{"as_of":"2026-10-09","company":{"cik":1834488,"exchange":"NYSE","has_companyfacts":true,"name":"N-able, Inc.","reason":null,"sector":"business_equipment","sic":7372,"sic_description":"Services-Prepackaged Software","status":"eligible","ticker":"NABL"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":60,"latest_filed":"2026-08-10"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":1409718000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001834488-26-000046","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","form":"10-K/A","tag":"us-gaap:Assets"},"revenue":{"accession":"0001834488-26-000046","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","form":"10-K/A","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":508840000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":1409718000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001834488-26-000046","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","form":"10-K/A","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001834488-26-000047","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":43985000},{"accession":"0001834488-26-000047","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":17471000}],"method":"ytd_difference","unit":"USD","value":26514000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001834488-26-000047","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":17471000}],"method":"direct","unit":"USD","value":17471000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001834488-26-000046","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":93202000},{"accession":"0001834488-25-000172","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000172/0001834488-25-000172-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":67866000}],"method":"annual_less_ytd_q3","unit":"USD","value":25336000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001834488-25-000172","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000172/0001834488-25-000172-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":67866000},{"accession":"0001834488-26-000047","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":43864000}],"method":"ytd_difference","unit":"USD","value":24002000}],"cash_input":{"accession":"0001834488-26-000047","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":115812000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":93323000.0},"filing_gap":{"ceased":false,"days":60,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001834488-26-000047","last_filing_date":"2026-08-10","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001834488-25-000046","filing_date":"2025-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000046/0001834488-25-000046-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":8377256.4,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001834488-26-000046","concept":"net_income","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18815000},{"accession":"0001834488-26-000046","concept":"assets","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1339063000}],"metric":-0.014050869899325125,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001834488-26-000046","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":93202000}],"metric":93202000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001834488-26-000046","concept":"net_income","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18815000},{"accession":"0001834488-26-000046","concept":"net_income","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":30740000},{"accession":"0001834488-26-000046","concept":"assets","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1339063000},{"accession":"0001834488-25-000053","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000053/0001834488-25-000053-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1162791000}],"metric":-0.04048726302586291,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001834488-26-000046","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":93202000},{"accession":"0001834488-26-000046","concept":"net_income","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18815000}],"metric":112017000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001834488-26-000046","concept":"long_term_debt","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":389873000},{"accession":"0001834488-26-000046","concept":"long_term_debt","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":329606000},{"accession":"0001834488-26-000046","concept":"assets","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1409718000},{"accession":"0001834488-26-000046","concept":"assets","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1339063000},{"accession":"0001834488-25-000053","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000053/0001834488-25-000053-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1162791000}],"metric":0.020180346796920434,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001834488-26-000046","concept":"current_assets","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":216070000},{"accession":"0001834488-26-000046","concept":"current_liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":184238000},{"accession":"0001834488-26-000046","concept":"current_assets","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":183742000},{"accession":"0001834488-26-000046","concept":"current_liabilities","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":150046000}],"metric":-0.05179461418882347,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001834488-26-000046","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":188376316},{"accession":"0001834488-25-000053","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000053/0001834488-25-000053-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":188950626}],"metric":-0.0030394712743635477,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001834488-26-000046","concept":"gross_profit","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":391483000},{"accession":"0001834488-26-000046","concept":"revenue","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":508840000},{"accession":"0001834488-26-000046","concept":"gross_profit","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":384678000},{"accession":"0001834488-26-000046","concept":"revenue","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":465552000}],"metric":-0.05691998683200594,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001834488-26-000046","concept":"revenue","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":508840000},{"accession":"0001834488-26-000046","concept":"revenue","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":465552000},{"accession":"0001834488-26-000046","concept":"assets","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1339063000},{"accession":"0001834488-25-000053","