{"as_of":"2026-10-09","company":{"cik":1325702,"exchange":"NYSE","has_companyfacts":true,"name":"MAGNACHIP SEMICONDUCTOR Corp","reason":null,"sector":"business_equipment","sic":3674,"sic_description":"Semiconductors & Related Devices","status":"eligible","ticker":"MX"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":207,"latest_filed":"2026-03-16"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":351529000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-108435","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-108435","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":178860000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":351529000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001193125-26-108435","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-342416","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2946},{"accession":"0001193125-26-214750","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526214750/0001193125-26-214750-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1556}],"method":"ytd_difference","unit":"USD","value":-4502},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-214750","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526214750/0001193125-26-214750-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1556}],"method":"direct","unit":"USD","value":1556},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-108435","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24208000},{"accession":"0001193125-25-274333","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525274333/0001193125-25-274333-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-29639000}],"method":"annual_less_ytd_q3","unit":"USD","value":5431000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-274333","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525274333/0001193125-25-274333-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-29639000},{"accession":"0001193125-26-342416","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-29801}],"method":"ytd_difference","unit":"USD","value":-29609199}],"cash_input":{"accession":"0001193125-26-342416","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":87936000},"detail":null,"kind":"diagnostic","months":43.63862836106396,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-24181145.0},"filing_gap":{"ceased":false,"days":60,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-342416","last_filing_date":"2026-08-10","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":2371914.24,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-108435","concept":"net_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-29724000},{"accession":"0001193125-26-108435","concept":"assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":379316000}],"metric":-0.0783621044195341,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-108435","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24208000}],"metric":-24208000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-108435","concept":"net_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-29724000},{"accession":"0001193125-26-108435","concept":"net_income","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-54308000},{"accession":"0001193125-26-108435","concept":"assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":379316000},{"accession":"0001193125-25-054851","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525054851/0001193125-25-054851-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":420491000}],"metric":0.05079167057208285,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-108435","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24208000},{"accession":"0001193125-26-108435","concept":"net_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-29724000}],"metric":5516000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-108435","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":44599000},{"accession":"0001193125-26-108435","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":27211000},{"accession":"0001193125-26-108435","concept":"assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":351529000},{"accession":"0001193125-26-108435","concept":"assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":379316000},{"accession":"0001193125-25-054851","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525054851/0001193125-25-054851-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":420491000}],"metric":0.05400385103166522,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-108435","concept":"current_assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":176855000},{"accession":"0001193125-26-108435","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43410000},{"accession":"0001193125-26-108435","concept":"current_assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":219229000},{"accession":"0001193125-26-108435","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":46268000}],"metric":-0.6641811375596518,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-108435","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36440854},{"accession":"0001193125-25-054851","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525054851/0001193125-25-054851-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36883279}],"metric":-0.011995272979932192,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001193125-26-108435","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":31393000},{"accession":"0001193125-26-108435","concept":"revenue","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":178860000},{"accession":"0001193125-26-108435","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":38727000},{"accession":"0001193125-26-108435","concept":"revenue","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":196425000}],"metric":-0.02164205681419515,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-108435","concept":"revenue","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":178860000},{"accession":"0001193125-26-108435","concept":"revenue","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":196425000},{"accession":"0001193125-26-108435","concept":"assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":379316000},{"accession":"0001193125-25-054851","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525054851/0001193125-25-054851-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":420491000}],"metric":0.0044004985468966695,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":4,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001193125-26-108435","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":31393000},{"accession":"0001193125-26-108435","concept":"assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":351529000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.08930415413806542},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-23-044850","concept":"operating_income","end":"2020-12-31","filed":"2023-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312523044850/0001193125-23-044850-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":27016000},{"accession":"0001193125-23-044850","concept":"pretax_income","end":"2020-12-31","filed":"2023-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312523044850/0001193125-23-044850-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":10831000},{"accession":"0001193125-23