{"as_of":"2026-10-09","company":{"cik":1369290,"exchange":"NYSE","has_companyfacts":true,"name":"MYOMO, INC.","reason":null,"sector":"healthcare","sic":3842,"sic_description":"Orthopedic, Prosthetic & Surgical Appliances & Supplies","status":"eligible","ticker":"MYO"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":163,"latest_filed":"2026-04-29"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":38636573,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-098531","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-098531","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":40928042,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":38636573,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001193125-26-098531","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-335149","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4141768},{"accession":"0001193125-26-211988","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526211988/0001193125-26-211988-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2197336}],"method":"ytd_difference","unit":"USD","value":-1944432},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-211988","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526211988/0001193125-26-211988-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2197336}],"method":"direct","unit":"USD","value":-2197336},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-098531","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14511454},{"accession":"0001193125-25-274278","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312525274278/0001193125-25-274278-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-13370955}],"method":"annual_less_ytd_q3","unit":"USD","value":-1140499},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-274278","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312525274278/0001193125-25-274278-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-13370955},{"accession":"0001193125-26-335149","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11542175}],"method":"ytd_difference","unit":"USD","value":-1828780}],"cash_input":{"accession":"0001193125-26-335149","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":11219217},"detail":null,"kind":"diagnostic","months":18.932599376716254,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-7111047.0},"filing_gap":{"ceased":false,"days":65,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-335149","last_filing_date":"2026-08-05","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":497334.4,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-098531","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-15573884},{"accession":"0001193125-26-098531","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":42244079}],"metric":-0.368664304410566,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-098531","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14511454}],"metric":-14511454.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-098531","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-15573884},{"accession":"0001193125-26-098531","concept":"net_income","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-6183729},{"accession":"0001193125-26-098531","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":42244079},{"accession":"0000950170-25-036349","concept":"assets","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017025036349/0000950170-25-036349-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14581568}],"metric":0.05541416232222979,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-098531","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14511454},{"accession":"0001193125-26-098531","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-15573884}],"metric":1062430.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001193125-26-098531","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":11222155},{"accession":"0001193125-26-098531","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38636573},{"accession":"0001193125-26-098531","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":42244079},{"accession":"0000950170-25-036349","concept":"assets","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017025036349/0000950170-25-036349-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14581568}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-098531","concept":"current_assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":27557085},{"accession":"0001193125-26-098531","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":8345329},{"accession":"0001193125-26-098531","concept":"current_assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":32789996},{"accession":"0001193125-26-098531","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":10171838}],"metric":0.07849109494877782,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-191496","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526191496/0001193125-26-191496-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38511715},{"accession":"0000950170-25-036349","concept":"shares_outstanding","end":"2025-03-01","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017025036349/0000950170-25-036349-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34381125}],"metric":0.12014121120236765,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001193125-26-098531","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":26888324},{"accession":"0001193125-26-098531","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40928042},{"accession":"0001193125-26-098531","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":23185343},{"accession":"0001193125-26-098531","concept":"revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":32551199}],"metric":-0.05530728353982772,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-098531","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40928042},{"accession":"0001193125-26-098531","concept":"revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":32551199},{"accession":"0001193125-26-098531","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":42244079},{"accession":"0000950170-25-036349","concept":"assets","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017025036349/0000950170-25-036349-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14581568}],"metric":-1.2635056171973236,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001193125-26-098531","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":26888324},{"accession":"0001193125-26-098531","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38636573}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.6959293206465283},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-26-098531","concept":"operating_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-14401847},{"accession":"0001193125-26-098531","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-15069352},{"accession":"0001193125-26-098531","concept":"income_tax","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":504532},{"accession":"0001193125-26-098531","concept":"total_debt","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":11222155},{"accession":"0001193125-26-098531","concept":"book_equity","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":11403467},{"accession":"0001193125-26-098531","concept":"cash","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