{"as_of":"2026-10-09","company":{"cik":65770,"exchange":"Nasdaq","has_companyfacts":true,"name":"MICROVISION, INC.","reason":null,"sector":"business_equipment","sic":3679,"sic_description":"Electronic Components, NEC","status":"eligible","ticker":"MVIS"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":162,"latest_filed":"2026-04-30"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":103119000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001493152-26-008898","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001493152-26-008898","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":1208000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":103119000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001493152-26-008898","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-036371","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-35588000},{"accession":"0001493152-26-023667","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226023667/0001493152-26-023667-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-16443000}],"method":"ytd_difference","unit":"USD","value":-19145000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-023667","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226023667/0001493152-26-023667-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-16443000}],"method":"direct","unit":"USD","value":-16443000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001493152-26-008898","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-58720000},{"accession":"0001493152-25-021931","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315225021931/0001493152-25-021931-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-43315000}],"method":"annual_less_ytd_q3","unit":"USD","value":-15405000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001493152-25-021931","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315225021931/0001493152-25-021931-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-43315000},{"accession":"0001493152-26-036371","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-26827000}],"method":"ytd_difference","unit":"USD","value":-16488000}],"cash_input":{"accession":"0001493152-26-036371","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":27208000},"detail":null,"kind":"diagnostic","months":4.83833968079904,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-67481000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001493152-26-036371","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":2000766.46,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493152-26-008898","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-94981000},{"accession":"0001493152-26-008898","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":121161000}],"metric":-0.783923869892127,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493152-26-008898","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-58720000}],"metric":-58720000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-008898","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-94981000},{"accession":"0001493152-26-008898","concept":"net_income","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-96915000},{"accession":"0001493152-26-008898","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":121161000},{"accession":"0001641172-25-000783","concept":"assets","end":"2023-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000164117225000783/0001641172-25-000783-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":129635000}],"metric":-0.036324841851860135,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-008898","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-58720000},{"accession":"0001493152-26-008898","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-94981000}],"metric":36261000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-008898","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":19212000},{"accession":"0001493152-26-008898","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":33002000},{"accession":"0001493152-26-008898","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":103119000},{"accession":"0001493152-26-008898","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":121161000},{"accession":"0001641172-25-000783","concept":"assets","end":"2023-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000164117225000783/0001641172-25-000783-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":129635000}],"metric":-0.0918564787842849,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-008898","concept":"current_assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":81112000},{"accession":"0001493152-26-008898","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":30149000},{"accession":"0001493152-26-008898","concept":"current_assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":82470000},{"accession":"0001493152-26-008898","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":45951000}],"metric":0.8956332836373193,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[{"accession":"0001493152-26-020512","concept":"shares_outstanding","end":"2026-04-15","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226020512/0001493152-26-020512-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":322124742},{"accession":"0001493152-26-008898","concept":"shares_outstanding","end":"2026-02-26","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":306579855}],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"inputs":[{"accession":"0001493152-26-008898","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":-17340000},{"accession":"0001493152-26-008898","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1208000},{"accession":"0001493152-26-008898","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":-2834000},{"accession":"0001493152-26-008898","concept":"revenue","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4696000}],"metric":-13.750812301860398,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-008898","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1208000},{"accession":"0001493152-26-008898","concept":"revenue","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4696000},{"accession":"0001493152-26-008898","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":121161000},{"accession":"0001641172-25-000783","concept":"assets","end":"2023-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000164117225000783/0001641172-25-000783-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":129635000}],"metric":-0.02625458003926308,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001493152-26-008898","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":-17340000},{"accession":"0001493152-26-008898","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":103119000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.16815523812294533},{"direction":"higher","inputs":[{"accession":"0001493152-26-008898","concept":"operating_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-82828