{"as_of":"2026-10-09","company":{"cik":1163739,"exchange":"NYSE","has_companyfacts":true,"name":"NABORS INDUSTRIES LTD","reason":null,"sector":"energy","sic":1381,"sic_description":"Drilling Oil & Gas Wells","status":"eligible","ticker":"NBR"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":238,"latest_filed":"2026-02-13"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":4789657000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001104659-26-014997","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001104659-26-014997","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":3184693000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":4789657000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001104659-26-014997","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-089087","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":248581000},{"accession":"0001104659-26-053683","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926053683/0001104659-26-053683-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":113339000}],"method":"ytd_difference","unit":"USD","value":135242000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-053683","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926053683/0001104659-26-053683-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":113339000}],"method":"direct","unit":"USD","value":113339000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001104659-26-014997","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":693266000},{"accession":"0001104659-25-104844","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465925104844/0001104659-25-104844-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":447425000}],"method":"annual_less_ytd_q3","unit":"USD","value":245841000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001104659-25-104844","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465925104844/0001104659-25-104844-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":447425000},{"accession":"0001104659-26-089087","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":239545000}],"method":"ytd_difference","unit":"USD","value":207880000}],"cash_input":{"accession":"0001104659-26-089087","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":509782000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":702302000.0},"filing_gap":{"ceased":false,"days":70,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001104659-26-089087","last_filing_date":"2026-07-31","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":18575241.689999998,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001104659-26-014997","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":286624000},{"accession":"0001104659-26-014997","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4504301000}],"metric":0.06363340282987305,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001104659-26-014997","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":693266000}],"metric":693266000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-014997","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":286624000},{"accession":"0001104659-26-014997","concept":"net_income","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-176084000},{"accession":"0001104659-26-014997","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4504301000},{"accession":"0001558370-25-000926","concept":"assets","end":"2023-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5277965000}],"metric":0.09699550356377333,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-014997","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":693266000},{"accession":"0001104659-26-014997","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":286624000}],"metric":406642000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-014997","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":2117187000},{"accession":"0001104659-26-014997","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":2505217000},{"accession":"0001104659-26-014997","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4789657000},{"accession":"0001104659-26-014997","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4504301000},{"accession":"0001558370-25-000926","concept":"assets","end":"2023-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5277965000}],"metric":-0.05659061200291016,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-014997","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1551573000},{"accession":"0001104659-26-014997","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":993001000},{"accession":"0001104659-26-014997","concept":"current_assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":999537000},{"accession":"0001104659-26-014997","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":571917000}],"metric":-0.18518690642909652,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-014997","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15834469},{"accession":"0001558370-25-000926","concept":"shares_outstanding","end":"2025-02-07","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10764937}],"metric":0.47093002030573894,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001104659-26-014997","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3184693000},{"accession":"0001104659-26-014997","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2930126000},{"accession":"0001104659-26-014997","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4504301000},{"accession":"0001558370-25-000926","concept":"assets","end":"2023-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5277965000}],"metric":0.15187171359556473,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001104659-26-014997","concept":"revenue","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3005981000},{"accession":"0001558370-24-000973","concept":"cost_of_revenue","end":"2023-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837024000973/0001558370-24-000973-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1790380000},{"accession":"0001558370-25-000926","concept":"assets","end":"2023-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5277965000}],"name":"gross_profitability","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"prior invested-capital observation is 730 days