":14132027}],"name":"roic","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-098531","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-15573884},{"accession":"0001193125-26-098531","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14511454},{"accession":"0001193125-26-098531","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38636573},{"accession":"0001193125-26-098531","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":42244079}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.026271548849532023},{"direction":"lower","inputs":[{"accession":"0001193125-26-098531","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":26888324},{"accession":"0001193125-26-098531","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40928042},{"accession":"0001193125-26-098531","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":23185343},{"accession":"0001193125-26-098531","concept":"revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":32551199},{"accession":"0000950170-25-036349","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017025036349/0000950170-25-036349-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":13182383},{"accession":"0000950170-25-036349","concept":"revenue","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017025036349/0000950170-25-036349-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19241158},{"accession":"0000950170-24-028326","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017024028326/0000950170-24-028326-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":10253096},{"accession":"0000950170-24-028326","concept":"revenue","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017024028326/0000950170-24-028326-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":15555229},{"accession":"0000950170-23-007560","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017023007560/0000950170-23-007560-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":10312277},{"accession":"0000950170-23-007560","concept":"revenue","end":"2021-12-31","filed":"2023-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017023007560/0000950170-23-007560-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13856374}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.03314223186341398},{"direction":"higher","inputs":[{"accession":"0001193125-26-098531","concept":"current_assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":27557085},{"accession":"0001193125-26-098531","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":8345329},{"accession":"0001193125-26-098531","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-118688422},{"accession":"0001193125-26-098531","concept":"operating_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-14401847},{"accession":"0001193125-26-098531","concept":"book_equity","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":11403467},{"accession":"0001193125-26-098531","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38636573},{"accession":"0001193125-26-098531","concept":"liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":27233106}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-8.817762386019435},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-098531","concept":"total_debt","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":11222155},{"accession":"0001193125-26-098531","concept":"cash","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":14132027},{"accession":"0001193125-26-098531","concept":"operating_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-14401847},{"accession":"0001193125-26-098531","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":859354}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-098531","concept":"current_assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":27557085},{"accession":"0001193125-26-098531","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":8345329}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.3020968975579033},{"direction":"higher","inputs":[{"accession":"0001193125-26-098531","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40928042},{"accession":"0001193125-26-098531","concept":"revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":32551199},{"accession":"0000950170-25-036349","concept":"revenue","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017025036349/0000950170-25-036349-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19241158},{"accession":"0000950170-24-028326","concept":"revenue","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017024028326/0000950170-24-028326-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":15555229}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.3805374314895775},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-098531","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14511454},{"accession":"0001193125-26-098531","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1742247},{"accession":"0001193125-26-098531","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3289904},{"accession":"0001193125-26-098531","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1360125},{"accession":"0000950170-25-036349","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017025036349/0000950170-25-036349-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6172764},{"accession":"0000950170-25-036349","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017025036349/0000950170-25-036349-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":145816},{"accession":"0000950170-24-028326","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017024028326/0000950170-24-028326-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-10233542},{"accession":"0000950170-24-028326","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017024028326/0000950170-24-028326-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":111793}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-098531","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1742247},{"accession":"0001193125-26-098531","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":859354},{"accession":"0001193125-26-098531","concept":"operating_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-14401847},{"accession":"0001193125-26-098531","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-15069352},{"accession":"0001193125-26-098531","concept":"income_tax","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":504532},{"accession":"0001193125-26-098531","concept":"current_assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":27557085},{"accession":"0001193125-26-098531","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":8345329},{"accession":"0001193125-26-098531","concept":"current_assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":32789996},{"accession":"0001193125-26-098531","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":10171838}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-098531","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38636573},{"accession":"0001193125-26-098531","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":42244079},{"accession":"0000950170-25-036349","concept":"assets","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017025036349/0000950170-25-036349-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14581568},{"accession":"0000950170-24-028326","concept":"assets","