000},{"accession":"0001493594-26-000019","concept":"liabilities","end":"2026-01-02","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000019/0001493594-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":752410000},{"accession":"0001493594-26-000038","concept":"liabilities","end":"2025-10-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":776265000}],"net_income":[{"accession":"0001493594-26-000038","concept":"net_income","end":"2026-07-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-04","tag":"NetIncomeLoss","unit":"USD","value":100708000},{"accession":"0001493594-26-000028","concept":"net_income","end":"2026-04-03","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000028/0001493594-26-000028-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-03","tag":"NetIncomeLoss","unit":"USD","value":46331000},{"accession":"0001493594-26-000019","concept":"net_income","end":"2026-01-02","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000019/0001493594-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-04","tag":"NetIncomeLoss","unit":"USD","value":48767000},{"accession":"0001493594-25-000054","concept":"net_income","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-28","tag":"NetIncomeLoss","unit":"USD","value":-54210000},{"accession":"0001493594-25-000020","concept":"net_income","end":"2023-12-29","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000020/0001493594-25-000020-index.html","fiscal_period":"Q1","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2023-09-30","tag":"NetIncomeLoss","unit":"USD","value":12526000},{"accession":"0001493594-25-000029","concept":"net_income","end":"2024-03-29","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000029/0001493594-25-000029-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2023-12-30","tag":"NetIncomeLoss","unit":"USD","value":14980000},{"accession":"0001493594-25-000038","concept":"net_income","end":"2024-06-28","filed":"2025-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000038/0001493594-25-000038-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-03-30","tag":"NetIncomeLoss","unit":"USD","value":19939000}],"shares_outstanding":[{"accession":"0001493594-26-000038","concept":"shares_outstanding","end":"2026-08-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000038/0001493594-26-000038-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":76370931},{"accession":"0001493594-26-000028","concept":"shares_outstanding","end":"2026-05-04","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000028/0001493594-26-000028-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":76295774},{"accession":"0001493594-26-000019","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359426000019/0001493594-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":75011970},{"accession":"0001493594-25-000054","concept":"shares_outstanding","end":"2025-10-03","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1493594/000149359425000054/0001493594-25-000054-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":74478000}]},"conditional_failure_probability":0.0004922653218036362,"contributions":{"cashmta":-0.05606447133025676,"exretavg":-0.0989125944315438,"mb":0.4796847511471062,"nimtaavg":-0.05261096832334451,"price":-0.1570669116639282,"rsize":0.3559735576134776,"sigma":1.0429634108755106,"tlmta":0.03403289776890978},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.026296656346274275,"exretavg":0.013874680099809763,"mb":6.395796681961416,"nimtaavg":0.0025962775524745615,"price":2.70805020110221,"rsize":-7.910523502521724,"sigma":0.7391661310244582,"tlmta":0.0240345323226764},"log_odds":-7.616000328344069,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.07985135274120009,0.024134015776970556,-0.414288176224914,0.05258495029240883,0.20708995089210153,0.1376437878853603,-0.06033055364613511,0.13324915531087644,0.23141047076814295,-0.022225633624293806,0.16468901416290466,0.15030516192796875],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":24611296224.059998,"period_end":"2026-07-03","period_split_factor":1.0,"price":{"close":322.26,"date":"2026-07-02","volume":2680576},"share_fact_end":"2026-08-03","split_adjusted_shares":76370931.0},{"cover_split_factor":1.0,"market_equity":18181282944.2,"period_end":"2026-04-03","period_split_factor":1.0,"price":{"close":238.3,"date":"2026-04-02","volume":820779},"share_fact_end":"2026-05-04","split_adjusted_shares":76295774.0},{"cover_split_factor":1.0,"market_equity":13124094271.2,"period_end":"2026-01-02","period_split_factor":1.0,"price":{"close":174.96,"date":"2026-01-02","volume":1219429},"share_fact_end":"2026-02-02","split_adjusted_shares":75011970.0},{"cover_split_factor":1.0,"market_equity":9489241980.0,"period_end":"2025-10-03","period_split_factor":1.0,"price":{"close":127.41,"date":"2025-10-03","volume":757820},"share_fact_end":"2025-10-03","split_adjusted_shares":74478000.0}],"price_as_of":{"close":322.21,"date":"2026-10-08","volume":1637796},"sigma":0.7391661310244582,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.026296656346274275,"exretavg":0.013874680099809763,"mb":6.395796681961416,"nimtaavg":0.0025962775524745615,"price":2.70805020110221,"rsize":-7.910523502521724,"sigma":0.7391661310244582,"tlmta":0.0240345323226764}}},"schema_version":1,"status":"analyzed"}