000},{"accession":"0001493152-26-008898","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-95065000},{"accession":"0001493152-26-008898","concept":"income_tax","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-84000},{"accession":"0001493152-26-008898","concept":"total_debt","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":19212000},{"accession":"0001493152-26-008898","concept":"book_equity","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":55548000},{"accession":"0001493152-26-008898","concept":"cash","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":32363000},{"accession":"0001493152-26-008898","concept":"total_debt","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":33002000},{"accession":"0001493152-26-008898","concept":"book_equity","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":48769000},{"accession":"0001493152-26-008898","concept":"cash","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":54486000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-2.3752134751028073},{"direction":"lower","inputs":[{"accession":"0001493152-26-008898","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-94981000},{"accession":"0001493152-26-008898","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-58720000},{"accession":"0001493152-26-008898","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":103119000},{"accession":"0001493152-26-008898","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":121161000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.32335473515248797},{"direction":"lower","inputs":[{"accession":"0001493152-26-008898","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":-17340000},{"accession":"0001493152-26-008898","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1208000},{"accession":"0001493152-26-008898","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":-2834000},{"accession":"0001493152-26-008898","concept":"revenue","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4696000},{"accession":"0001493152-26-008898","concept":"gross_profit","end":"2023-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":4487000},{"accession":"0001493152-26-008898","concept":"revenue","end":"2023-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7259000},{"accession":"0001641172-25-000783","concept":"gross_profit","end":"2022-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000164117225000783/0001641172-25-000783-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":564000},{"accession":"0001641172-25-000783","concept":"revenue","end":"2022-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000164117225000783/0001641172-25-000783-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":664000},{"accession":"0001493152-24-008335","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315224008335/0001493152-24-008335-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":2498000},{"accession":"0001493152-24-008335","concept":"revenue","end":"2021-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315224008335/0001493152-24-008335-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2500000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":5.954945146022496},{"direction":"higher","inputs":[{"accession":"0001493152-26-008898","concept":"current_assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":81112000},{"accession":"0001493152-26-008898","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":30149000},{"accession":"0001493152-26-008898","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-957262000},{"accession":"0001493152-26-008898","concept":"operating_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-82828000},{"accession":"0001493152-26-008898","concept":"book_equity","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":55548000},{"accession":"0001493152-26-008898","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":103119000},{"accession":"0001493152-26-008898","concept":"liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":47571000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-31.19240717598601},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-008898","concept":"total_debt","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":19212000},{"accession":"0001493152-26-008898","concept":"cash","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":32363000},{"accession":"0001493152-26-008898","concept":"operating_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-82828000},{"accession":"0001493152-26-008898","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":5824000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-008898","concept":"operating_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-82828000},{"accession":"0001493152-26-008898","concept":"interest_expense","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":7325000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":-11.307576791808874},{"direction":"higher","inputs":[{"accession":"0001493152-26-008898","concept":"current_assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":81112000},{"accession":"0001493152-26-008898","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":30149000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.6903711565889417},{"direction":"higher","inputs":[{"accession":"0001493152-26-008898","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1208000},{"accession":"0001493152-26-008898","concept":"revenue","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4696000},{"accession":"0001493152-26-008898","concept":"revenue","end":"2023-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7259000},{"accession":"0001641172-25-000783","concept":"revenue","end":"2022-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000164117225000783/0001641172-25-000783-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":664000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.22076748010113478},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-008898","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-58720000},{"accession":"0001493152-26-008898","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":679000},{"accession":"0001493152-26-008898","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-68540000},{"accession":"0001493152-26-008898","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":374000},{"accession":"0001493152-26-008898","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-67090000},{"accession":"0001493152-26-008898","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1935000},{"accession":"0001641172-25-000783","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000164117225000783/0001641172-25-000783-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-38019000},{"accession":"0001641172-25-000783","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000164117225000783/0001641172-25-000783-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":4359000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-008898","