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017024028326/0000950170-24-028326-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10162006}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.5607729049283834},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0028363159257101325},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-191496","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526191496/0001193125-26-191496-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38511715},{"accession":"0000950170-25-036349","concept":"shares_outstanding","end":"2025-03-01","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017025036349/0000950170-25-036349-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34381125}],"name":"net_share_issuance","period_end":"2026-03-02","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.12014121120236765}],"facts":[{"accession":"0001193125-26-098531","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40928042},{"accession":"0001193125-26-098531","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":26888324},{"accession":"0001193125-26-098531","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-15573884},{"accession":"0001193125-26-098531","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14511454},{"accession":"0001193125-26-098531","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38636573},{"accession":"0001193125-26-098531","concept":"liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":27233106},{"accession":"0001193125-26-098531","concept":"cash","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":14132027},{"accession":"0001193125-26-191496","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526191496/0001193125-26-191496-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38511715}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 12.0%","inputs":[{"accession":"0001193125-26-191496","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526191496/0001193125-26-191496-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38511715},{"accession":"0000950170-25-036349","concept":"shares_outstanding","end":"2025-03-01","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000095017025036349/0000950170-25-036349-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34381125}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 18.9 months","inputs":[{"accession":"0001193125-26-335149","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":11219217}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-098531","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40928042},{"accession":"0001193125-26-098531","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38636573}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.283632%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 2,909,872 USD; Altman Z is not used","inputs":[{"accession":"0001193125-26-098531","concept":"cash","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":14132027},{"accession":"0001193125-26-098531","concept":"total_debt","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":11222155}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.098076695480381,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.7333333333333333,"raw_value":-0.026271548849532023},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.5947019867549669,"raw_value":-8.817762386019435},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.06685633001422475,"raw_value":0.5607729049283834},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.757085020242915,"raw_value":0.0028363159257101325},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.5393794749403341,"raw_value":3.3020968975579033},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.5743801652892562,"raw_value":0.03314223186341398},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.11859838274932614,"raw_value":0.6959293206465283},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.5355450236966824,"raw_value":0.12014121120236765},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.17632850241545894,"raw_value":0.3805374314895775}},"grade":"B/C","normalization":{"correlation_standard_deviation":0.4574558020760346,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.4081081081081081,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.25957661870878873,"profitability":0.47543729379063854,"solvency":0.6303888273127387},"status":"resolved","ticker":"MYO"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2018-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2019-03-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2021-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2022-03-21","grade":"C/D","percentile":0.6150234741784038,"stratum":"Q2"},{"date":"2023-03-21","grade":"D/E","percentile":0.8264150943396227,"stratum":"Q1"},{"date":"2024-02-21","grade":"D","percentile":0.7611940298507462,"stratum":"Q1"},{"date":"2024-03-21","grade":"D","percentile":0.6468531468531469,"stratum":"Q2"},{"date":"2024-04-21","grade":"C/D","percentile":0.5910652920962199,"stratum":"Q2"},{"date":"2024-08-21","grade":"C","percentile":0.5709342560553633,"stratum":"Q2"},{"date":"2025-03-21","grade":"B","percentile":0.2757475083056478,"stratum":"Q2"},{"date":"2026-06-21","grade":"B/C","percentile":0.37341772151898733,"stratum":"Q2"},{"date":"2026-08-21","grade":"C","percentile":0.44385026737967914,"stratum":"Q2"},{"date":"2026-09-30","grade":"B/C","percentile":0.4155495978552279,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.4607353608715388,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B/C","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.4081081081081081,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.5330620549338759,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.43243243243243246,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":5829370,"cash":11219217,"debt":11532254,"ebit":-14401847,"free_cash_flow":-16253701.0,"market_equity":55847074.13999999,"price":{"close":1.41,"date":"2026-10-08","volume":232958},"sales":40928042,"shares":{"accession":"0001193125-26-335149","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":39607854}},"metrics":[{"detail":null,"inputs":[{"accession":"0001193125-26-098531","concept":"operating_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-14401847},{"accession":"0001193125-26-335149","concept":"total_debt","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":11532254},{"accession":"0001193125-26-335149","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":11219217}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":56160111.139999986,"market_equity":55847074.13999999,"price":{"close":1.41,"date":"2026-10-08","volume":232958},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.2564426370898383},{"detail":null,"inputs":[{"accession":"0001193125-26-098531","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14511454},{"accession":"0001193125-26-098531","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1742247}],"market_inputs":{"current_split_factor":1.0,"market_equity":55847074.13999999,"price":{"close":1.41,"date":"2026-10-08","volume":232958},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.2910394367170334},{"detail":null,"inputs":[{"accession":"0001193125-26-335149","concept":"book_equity","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":5829370}],"market_inputs":{"current_split_factor":1.0,