{"as_of":"2026-10-09","company":{"cik":1287098,"exchange":"Nasdaq","has_companyfacts":true,"name":"MAXCYTE, INC.","reason":null,"sector":"other","sic":8731,"sic_description":"Services-Commercial Physical & Biological Research","status":"eligible","ticker":"MXCT"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":198,"latest_filed":"2026-03-25"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":202507000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001104659-26-034557","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001104659-26-034557","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":20957000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":202507000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001104659-26-034557","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-095971","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-12830000},{"accession":"0001104659-26-060290","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926060290/0001104659-26-060290-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8169000}],"method":"ytd_difference","unit":"USD","value":-4661000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-060290","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926060290/0001104659-26-060290-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8169000}],"method":"direct","unit":"USD","value":-8169000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001104659-26-034557","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-34410000},{"accession":"0001104659-25-111396","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465925111396/0001104659-25-111396-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-31721000}],"method":"annual_less_ytd_q3","unit":"USD","value":-2689000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001104659-25-111396","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465925111396/0001104659-25-111396-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-31721000},{"accession":"0001104659-26-095971","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24263000}],"method":"ytd_difference","unit":"USD","value":-7458000}],"cash_input":{"accession":"0001104659-26-095971","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":15042000},"detail":null,"kind":"diagnostic","months":7.8558558558558556,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-22977000.0},"filing_gap":{"ceased":false,"days":57,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001104659-26-095971","last_filing_date":"2026-08-13","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":563250.08,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001104659-26-034557","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-44630000},{"accession":"0001104659-26-034557","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":239470000}],"metric":-0.18636990019626676,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001104659-26-034557","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-34410000}],"metric":-34410000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-034557","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-44630000},{"accession":"0001104659-26-034557","concept":"net_income","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-41055000},{"accession":"0001104659-26-034557","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":239470000},{"accession":"0001558370-25-002721","concept":"assets","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837025002721/0001558370-25-002721-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":268274000}],"metric":-0.03333606165805583,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-034557","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-34410000},{"accession":"0001104659-26-034557","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-44630000}],"metric":10220000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001104659-26-034557","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":202507000},{"accession":"0001104659-26-034557","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":239470000},{"accession":"0001558370-25-002721","concept":"assets","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837025002721/0001558370-25-002721-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":268274000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001104659-26-034557","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":118369000},{"accession":"0001104659-26-034557","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":14267000},{"accession":"0001104659-26-034557","concept":"current_assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":171684000},{"accession":"0001104659-26-034557","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15775000}],"metric":-2.586597679727479,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-034557","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":106861428},{"accession":"0001558370-25-002721","concept":"shares_outstanding","end":"2025-03-07","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837025002721/0001558370-25-002721-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":106027733}],"metric":0.007862989959428912,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001104659-26-034557","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":26804000},{"accession":"0001104659-26-034557","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20957000},{"accession":"0001104659-26-034557","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":31527000},{"accession":"0001104659-26-034557","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22215000}],"metric":-0.14017637542574946,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-034557","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20957000},{"accession":"0001104659-26-034557","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22215000},{"accession":"0001104659-26-034557","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":239470000},{"accession":"0001558370-25-002721","concept":"assets","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837025002721/0001558370-25-002721-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":268274000}],"metric":0.004706963599636738,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001104659-26-034557","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":26804000},{"accession":"0001104659-26-034557","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":202507000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