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":679000},{"accession":"0001493152-26-008898","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":5824000},{"accession":"0001493152-26-008898","concept":"operating_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-82828000},{"accession":"0001493152-26-008898","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-95065000},{"accession":"0001493152-26-008898","concept":"income_tax","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-84000},{"accession":"0001493152-26-008898","concept":"current_assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":81112000},{"accession":"0001493152-26-008898","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":30149000},{"accession":"0001493152-26-008898","concept":"current_assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":82470000},{"accession":"0001493152-26-008898","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":45951000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-008898","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":103119000},{"accession":"0001493152-26-008898","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":121161000},{"accession":"0001641172-25-000783","concept":"assets","end":"2023-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000164117225000783/0001641172-25-000783-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":129635000},{"accession":"0001493152-24-008335","concept":"assets","end":"2022-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315224008335/0001493152-24-008335-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":114996000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.03568559826745088},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"prior share count is 48 days earlier","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001493152-26-020512","concept":"shares_outstanding","end":"2026-04-15","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226020512/0001493152-26-020512-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":322124742},{"accession":"0001493152-26-008898","concept":"shares_outstanding","end":"2026-02-26","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":306579855}],"name":"net_share_issuance","period_end":"2026-04-15","reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001493152-26-008898","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1208000},{"accession":"0001493152-26-008898","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":-17340000},{"accession":"0001493152-26-008898","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-94981000},{"accession":"0001493152-26-008898","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-58720000},{"accession":"0001493152-26-008898","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":103119000},{"accession":"0001493152-26-008898","concept":"liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":47571000},{"accession":"0001493152-26-008898","concept":"cash","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":32363000},{"accession":"0001493152-26-020512","concept":"shares_outstanding","end":"2026-04-15","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226020512/0001493152-26-020512-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":322124742}],"flags":[{"active":null,"detail":"prior share count is 48 days earlier","inputs":[{"accession":"0001493152-26-020512","concept":"shares_outstanding","end":"2026-04-15","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226020512/0001493152-26-020512-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":322124742},{"accession":"0001493152-26-008898","concept":"shares_outstanding","end":"2026-02-26","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":306579855}],"name":"dilution","status":"unresolved"},{"active":true,"detail":"cash runway is 4.8 months","inputs":[{"accession":"0001493152-26-036371","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":27208000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001493152-26-008898","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1208000},{"accession":"0001493152-26-008898","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":103119000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 13,151,000 USD; Altman Z is not used","inputs":[{"accession":"0001493152-26-008898","concept":"cash","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":32363000},{"accession":"0001493152-26-008898","concept":"total_debt","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":19212000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.2653980415032106,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.11935483870967742,"raw_value":-0.32335473515248797},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.9327433628318584,"raw_value":-31.19240717598601},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.6903914590747331,"raw_value":-0.03568559826745088},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.35037593984962406,"raw_value":2.6903711565889417},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.9976635514018691,"raw_value":5.954945146022496},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.992818671454219,"raw_value":-0.16815523812294533},"interest_coverage":{"direction":"higher","peer_count":90,"peer_group":"business_equipment","percentile":0.8539325842696629,"raw_value":-11.307576791808874},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.16201117318435754,"raw_value":0.22076748010113478},"roic":{"direction":"higher","peer_count":136,"peer_group":"business_equipment","percentile":0.9851851851851852,"raw_value":-2.3752134751028073}},"grade":"E","normalization":{"correlation_standard_deviation":0.5178479645964911,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.16666666666666666,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"interest_coverage":0.1111111111111111,"revenue_cagr_3y":0.16666666666666666,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.8286290322580645,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.4262013161295453,"profitability":0.7737555616877376,"solvency":0.7123506289837152},"status":"resolved","ticker":"MVIS"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2014-03-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2016-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2020-03-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2021-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2022-03-21","grade":"D","percentile":0.7627627627627628,"stratum":"Q3"},{"date":"2022-04-21","grade":"D/E","percentile":0.7848837209302325,"stratum":"Q3"},{"date":"2023-03-21","grade":"E","percentile":0.8835978835978836,"stratum":"Q2"},{"date":"2024-03-21","grade":"D","percentile":0.7208121827411168,"stratum":"Q3"},{"date":"2025-04-21","grade":"E","percentile":0.927765237020316,"stratum":"Q3"},{"date":"2026-03-21","grade":"E","percentile":0.9154334038054969,"stratum":"Q2"},{"date":"2026-07-21","grade":"D/E","percentile":0.8164948453608247,"stratum":"Q2"},{"date":"2026-09-26","grade