"market_equity":55847074.13999999,"price":{"close":1.41,"date":"2026-10-08","volume":232958},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.10438093829923246},{"detail":null,"inputs":[{"accession":"0001193125-26-098531","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40928042}],"market_inputs":{"current_split_factor":1.0,"market_equity":55847074.13999999,"price":{"close":1.41,"date":"2026-10-08","volume":232958},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.7328591986287359},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.6704035874439465},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.24193548387096786},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.30088325490935564},{"detail":null,"inputs":[{"accession":"0001193125-26-191496","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526191496/0001193125-26-191496-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38511715},{"accession":"0001564590-21-012068","concept":"shares_outstanding","end":"2021-03-01","filed":"2021-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000156459021012068/0001564590-21-012068-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":5582870}],"market_inputs":{"cumulative_log_return":-2.186130961187716,"current_split_factor":1.0,"current_total_return_price":{"close":1.41,"date":"2026-10-08","volume":232958},"market_equity":55847074.13999999,"price":{"close":1.41,"date":"2026-10-08","volume":232958},"prior_market_equity":70065018.5,"prior_raw_price":{"close":12.55,"date":"2021-03-01","volume":210985},"prior_total_return_price":{"close":12.55,"date":"2021-03-01","volume":210985},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-02","reason":null,"status":"resolved","unit":"log_growth","value":1.9593244508434255}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:33.457721907Z","enterprise_value":55764032.599999994,"feeds_grade":false,"market_equity":55450995.599999994,"metrics":{"book_to_price":0.10512651642994127,"ebit_to_enterprise_value":-0.2582640875939808,"fcf_yield":-0.2931182898364408,"sales_to_price":0.7380939071903698},"predictive_claim":false,"price":1.4,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":1.18,"daily_bar":{"c":1.4,"h":1.45,"l":1.39,"n":61,"o":1.45,"t":"2026-10-08T04:00:00Z","v":5498,"vw":1.405789},"day_change":-0.040000000000000036,"day_change_percent":-0.027777777777777804,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.4,"h":1.405,"l":1.4,"n":4,"o":1.405,"t":"2026-10-08T19:59:00Z","v":408,"vw":1.401225},"previous_close":1.44,"price":1.4,"price_timestamp":"2026-10-08T19:59:33.457721907Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"MYO"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001193125-26-335149","concept":"book_equity","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":5829370}],"cash_and_short_term_investments":[{"accession":"0001193125-26-335149","concept":"cash_and_short_term_investments","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":13452400}],"liabilities":[{"accession":"0001193125-26-335149","concept":"liabilities","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":29512884},{"accession":"0001193125-26-211988","concept":"liabilities","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526211988/0001193125-26-211988-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":27752006},{"accession":"0001193125-26-335149","concept":"liabilities","end":"2025-12-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":27233106},{"accession":"0001193125-25-274278","concept":"liabilities","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312525274278/0001193125-25-274278-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":19451847}],"net_income":[{"accession":"0001193125-26-335149","concept":"net_income","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-4021360},{"accession":"0001193125-26-335149","concept":"net_income","end":"2026-03-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3009399},{"accession":"0001193125-26-098531","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526098531/0001193125-26-098531-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-15573884},{"accession":"0001193125-25-274278","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312525274278/0001193125-25-274278-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-11759946},{"accession":"0001193125-25-274278","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312525274278/0001193125-25-274278-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-3662915}],"shares_outstanding":[{"accession":"0001193125-26-335149","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":39534857},{"accession":"0001193125-26-211988","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526211988/0001193125-26-211988-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":38566250},{"accession":"0001193125-26-335149","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312526335149/0001193125-26-335149-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":38471356},{"accession":"0001193125-25-274278","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1369290/000119312525274278/0001193125-25-274278-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":38433260}]},"conditional_failure_probability":0.0028363159257101325,"contributions":{"cashmta":-0.3364005994899257,"exretavg":-0.5532513922102426,"mb":0.386366317198773,"nimtaavg":1.1752116367292211,"price":-0.019928202854624457,"rsize":0.6300250517711121,"sigma":1.5294005533120187,"tlmta":0.4901677032650861},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.157786397509346,"exretavg":0.08119305729761901,"mb":5.1515508959836405,"nimtaavg":-0.05799504721324621,"price":0.34358970439007686,"rsize":-14.000556706024714,"sigma":1.08391251120625,"tlmta":0.3461636322493546},"log_odds":-5.862408932278582,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.0492086085883536,0.364859241036125,-0.029618487806373047,-0.03660593050595445,0.1861683308665717,0.1409792801892289,-0.08667254544708847,-0.07078453942111658,-0.09575026048090238,0.021426688312645124,-0.04160232059678451,0.013848388793872572],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":41116251.28,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":1.04,"date":"2026-06-30","volume":1161127},"share_fact_end":"2026-06-30","split_adjusted_shares":39534857.0},{"cover_split_factor":1.0,"market_equity":26055358.5,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":0.6756,"date":"2026-03-31","volume":482981},"share_fact_end":"2026-03-31","split_adjusted_shares":38566250.0},{"cover_split_factor":1.0,"market_equity":35008933.96,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":0.91,"date":"2025-12-31","volume":527690},"share_fact_end":"2025-12-31","split_adjusted_shares":38471356.0},{"cover_split_factor":1.0,"market_equity":34282467.92,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":0.892,"date":"2025-09-30","volume":1879476},"share_fact_end":"2025-09-30","split_adjusted_shares":38433260.0}],"price_as_of":{"close":1.41,"date":"2026-10-08","volume":232958},"sigma":1.08391251120625,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.157786397509346,"exretavg":0.0776057500645592,"mb":5.1515508959836405,"nimtaavg":-0.05799504721324621,"price":0.34358970439007686,"rsize":-14.000556706024714,"sigma":1.08391251120625,"tlmta":0.3461636322493546}}},"schema_version":1,"status":"analyzed"}