-044850","concept":"income_tax","end":"2020-12-31","filed":"2023-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312523044850/0001193125-23-044850-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-46228000},{"accession":"0001193125-21-073817","concept":"total_debt","end":"2020-12-31","filed":"2021-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312521073817/0001193125-21-073817-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":83479000},{"accession":"0001193125-24-063674","concept":"book_equity","end":"2020-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312524063674/0001193125-24-063674-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":345600000},{"accession":"0001193125-22-050017","concept":"cash","end":"2020-12-31","filed":"2022-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312522050017/0001193125-22-050017-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":279940000}],"name":"roic","period_end":"2020-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-108435","concept":"net_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-29724000},{"accession":"0001193125-26-108435","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24208000},{"accession":"0001193125-26-108435","concept":"assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":351529000},{"accession":"0001193125-26-108435","concept":"assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":379316000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.015094855954408938},{"direction":"lower","inputs":[{"accession":"0001193125-26-108435","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":31393000},{"accession":"0001193125-26-108435","concept":"revenue","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":178860000},{"accession":"0001193125-26-108435","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":38727000},{"accession":"0001193125-26-108435","concept":"revenue","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":196425000},{"accession":"0001193125-25-054851","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525054851/0001193125-25-054851-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":51640000},{"accession":"0001193125-25-054851","concept":"revenue","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525054851/0001193125-25-054851-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":230051000},{"accession":"0001193125-24-063674","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312524063674/0001193125-24-063674-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":101264000},{"accession":"0001193125-24-063674","concept":"revenue","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312524063674/0001193125-24-063674-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":337658000},{"accession":"0001193125-24-063674","concept":"gross_profit","end":"2021-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312524063674/0001193125-24-063674-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":153543000},{"accession":"0001193125-24-063674","concept":"revenue","end":"2021-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312524063674/0001193125-24-063674-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":474230000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.057885874961655294},{"direction":"higher","inputs":[{"accession":"0001193125-26-108435","concept":"current_assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":176855000},{"accession":"0001193125-26-108435","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43410000},{"accession":"0001193125-26-108435","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":214852000},{"accession":"0001193125-26-108435","concept":"operating_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-35860000},{"accession":"0001193125-26-108435","concept":"book_equity","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":248250000},{"accession":"0001193125-26-108435","concept":"assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":351529000},{"accession":"0001193125-26-108435","concept":"liabilities","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":103279000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":6.321100390450072},{"detail":"latest aligned inputs end 2020-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-21-073817","concept":"total_debt","end":"2020-12-31","filed":"2021-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312521073817/0001193125-21-073817-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":83479000},{"accession":"0001193125-22-050017","concept":"cash","end":"2020-12-31","filed":"2022-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312522050017/0001193125-22-050017-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":279940000},{"accession":"0001193125-23-044850","concept":"operating_income","end":"2020-12-31","filed":"2023-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312523044850/0001193125-23-044850-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":27016000},{"accession":"0001193125-23-044850","concept":"depreciation_amortization","end":"2020-12-31","filed":"2023-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312523044850/0001193125-23-044850-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":16481000}],"name":"net_debt_to_ebitda","period_end":"2020-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2012-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-15-204040","concept":"operating_income","end":"2012-12-31","filed":"2015-05-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312515204040/0001193125-15-204040-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":"2012-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":84315000},{"accession":"0001193125-13-070260","concept":"interest_expense","end":"2012-12-31","filed":"2013-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312513070260/0001193125-13-070260-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"us-gaap","start":"2012-01-01","tag":"InterestExpense","unit":"USD","value":22600000}],"name":"interest_coverage","period_end":"2012-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-108435","concept":"current_assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":176855000},{"accession":"0001193125-26-108435","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43410000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.07406127620364},{"direction":"higher","inputs":[{"accession":"0001193125-26-108435","concept":"revenue","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":178860000},{"accession":"0001193125-26-108435","concept":"revenue","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":196425000},{"accession":"0001193125-25-054851","concept":"revenue","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525054851/0001193125-25-054851-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":230051000},{"accession":"0001193125-24-063674","concept":"revenue","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312524063674/0001193125-24-063674-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":337658000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.19088163092647692},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-108435","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24208000},{"accession":"0001193125-26-108435","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":29992000},