":"E","percentile":0.8303030303030303,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.8334089877439855,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.8286290322580645,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.8308702791461412,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.9012096774193549,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":20619000,"cash":27208000,"debt":24559000,"ebit":-82828000,"free_cash_flow":-59399000.0,"market_equity":31162836.75,"price":{"close":1.31,"date":"2026-10-08","volume":4603748},"sales":1208000,"shares":{"accession":"0001493152-26-036371","concept":"shares_outstanding","end":"2026-08-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23788425}},"metrics":[{"detail":null,"inputs":[{"accession":"0001493152-26-008898","concept":"operating_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-82828000},{"accession":"0001493152-26-036371","concept":"total_debt","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":24559000},{"accession":"0001493152-26-036371","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":27208000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":28513836.75,"market_equity":31162836.75,"price":{"close":1.31,"date":"2026-10-08","volume":4603748},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-2.9048353164889322},{"detail":null,"inputs":[{"accession":"0001493152-26-008898","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-58720000},{"accession":"0001493152-26-008898","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":679000}],"market_inputs":{"current_split_factor":1.0,"market_equity":31162836.75,"price":{"close":1.31,"date":"2026-10-08","volume":4603748},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-1.9060844966240116},{"detail":null,"inputs":[{"accession":"0001493152-26-036371","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":20619000}],"market_inputs":{"current_split_factor":1.0,"market_equity":31162836.75,"price":{"close":1.31,"date":"2026-10-08","volume":4603748},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.6616534998213858},{"detail":null,"inputs":[{"accession":"0001493152-26-008898","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1208000}],"market_inputs":{"current_split_factor":1.0,"market_equity":31162836.75,"price":{"close":1.31,"date":"2026-10-08","volume":4603748},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.038764121818916246},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.9026881720430108},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.9371702637889688},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-2.6127326222533225},{"detail":null,"inputs":[{"accession":"0001493152-26-020512","concept":"shares_outstanding","end":"2026-04-15","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226020512/0001493152-26-020512-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":322124742},{"accession":"0001136261-21-000040","concept":"shares_outstanding","end":"2021-03-09","filed":"2021-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000113626121000040/0001136261-21-000040-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":157327415}],"market_inputs":{"cumulative_log_return":-5.082778414619046,"current_split_factor":1.0,"current_total_return_price":{"close":1.31,"date":"2026-10-08","volume":4603748},"market_equity":31162836.75,"price":{"close":1.31,"date":"2026-10-08","volume":4603748},"prior_market_equity":2215170003.2,"prior_raw_price":{"close":14.08,"date":"2021-03-09","volume":12016085},"prior_total_return_price":{"close":211.2,"date":"2021-03-09","volume":801072},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-04-15","reason":null,"status":"resolved","unit":"log_growth","value":0.8189202392534574}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:57.471736093Z","enterprise_value":28632778.875,"feeds_grade":false,"market_equity":31281778.875,"metrics":{"book_to_price":0.6591377070463995,"ebit_to_enterprise_value":-2.892768472162484,"fcf_yield":-1.898837027055099,"sales_to_price":0.03861672972074546},"predictive_claim":false,"price":1.315,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":1.32,"bid":1.31,"daily_bar":{"c":1.315,"h":1.38,"l":1.3,"n":863,"o":1.365,"t":"2026-10-08T04:00:00Z","v":190083,"vw":1.321063},"day_change":-0.21999999999999997,"day_change_percent":-0.14332247557003255,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.315,"h":1.315,"l":1.315,"n":12,"o":1.315,"t":"2026-10-08T19:59:00Z","v":3509,"vw":1.315},"previous_close":1.535,"price":1.315,"price_timestamp":"2026-10-08T19:59:57.471736093Z","quoted_spread":0.010000000000000009,"quoted_spread_percent":0.0076045627376425924,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MVIS"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001493152-26-036371","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":67988000},{"accession":"0001493152-26-023667","concept":"liabilities","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226023667/0001493152-26-023667-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":70661000},{"accession":"0001493152-26-036371","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":47571000},{"accession":"0001493152-25-021931","concept":"liabilities","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315225021931/0001493152-25-021931-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":60103000}],"net_income":[{"accession":"0001493152-26-036371","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-36943000},{"accession":"0001493152-26-023667","concept":"net_income","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226023667/0001493152-26-023667-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-25294000},{"accession":"0001493152-26-008898","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226008898/0001493152-26-008898-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-94981000},{"accession":"0001493152-25-021931","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315225021931/0001493152-25-021931-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-57225000},{"accession":"0001493152-25-021931","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315225021931/0001493152-25-021931-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-14217000}],"shares_outstanding":[{"accession":"0001493152-26-036371","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":23350000},{"accession":"0001493152-26-023667","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226023667/0001493152-26-023667-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":322110000},{"accession":"0001493152-26-036371","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315226036371/0001493152-26-036371-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":20434000},{"accession":"0001493152-25-021931","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/65770/000149315225021931/0001493152-25-021931-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":302358000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}