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000053/0001834488-25-000053-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1162791000}],"metric":-0.020377558258560746,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":3,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001834488-26-000046","concept":"gross_profit","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":391483000},{"accession":"0001834488-26-000046","concept":"assets","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1409718000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.2777030583421649},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001834488-26-000046","concept":"operating_income","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":33896000},{"accession":"0001834488-26-000046","concept":"pretax_income","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-167000},{"accession":"0001834488-26-000046","concept":"income_tax","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":18648000},{"accession":"0001834488-26-000046","concept":"total_debt","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":393873000},{"accession":"0001834488-26-000046","concept":"book_equity","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":802044000},{"accession":"0001834488-26-000046","concept":"cash","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":111837000},{"accession":"0001834488-26-000046","concept":"total_debt","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":333106000},{"accession":"0001834488-26-000046","concept":"book_equity","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":759556000},{"accession":"0001834488-26-000046","concept":"cash","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":85196000}],"name":"roic","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001834488-26-000046","concept":"net_income","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18815000},{"accession":"0001834488-26-000046","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":93202000},{"accession":"0001834488-26-000046","concept":"assets","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1409718000},{"accession":"0001834488-26-000046","concept":"assets","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1339063000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.081503037164474},{"direction":"lower","inputs":[{"accession":"0001834488-26-000046","concept":"gross_profit","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":391483000},{"accession":"0001834488-26-000046","concept":"revenue","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":508840000},{"accession":"0001834488-26-000046","concept":"gross_profit","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":384678000},{"accession":"0001834488-26-000046","concept":"revenue","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":465552000},{"accession":"0001834488-26-000046","concept":"gross_profit","end":"2023-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":353893000},{"accession":"0001834488-26-000046","concept":"revenue","end":"2023-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":422163000},{"accession":"0001834488-25-000053","concept":"gross_profit","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000053/0001834488-25-000053-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":313159000},{"accession":"0001834488-25-000053","concept":"revenue","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000053/0001834488-25-000053-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":371769000},{"accession":"0001834488-24-000032","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448824000032/0001834488-24-000032-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":294024000},{"accession":"0001834488-24-000032","concept":"revenue","end":"2021-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448824000032/0001834488-24-000032-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":346456000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.028755509809795472},{"direction":"higher","inputs":[{"accession":"0001834488-26-000046","concept":"current_assets","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":216070000},{"accession":"0001834488-26-000046","concept":"current_liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":184238000},{"accession":"0001834488-26-000046","concept":"retained_earnings","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":52741000},{"accession":"0001834488-26-000046","concept":"operating_income","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":33896000},{"accession":"0001834488-26-000046","concept":"book_equity","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":802044000},{"accession":"0001834488-26-000046","concept":"assets","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1409718000},{"accession":"0001834488-26-000046","concept":"liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":607674000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":1.8175231813771426},{"direction":"lower","inputs":[{"accession":"0001834488-26-000046","concept":"total_debt","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":393873000},{"accession":"0001834488-26-000046","concept":"cash","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":111837000},{"accession":"0001834488-26-000046","concept":"operating_income","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":33896000},{"accession":"0001834488-26-000046","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":44360000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.604017583316295},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001834488-26-000046","concept":"current_assets","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":216070000},{"accession":"0001834488-26-000046","concept":"current_liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":184238000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.1727765173308438},{"direction":"higher","inputs":[{"accession":"0001834488-26-000046","concept":"revenue","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":508840000},{"accession":"0001834488-26-000046","concept":"revenue","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":465552000},{"accession":"0001834488-26-000046","concept":"revenue","end":"2023-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":422163000},{"accession":"0001834488-25-000053","concept":"revenue","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000053/0001834488-25-000053-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":371769000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.11028896530233712},{"direction":"higher","inputs":[{"accession":"0001834488-26-000046","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":93202000},{"accession":"0001834488-26-000046","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