.13236085666174502},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001104659-26-034557","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-44630000},{"accession":"0001104659-26-034557","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-34410000},{"accession":"0001104659-26-034557","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":202507000},{"accession":"0001104659-26-034557","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":239470000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.046246750396513846},{"direction":"lower","inputs":[{"accession":"0001104659-26-034557","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":26804000},{"accession":"0001104659-26-034557","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20957000},{"accession":"0001104659-26-034557","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":31527000},{"accession":"0001104659-26-034557","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22215000},{"accession":"0001558370-25-002721","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837025002721/0001558370-25-002721-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":36546000},{"accession":"0001558370-25-002721","concept":"revenue","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837025002721/0001558370-25-002721-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19497000},{"accession":"0001558370-24-003001","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837024003001/0001558370-24-003001-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":39163000},{"accession":"0001558370-24-003001","concept":"revenue","end":"2022-12-31","filed":"2024-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837024003001/0001558370-24-003001-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":28748000},{"accession":"0001558370-23-003911","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837023003911/0001558370-23-003911-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":30246700},{"accession":"0001558370-23-003911","concept":"revenue","end":"2021-12-31","filed":"2023-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837023003911/0001558370-23-003911-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":21571400}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.20919265227089615},{"direction":"higher","inputs":[{"accession":"0001104659-26-034557","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":118369000},{"accession":"0001104659-26-034557","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":14267000},{"accession":"0001104659-26-034557","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-261483000},{"accession":"0001104659-26-034557","concept":"operating_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-51897000},{"accession":"0001104659-26-034557","concept":"book_equity","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":171490000},{"accession":"0001104659-26-034557","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":202507000},{"accession":"0001104659-26-034557","concept":"liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":31017000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":3.2460628279091663},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001558370-23-003911","concept":"operating_income","end":"2021-12-31","filed":"2023-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837023003911/0001558370-23-003911-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-18188600},{"accession":"0001558370-23-003911","concept":"interest_expense","end":"2021-12-31","filed":"2023-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837023003911/0001558370-23-003911-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"InterestExpense","unit":"USD","value":5400}],"name":"interest_coverage","period_end":"2021-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-034557","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":118369000},{"accession":"0001104659-26-034557","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":14267000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":8.296698675264597},{"direction":"higher","inputs":[{"accession":"0001104659-26-034557","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20957000},{"accession":"0001104659-26-034557","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22215000},{"accession":"0001558370-25-002721","concept":"revenue","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837025002721/0001558370-25-002721-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19497000},{"accession":"0001558370-24-003001","concept":"revenue","end":"2022-12-31","filed":"2024-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837024003001/0001558370-24-003001-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":28748000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.10000417994876676},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001104659-26-034557","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-34410000},{"accession":"0001104659-26-034557","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1768000},{"accession":"0001104659-26-034557","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-27610000},{"accession":"0001104659-26-034557","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1651000},{"accession":"0001558370-25-002721","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837025002721/0001558370-25-002721-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-21686000},{"accession":"0001558370-25-002721","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837025002721/0001558370-25-002721-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3700000},{"accession":"0001558370-24-003001","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837024003001/0001558370-24-003001-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14783000},{"accession":"0001558370-24-003001","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837024003001/0001558370-24-003001-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":18477000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-034557","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":202507000},{"accession":"0001104659-26-034557","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":239470000},{"accession":"0001558370-25-002721","concept":"assets","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837025002721/0001558370-25-002721-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":268274000},{"accession":"0001558370-24-003001","concept":"assets","end":"2022-12-31","