{"accession":"0001193125-26-108435","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6133000},{"accession":"0001193125-26-108435","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":11600000},{"accession":"0001193125-25-054851","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525054851/0001193125-25-054851-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3014000},{"accession":"0001193125-25-054851","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525054851/0001193125-25-054851-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":6955000},{"accession":"0001193125-24-063674","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312524063674/0001193125-24-063674-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5165000},{"accession":"0001193125-24-063674","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312524063674/0001193125-24-063674-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":23394000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-108435","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":29992000},{"accession":"0001193125-26-108435","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":12961000},{"accession":"0001193125-26-108435","concept":"operating_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-35860000},{"accession":"0001193125-26-108435","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-32138000},{"accession":"0001193125-26-108435","concept":"income_tax","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-17889000},{"accession":"0001193125-26-108435","concept":"current_assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":176855000},{"accession":"0001193125-26-108435","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43410000},{"accession":"0001193125-26-108435","concept":"current_assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":219229000},{"accession":"0001193125-26-108435","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":46268000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-108435","concept":"assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":351529000},{"accession":"0001193125-26-108435","concept":"assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":379316000},{"accession":"0001193125-25-054851","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525054851/0001193125-25-054851-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":420491000},{"accession":"0001193125-24-063674","concept":"assets","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312524063674/0001193125-24-063674-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":516645000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.12045855377760717},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-108435","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36440854},{"accession":"0001193125-25-054851","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525054851/0001193125-25-054851-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36883279}],"name":"net_share_issuance","period_end":"2026-03-13","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.011995272979932192}],"facts":[{"accession":"0001193125-26-108435","concept":"revenue","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":178860000},{"accession":"0001193125-26-108435","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":31393000},{"accession":"0001193125-26-108435","concept":"net_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-29724000},{"accession":"0001193125-26-108435","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24208000},{"accession":"0001193125-26-108435","concept":"assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":351529000},{"accession":"0001193125-26-108435","concept":"liabilities","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":103279000},{"accession":"0001193125-26-108435","concept":"cash","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":103756000},{"accession":"0001193125-26-108435","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36440854}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -1.2%","inputs":[{"accession":"0001193125-26-108435","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36440854},{"accession":"0001193125-25-054851","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525054851/0001193125-25-054851-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36883279}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 43.6 months","inputs":[{"accession":"0001193125-26-342416","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":87936000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-108435","concept":"revenue","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":178860000},{"accession":"0001193125-26-108435","concept":"assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":351529000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 196,461,000 USD; Altman Z is not used","inputs":[{"accession":"0001193125-22-050017","concept":"cash","end":"2020-12-31","filed":"2022-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312522050017/0001193125-22-050017-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":279940000},{"accession":"0001193125-21-073817","concept":"total_debt","end":"2020-12-31","filed":"2021-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312521073817/0001193125-21-073817-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":83479000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.13975280168705229,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.8193548387096774,"raw_value":-0.015094855954408938},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.17345132743362832,"raw_value":6.321100390450072},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.8523131672597865,"raw_value":-0.12045855377760717},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.22406015037593985,"raw_value":4.07406127620364},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.7686915887850467,"raw_value":0.057885874961655294},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.8330341113105925,"raw_value":0.08930415413806542},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.2660098522167488,"raw_value":-0.011995272979932192},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.9292364990689013,"raw_value":-0.19088163092647692}},"grade":"D","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.6975806451612904,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.6825198395151455,"profitability":0.8070268462684389,"solvency":0.1987557389047841},"status":"resolved","ticker":"MX"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2013-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2015-06-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2018-03-21","grade":"D","percentile":0.7489539748953975,"stratum":"Q3"},{"date":"2019-03-21","grade":"C","percentile":0.5355805243445693,"stratum":"Q3"},{"date":"2020-02-21","grade":"C","percentile":0.43609022556390975,"stratum":"Q4"},{"date":"2020-10-21","grade":"B/C","percentile":0.4264705882352941,"stratum":"Q4"},{"date":"2021-02-21","grade":"C","percentile":0.44244604316546765,"stratum":"Q4"},{"date":"2021-03-21","grade":"D","percentile":0.7083333333333334,"stratum":"Q3"},{"date":"2022-03-21","grade":"A/B","percentile":0.2222222222222222,"stratum":"Q3"},{"date":"2022-06-21","grade":"B","percentile":0.22792022792022792,"stratum":"Q3"},{"date":"2022