":18139000},{"accession":"0001834488-26-000046","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":79437000},{"accession":"0001834488-26-000046","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":17570000},{"accession":"0001834488-26-000046","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":90089000},{"accession":"0001834488-26-000046","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":13780000},{"accession":"0001834488-25-000053","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000053/0001834488-25-000053-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":71413000},{"accession":"0001834488-25-000053","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000053/0001834488-25-000053-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12834000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.08616212504616483},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001834488-26-000046","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":18139000},{"accession":"0001834488-26-000046","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":44360000},{"accession":"0001834488-26-000046","concept":"operating_income","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":33896000},{"accession":"0001834488-26-000046","concept":"pretax_income","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-167000},{"accession":"0001834488-26-000046","concept":"income_tax","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":18648000},{"accession":"0001834488-26-000046","concept":"current_assets","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":216070000},{"accession":"0001834488-26-000046","concept":"current_liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":184238000},{"accession":"0001834488-26-000046","concept":"current_assets","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":183742000},{"accession":"0001834488-26-000046","concept":"current_liabilities","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":150046000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001834488-26-000046","concept":"assets","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1409718000},{"accession":"0001834488-26-000046","concept":"assets","end":"2024-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1339063000},{"accession":"0001834488-25-000053","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000053/0001834488-25-000053-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1162791000},{"accession":"0001834488-24-000032","concept":"assets","end":"2022-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448824000032/0001834488-24-000032-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1078857000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.09325830985475325},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001834488-26-000046","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":188376316},{"accession":"0001834488-25-000053","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000053/0001834488-25-000053-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":188950626}],"name":"net_share_issuance","period_end":"2026-02-23","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.0030394712743635477}],"facts":[{"accession":"0001834488-26-000046","concept":"revenue","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":508840000},{"accession":"0001834488-26-000046","concept":"gross_profit","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":391483000},{"accession":"0001834488-26-000046","concept":"net_income","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18815000},{"accession":"0001834488-26-000046","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":93202000},{"accession":"0001834488-26-000046","concept":"assets","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1409718000},{"accession":"0001834488-26-000046","concept":"liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":607674000},{"accession":"0001834488-26-000046","concept":"cash","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":111837000},{"accession":"0001834488-26-000046","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":188376316}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.3%","inputs":[{"accession":"0001834488-26-000046","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":188376316},{"accession":"0001834488-25-000053","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000053/0001834488-25-000053-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":188950626}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001834488-26-000047","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":115812000}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001834488-26-000046","concept":"revenue","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":508840000},{"accession":"0001834488-26-000046","concept":"assets","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1409718000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -282,036,000 USD; Altman Z is not used","inputs":[{"accession":"0001834488-26-000046","concept":"cash","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":111837000},{"accession":"0001834488-26-000046","concept":"total_debt","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":393873000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.07328468983072221,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.49516129032258066,"raw_value":-0.081503037164474},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.4672566371681416,"raw_value":1.8175231813771426},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.3540925266903915,"raw_value":0.09325830985475325},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.7308270676691729,"raw_value":1.1727765173308438},"fcf_cagr_3y":{"direction":"higher","peer_count":268,"peer_group":"business_equipment","percentile":0.599250936329588,"raw_value":0.08616212504616483},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.5794392523364486,"raw_value":0.028755509809795472},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.4703770197486535,"raw_value":0.2777030583421649},"net_debt_to_ebitda":{"direction":"lower","peer_count":147,"peer_group":"business_equipment","percentile":0.7876712328767124,"raw_value":3.604017583316295},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.3669950738916256,"raw_value":-0.0030394712743635477},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.35940409683426444,"raw_value":0.11028896530233712}},"grade":"D","normalization":{"correlation_standard_deviation":0.4405035214225189,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.6491935483870968,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.4199356584364674,"profitability":0.5149925208025609,"solvency":0.6619183125713423},"status":"resolved","ticker":"NABL"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