filed":"2024-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837024003001/0001558370-24-003001-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":286653000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.10937574948990603},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0003752140408690537},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001104659-26-034557","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":106861428},{"accession":"0001558370-25-002721","concept":"shares_outstanding","end":"2025-03-07","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837025002721/0001558370-25-002721-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":106027733}],"name":"net_share_issuance","period_end":"2026-03-17","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.007862989959428912}],"facts":[{"accession":"0001104659-26-034557","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20957000},{"accession":"0001104659-26-034557","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":26804000},{"accession":"0001104659-26-034557","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-44630000},{"accession":"0001104659-26-034557","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-34410000},{"accession":"0001104659-26-034557","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":202507000},{"accession":"0001104659-26-034557","concept":"liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":31017000},{"accession":"0001104659-26-034557","concept":"cash","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":20065000},{"accession":"0001104659-26-034557","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":106861428}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.8%","inputs":[{"accession":"0001104659-26-034557","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":106861428},{"accession":"0001558370-25-002721","concept":"shares_outstanding","end":"2025-03-07","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000155837025002721/0001558370-25-002721-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":106027733}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 7.9 months","inputs":[{"accession":"0001104659-26-095971","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":15042000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001104659-26-034557","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20957000},{"accession":"0001104659-26-034557","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":202507000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.037521%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.21503650303390823,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.5762376237623762,"raw_value":-0.046246750396513846},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.2987012987012987,"raw_value":3.2460628279091663},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.8901601830663616,"raw_value":-0.10937574948990603},"chs_12m":{"direction":"lower","peer_count":45,"peer_group":"other","percentile":0.38636363636363635,"raw_value":0.0003752140408690537},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.041584158415841586,"raw_value":8.296698675264597},"gross_margin_stability_5y":{"direction":"lower","peer_count":204,"peer_group":"other","percentile":0.9556650246305419,"raw_value":0.20919265227089615},"gross_profitability":{"direction":"higher","peer_count":289,"peer_group":"other","percentile":0.7291666666666666,"raw_value":0.13236085666174502},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.6169014084507042,"raw_value":0.007862989959428912},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.8905472636815921,"raw_value":-0.10000417994876676}},"grade":"D/E","normalization":{"correlation_standard_deviation":0.4574558020760346,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.817910447761194,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.7992029517328859,"profitability":0.7536897716865282,"solvency":0.2422163644935922},"status":"resolved","ticker":"MXCT"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2022-04-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2025-03-21","grade":"C","percentile":0.5175718849840255,"stratum":"Q3"},{"date":"2026-04-21","grade":"D","percentile":0.7567567567567568,"stratum":"Q3"},{"date":"2026-08-21","grade":"E","percentile":0.8846153846153846,"stratum":"Q3"},{"date":"2026-10-09","grade":"D/E","percentile":0.817910447761194,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7444394008170676,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D/E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.817910447761194,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.7027914614121511,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D/E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.8149253731343283,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":6,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":158752000,"cash":15042000,"debt":null,"ebit":-51897000,"free_cash_flow":-36178000.0,"market_equity":105270330.12,"price":{"close":1.02,"date":"2026-10-08","volume":476762},"sales":20957000,"shares":{"accession":"0001104659-26-095971","concept":"shares_outstanding","end":"2026-08-07","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":103206206}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001104659-26-034557","concept":"operating_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-51897000},{"accession":"0001104659-26-095971","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":15042000}],"market_inputs":{"current_split_factor":1.0,"market_equity":105270330.12,"price":{"close":1.02,"date":"2026-10-08","volume":476762},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001104659-26-034557","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-34410000},{"accession":"0001104659-26-034557","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1768000}],"market_inputs":{"current_split_factor":1.0,"market_equity":105270330.12,"price":{"close":1.02,"date":"2026-10-08","volume":476762},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.34366758381739554},{"detail":null,"inputs":[{"accession":"0001104659-26-095971","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":158752000}],"market_inputs":{"current_split_factor":1.0,"market_equity":105270330.12,"price":{"close":1.02,"date":"2026-10-08","volume":476762},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.508041247890408},{"detail":null,"inputs":[{"accession":"0001104659-26-034557","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