-10-21","grade":"A/B","percentile":0.2175141242937853,"stratum":"Q3"},{"date":"2022-11-21","grade":"B","percentile":0.22598870056497175,"stratum":"Q3"},{"date":"2023-03-21","grade":"C","percentile":0.48148148148148145,"stratum":"Q3"},{"date":"2025-11-21","grade":"B/C","percentile":0.42247191011235957,"stratum":"Q3"},{"date":"2025-12-21","grade":"C","percentile":0.42376681614349776,"stratum":"Q3"},{"date":"2026-01-21","grade":"B/C","percentile":0.4170403587443946,"stratum":"Q3"},{"date":"2026-03-21","grade":"D","percentile":0.693446088794926,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.6886064457557876,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6975806451612904,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.7232960325534079,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D/E","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.8125,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":226532000,"cash":87936000,"debt":41515000,"ebit":-35860000,"free_cash_flow":-54200000.0,"market_equity":115371950.76,"price":{"close":3.16,"date":"2026-10-08","volume":720943},"sales":178860000,"shares":{"accession":"0001193125-26-342416","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36510111}},"metrics":[{"detail":null,"inputs":[{"accession":"0001193125-26-108435","concept":"operating_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-35860000},{"accession":"0001193125-26-342416","concept":"total_debt","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":41515000},{"accession":"0001193125-26-342416","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":87936000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":68950950.75999999,"market_equity":115371950.76,"price":{"close":3.16,"date":"2026-10-08","volume":720943},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.5200798481346424},{"detail":null,"inputs":[{"accession":"0001193125-26-108435","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24208000},{"accession":"0001193125-26-108435","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":29992000}],"market_inputs":{"current_split_factor":1.0,"market_equity":115371950.76,"price":{"close":3.16,"date":"2026-10-08","volume":720943},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.46978489696120657},{"detail":null,"inputs":[{"accession":"0001193125-26-342416","concept":"book_equity","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":226532000}],"market_inputs":{"current_split_factor":1.0,"market_equity":115371950.76,"price":{"close":3.16,"date":"2026-10-08","volume":720943},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.9634928464652408},{"detail":null,"inputs":[{"accession":"0001193125-26-108435","concept":"revenue","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":178860000}],"market_inputs":{"current_split_factor":1.0,"market_equity":115371950.76,"price":{"close":3.16,"date":"2026-10-08","volume":720943},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.5502901599719816},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.0},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.6461366181410975},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.28289788681190103},{"detail":null,"inputs":[{"accession":"0001193125-26-108435","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36440854},{"accession":"0001193125-21-073817","concept":"shares_outstanding","end":"2021-02-26","filed":"2021-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312521073817/0001193125-21-073817-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46130726}],"market_inputs":{"cumulative_log_return":-1.7774165938686508,"current_split_factor":1.0,"current_total_return_price":{"close":3.16,"date":"2026-10-08","volume":720943},"market_equity":115371950.76,"price":{"close":3.16,"date":"2026-10-08","volume":720943},"prior_market_equity":862183268.94,"prior_raw_price":{"close":18.69,"date":"2021-02-26","volume":731880},"prior_total_return_price":{"close":18.69,"date":"2021-02-26","volume":731880},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-13","reason":null,"status":"resolved","unit":"log_growth","value":-0.23388999965138835}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:58.884423725Z","enterprise_value":68768400.20499998,"feeds_grade":false,"market_equity":115189400.20499998,"metrics":{"book_to_price":1.9666045625452178,"ebit_to_enterprise_value":-0.5214604366700493,"fcf_yield":-0.4705294055142355,"sales_to_price":1.5527470381969772},"predictive_claim":false,"price":3.155,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":2.68,"daily_bar":{"c":3.155,"h":3.225,"l":3.1,"n":455,"o":3.2,"t":"2026-10-08T04:00:00Z","v":24460,"vw":3.149475},"day_change":-0.0900000000000003,"day_change_percent":-0.02773497688751935,"feed":"iex","feeds_grade":false,"minute_bar":{"c":3.155,"h":3.155,"l":3.15,"n":35,"o":3.155,"t":"2026-10-08T19:59:00Z","v":1882,"vw":3.154263},"previous_close":3.245,"price":3.155,"price_timestamp":"2026-10-08T19:59:58.884423725Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MX"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001193125-26-342416","concept":"liabilities","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":98319000},{"accession":"0001193125-26-214750","concept":"liabilities","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526214750/0001193125-26-214750-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":102662000},{"accession":"0001193125-26-342416","concept":"liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":103279000},{"accession":"0001193125-25-274333","concept":"liabilities","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525274333/0001193125-25-274333-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":104257000}],"net_income":[{"accession":"0001193125-26-342416","concept":"net_income","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-4815000},{"accession":"0001193125-26-214750","concept":"net_income","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526214750/0001193125-26-214750-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4647000},{"accession":"0001193125-26-108435","concept":"net_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526108435/0001193125-26-108435-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-29724000},{"accession":"0001193125-25-274333","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525274333/0001193125-25-274333-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-21645000},{"accession":"0001193125-25-274333","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525274333/0001193125-25-274333-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-13090000}],"shares_outstanding":[{"accession":"0001193125-26-342416","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":36510111},{"accession":"0001193125-26-214750","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526214750/0001193125-26-214750-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":36440854},{"accession":"0001193125-26-342416","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312526342416/0001193125-26-342416-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":36219100},{"accession":"0001193125-25-274333","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1325702/000119312525274333/0001193125-25-274333-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":35948422}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}