2022-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2023-03-21","grade":"C/D","percentile":0.5978835978835979,"stratum":"Q4"},{"date":"2023-04-21","grade":"C","percentile":0.5541237113402062,"stratum":"Q4"},{"date":"2025-03-21","grade":"D","percentile":0.7601809954751131,"stratum":"Q4"},{"date":"2026-03-21","grade":"C/D","percentile":0.6088794926004228,"stratum":"Q4"},{"date":"2026-06-21","grade":"D","percentile":0.6265560165975104,"stratum":"Q4"},{"date":"2026-07-21","grade":"C/D","percentile":0.6206185567010309,"stratum":"Q4"},{"date":"2026-08-21","grade":"D","percentile":0.6280487804878049,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.4852473899228325,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6491935483870968,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.47711088504577825,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C/D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6008064516129032,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":804628000,"cash":115812000,"debt":392327000,"ebit":33896000,"free_cash_flow":75063000.0,"market_equity":850077225.0,"price":{"close":4.5,"date":"2026-10-08","volume":2005565},"sales":508840000,"shares":{"accession":"0001834488-26-000047","concept":"shares_outstanding","end":"2026-08-05","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":188906050}},"metrics":[{"detail":null,"inputs":[{"accession":"0001834488-26-000046","concept":"operating_income","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":33896000},{"accession":"0001834488-26-000047","concept":"total_debt","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":392327000},{"accession":"0001834488-26-000047","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":115812000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":1126592225.0,"market_equity":850077225.0,"price":{"close":4.5,"date":"2026-10-08","volume":2005565},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.030087195036340678},{"detail":null,"inputs":[{"accession":"0001834488-26-000046","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":93202000},{"accession":"0001834488-26-000046","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":18139000}],"market_inputs":{"current_split_factor":1.0,"market_equity":850077225.0,"price":{"close":4.5,"date":"2026-10-08","volume":2005565},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.08830138932377585},{"detail":null,"inputs":[{"accession":"0001834488-26-000047","concept":"book_equity","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":804628000}],"market_inputs":{"current_split_factor":1.0,"market_equity":850077225.0,"price":{"close":4.5,"date":"2026-10-08","volume":2005565},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.9465351809654705},{"detail":null,"inputs":[{"accession":"0001834488-26-000046","concept":"revenue","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":508840000}],"market_inputs":{"current_split_factor":1.0,"market_equity":850077225.0,"price":{"close":4.5,"date":"2026-10-08","volume":2005565},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.5985809112813251},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.48974358974358967},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.47058823529411764},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.9557398012111007},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001834488-26-000046","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":188376316}],"market_inputs":{"current_split_factor":1.0,"market_equity":850077225.0,"price":{"close":4.5,"date":"2026-10-08","volume":2005565},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-23","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:59.590013746Z","enterprise_value":1126592225.0,"feeds_grade":false,"market_equity":850077225.0,"metrics":{"book_to_price":0.9465351809654705,"ebit_to_enterprise_value":0.030087195036340678,"fcf_yield":0.08830138932377585,"sales_to_price":0.5985809112813251},"predictive_claim":false,"price":4.5,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":5.24,"bid":3.9,"daily_bar":{"c":4.5,"h":4.57,"l":4.485,"n":955,"o":4.53,"t":"2026-10-08T04:00:00Z","v":99308,"vw":4.532054},"day_change":0.019999999999999574,"day_change_percent":0.004464285714285619,"feed":"iex","feeds_grade":false,"minute_bar":{"c":4.5,"h":4.53,"l":4.5,"n":36,"o":4.53,"t":"2026-10-08T19:59:00Z","v":4845,"vw":4.519227},"previous_close":4.48,"price":4.5,"price_timestamp":"2026-10-08T19:59:59.590013746Z","quoted_spread":1.3400000000000003,"quoted_spread_percent":0.2932166301969366,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"NABL"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001834488-26-000047","concept":"liabilities","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":590901000},{"accession":"0001834488-26-000047","concept":"liabilities","end":"2026-03-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":598704000},{"accession":"0001834488-26-000047","concept":"liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":607674000},{"accession":"0001834488-25-000172","concept":"liabilities","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000172/0001834488-25-000172-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":584666000}],"net_income":[{"accession":"0001834488-26-000047","concept":"net_income","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":1760000},{"accession":"0001834488-26-000047","concept":"net_income","end":"2026-03-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1683000},{"accession":"0001834488-26-000046","concept":"net_income","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000046/0001834488-26-000046-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18815000},{"accession":"0001834488-25-000172","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000172/0001834488-25-000172-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-9801000},{"accession":"0001834488-25-000172","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000172/0001834488-25-000172-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":1383000}],"shares_outstanding":[{"accession":"0001834488-26-000047","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":188905524},{"accession":"0001834488-26-000025","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000025/0001834488-26-000025-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":188378290},{"accession":"0001834488-26-000047","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448826000047/0001834488-26-000047-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":186683682},{"accession":"0001834488-25-000172","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1834488/000183448825000172/0001834488-25-000172-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":187618579}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}