20957000}],"market_inputs":{"current_split_factor":1.0,"market_equity":105270330.12,"price":{"close":1.02,"date":"2026-10-08","volume":476762},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.19907793559790918},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.18354430379746833},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.4426229508196722},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.3496000500845663},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001104659-26-034557","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":106861428}],"market_inputs":{"current_split_factor":1.0,"market_equity":105270330.12,"price":{"close":1.02,"date":"2026-10-08","volume":476762},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-17","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:51.879781494Z","enterprise_value":null,"feeds_grade":false,"market_equity":104754299.08999999,"metrics":{"book_to_price":1.515470022510558,"ebit_to_enterprise_value":null,"fcf_yield":-0.3453605275800429,"sales_to_price":0.2000586150836132},"predictive_claim":false,"price":1.015,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":1.2,"bid":0.8686,"daily_bar":{"c":1.015,"h":1.02,"l":0.9701,"n":132,"o":1.01,"t":"2026-10-08T04:00:00Z","v":11627,"vw":1.002566},"day_change":-0.03500000000000014,"day_change_percent":-0.033333333333333465,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.015,"h":1.015,"l":1.015,"n":19,"o":1.015,"t":"2026-10-08T19:59:00Z","v":999,"vw":1.015},"previous_close":1.05,"price":1.015,"price_timestamp":"2026-10-08T19:59:51.879781494Z","quoted_spread":0.3313999999999999,"quoted_spread_percent":0.32040993908923904,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MXCT"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001104659-26-095971","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":158752000}],"cash_and_short_term_investments":[{"accession":"0001104659-26-095971","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":15042000},{"accession":"0001104659-26-095971","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":90648000}],"liabilities":[{"accession":"0001104659-26-095971","concept":"liabilities","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":25920000},{"accession":"0001104659-26-060290","concept":"liabilities","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926060290/0001104659-26-060290-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":26587000},{"accession":"0001104659-26-095971","concept":"liabilities","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":31017000},{"accession":"0001104659-25-111396","concept":"liabilities","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465925111396/0001104659-25-111396-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":33201000}],"net_income":[{"accession":"0001104659-26-095971","concept":"net_income","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-8874000},{"accession":"0001104659-26-095971","concept":"net_income","end":"2026-03-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4750000},{"accession":"0001104659-26-034557","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926034557/0001104659-26-034557-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-44630000},{"accession":"0001104659-25-111396","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465925111396/0001104659-25-111396-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-35034000},{"accession":"0001104659-25-111396","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465925111396/0001104659-25-111396-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-12416000}],"shares_outstanding":[{"accession":"0001104659-26-095971","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":106134011},{"accession":"0001104659-26-060290","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926060290/0001104659-26-060290-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":107121672},{"accession":"0001104659-26-095971","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465926095971/0001104659-26-095971-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":106789618},{"accession":"0001104659-25-111396","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1287098/000110465925111396/0001104659-25-111396-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":106644343}]},"conditional_failure_probability":0.0003752140408690537,"contributions":{"cashmta":-1.6793608334739798,"exretavg":0.11279717195391435,"mb":0.05282447242311646,"nimtaavg":1.0800686396572203,"price":-0.0011485523831784245,"rsize":0.6001570787064655,"sigma":0.8374831805810405,"tlmta":0.2735402078131525},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.7876926986275702,"exretavg":-0.015822299334256468,"mb":0.7043262989748862,"nimtaavg":-0.053299873650672146,"price":0.01980262729617973,"rsize":-13.33682397125479,"sigma":0.593538753069483,"tlmta":0.19317811286239586},"log_odds":-7.887638634722248,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.1380146257823018,0.18188550613607415,-0.15857211072115385,0.026744862357493,0.26715625153027217,0.12538980661886967,-0.09340319922050491,-0.10260169913079456,-0.5507238411259485,-0.12785532659097024,0.13158184394773192,-0.049202143885635104],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":130544833.53,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":1.23,"date":"2026-06-30","volume":747194},"share_fact_end":"2026-06-30","split_adjusted_shares":106134011.0},{"cover_split_factor":1.0,"market_equity":75252974.58,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":0.7025,"date":"2026-03-31","volume":1127399},"share_fact_end":"2026-03-31","split_adjusted_shares":107121672.0},{"cover_split_factor":1.0,"market_equity":165523907.9,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":1.55,"date":"2025-12-31","volume":352251},"share_fact_end":"2025-12-31","split_adjusted_shares":106789618.0},{"cover_split_factor":1.0,"market_equity":168498061.94,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":1.58,"date":"2025-09-30","volume":1073210},"share_fact_end":"2025-09-30","split_adjusted_shares":106644343.0}],"price_as_of":{"close":1.02,"date":"2026-10-08","volume":476762},"sigma":0.593538753069483,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.7876926986275702,"exretavg":-0.015822299334256468,"mb":0.7043262989748862,"nimtaavg":-0.053299873650672146,"price":0.01980262729617973,"rsize":-13.33682397125479,"sigma":0.593538753069483,"tlmta":0.19317811286239586}}},"schema_version":1,"status":"analyzed"}