earlier","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001558370-25-000926","concept":"operating_income","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":44320000},{"accession":"0001558370-25-000926","concept":"pretax_income","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-245682000},{"accession":"0001558370-25-000926","concept":"income_tax","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":61536000},{"accession":"0001558370-23-001064","concept":"total_debt","end":"2022-12-31","filed":"2023-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837023001064/0001558370-23-001064-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2537540000},{"accession":"0001558370-24-000973","concept":"book_equity","end":"2022-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837024000973/0001558370-24-000973-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":368956000},{"accession":"0001104659-26-014997","concept":"cash","end":"2022-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":451025000},{"accession":"0001558370-21-001631","concept":"total_debt","end":"2020-12-31","filed":"2021-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837021001631/0001558370-21-001631-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2990971000},{"accession":"0001558370-22-001407","concept":"book_equity","end":"2020-12-31","filed":"2022-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837022001407/0001558370-22-001407-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1151384000},{"accession":"0001558370-24-000973","concept":"cash","end":"2020-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837024000973/0001558370-24-000973-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":472246000}],"name":"roic","period_end":"2022-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001104659-26-014997","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":286624000},{"accession":"0001104659-26-014997","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":693266000},{"accession":"0001104659-26-014997","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4789657000},{"accession":"0001104659-26-014997","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4504301000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.08750674362849499},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001104659-26-014997","concept":"revenue","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3005981000},{"accession":"0001558370-24-000973","concept":"cost_of_revenue","end":"2023-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837024000973/0001558370-24-000973-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1790380000},{"accession":"0001558370-25-000926","concept":"revenue","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2653766000},{"accession":"0001558370-24-000973","concept":"cost_of_revenue","end":"2022-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837024000973/0001558370-24-000973-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1666004000},{"accession":"0001558370-24-000973","concept":"revenue","end":"2021-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837024000973/0001558370-24-000973-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2017548000},{"accession":"0001558370-24-000973","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837024000973/0001558370-24-000973-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1286896000},{"accession":"0001558370-23-001064","concept":"revenue","end":"2020-12-31","filed":"2023-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837023001064/0001558370-23-001064-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2134043000},{"accession":"0001558370-23-001064","concept":"cost_of_revenue","end":"2020-12-31","filed":"2023-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837023001064/0001558370-23-001064-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1333072000},{"accession":"0001558370-22-001407","concept":"revenue","end":"2019-12-31","filed":"2022-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837022001407/0001558370-22-001407-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3043383000},{"accession":"0001558370-22-001407","concept":"cost_of_revenue","end":"2019-12-31","filed":"2022-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837022001407/0001558370-22-001407-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1929331000}],"name":"gross_margin_stability_5y","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-014997","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1551573000},{"accession":"0001104659-26-014997","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":993001000},{"accession":"0001104659-26-014997","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1836514000},{"accession":"0001104659-26-014997","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":471051000},{"accession":"0001104659-26-014997","concept":"book_equity","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":590727000},{"accession":"0001104659-26-014997","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4789657000},{"accession":"0001104659-26-014997","concept":"liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3352014000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":0.36097513359734734},{"detail":"latest aligned inputs end 2022-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001558370-23-001064","concept":"total_debt","end":"2022-12-31","filed":"2023-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837023001064/0001558370-23-001064-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2537540000},{"accession":"0001104659-26-014997","concept":"cash","end":"2022-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":451025000},{"accession":"0001558370-25-000926","concept":"operating_income","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":44320000},{"accession":"0001558370-24-000973","concept":"depreciation_amortization","end":"2022-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837024000973/0001558370-24-000973-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":665072000}],"name":"net_debt_to_ebitda","period_end":"2022-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001104659-26-014997","concept":"operating_income","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":433707000},{"accession":"0001558370-24-000973","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837024000973/0001558370-24-000973-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":185285000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-014997","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1551573000},{"accession":"0001104659-26-014997","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":993001000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.5625090004944606},{"direction":"higher","inputs":[{"accession":"0001104659-26-014997","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3184693000},{"accession":"0001104659-26-014997","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2930126000},{"accession":"0001104659-26-014997","concept":"revenue","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3005981000},{"accession":"0001558370-25-000926","concept":"revenue","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2653766000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.06267790090250491},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001104659-26-014997","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":693266000},{"accession":"0001104659-26-014997","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":715948000},{"accession":"0001104659-26-014997","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":581432000},{"accession":"0001104659-26-014997","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":567919000},{"accession":"0001104659-26-014997","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":637862000},{"accession":"0001104659-26-014997","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":540851000},{"accession":"0001558370-25-000926","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":501089000},{"accession":"0001558370-25-000926","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":373445000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-014997","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":715948000},{"accession":"0001104659-26-014997","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":648800000},{"accession":"0001104659-26-014997","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":471051000},{"accession":"0001104659-26-014997","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":537528000},{"accession":"0001104659-26-014997","concept":"income_tax","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":163095000},{"accession":"0001104659-26-014997","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1551573000},{"accession":"0001104659-26-014997","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":993001000},{"accession":"0001104659-26-014997","concept":"current_assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":999537000},{"accession":"0001104659-26-014997","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":571917000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.603731060197072},{"direction":"higher","inputs":[{"accession":"0001104659-26-014997","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4789657000},{"accession":"0001104659-26-014997","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4504301000},{"accession":"0001558370-25-000926","concept":"assets","end":"2023-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5277965000},{"accession":"0001558370-24-000973","concept":"assets","end":"2022-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837024000973/0001558370-24-000973-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4729854000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.004196937953837132},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0007296064454759026},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001104659-26-014997","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15834469},{"accession":"0001558370-25-000926","concept":"shares_outstanding","end":"2025-02-07","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10764937}],"name":"net_share_issuance","period_end":"2026-02-06","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.47093002030573894}],"facts":[{"accession":"0001104659-26-014997","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3184693000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001104659-26-014997","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":286624000},{"accession":"0001104659-26-014997","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":693266000},{"accession":"0001104659-26-014997","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4789657000},{"accession":"0001104659-26-014997","concept":"liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3352014000},{"accession":"0001104659-26-014997","concept":"cash","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":940707000},{"accession":"0001104659-26-014997","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15834469}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 47.1%","inputs":[{"accession":"0001104659-26-014997","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15834469},{"accession":"0001558370-25-000926","concept":"shares_outstanding","end":"2025-02-07","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837025000926/0001558370-25-000926-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10764937}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001104659-26-089087","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":509782000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001104659-26-014997","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3184693000},{"accession":"0001104659-26-014997","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4789657000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.072961%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -2,086,515,000 USD; Altman Z is not used","inputs":[{"accession":"0001104659-26-014997","concept":"cash","end":"2022-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":451025000},{"accession":"0001558370-23-001064","concept":"total_debt","end":"2022-12-31","filed":"2023-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837023001064/0001558370-23-001064-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2537540000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.038054959696042105,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":271,"peer_group":"energy_and_utilities","percentile":0.3,"raw_value":-0.08750674362849499},"altman_z_double_prime":{"direction":"higher","peer_count":152,"peer_group":"energy_and_utilities","percentile":0.7019867549668874,"raw_value":0.36097513359734734},"asset_growth_3y":{"direction":"higher","peer_count":246,"peer_group":"energy_and_utilities","percentile":0.8163265306122449,"raw_value":0.004196937953837132},"chs_12m":{"direction":"lower","peer_count":12,"peer_group":"energy_and_utilities","percentile":0.6363636363636364,"raw_value":0.0007296064454759026},"current_ratio":{"direction":"higher","peer_count":282,"peer_group":"energy_and_utilities","percentile":0.23487544483985764,"raw_value":1.5625090004944606},"net_share_issuance":{"direction":"lower","peer_count":157,"peer_group":"energy_and_utilities","percentile":0.9615384615384616,"raw_value":0.47093002030573894},"reinvestment_rate":{"direction":"higher","peer_count":72,"peer_group":"energy_and_utilities","percentile":0.49295774647887325,"raw_value":0.603731060197072},"revenue_cagr_3y":{"direction":"higher","peer_count":222,"peer_group":"energy_and_utilities","percentile":0.248868778280543,"raw_value":0.06267790090250491}},"grade":"C","normalization":{"correlation_standard_deviation":0.4000223981354458,"factor_weights":{"accruals":0.3333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"net_share_issuance":0.08333333333333333,"reinvestment_rate":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":148,"peer_group":"energy_and_utilities","percentile":0.47619047619047616,"reason":null,"sampling_standard_deviation":0.035615389990847277,"sleeve_scores":{"growth_and_financing":0.6299228792275307,"profitability":0.3,"solvency":0.5244086120567938},"status":"resolved","ticker":"NBR"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2012-03-21","grade":"B","percentile":0.23931623931623933,"stratum":"Q5"},{"date":"2012-04-21","grade":"A/B","percentile":0.2288135593220339,"stratum":"Q5"},{"date":"2012-08-21","grade":"B","percentile":0.25396825396825395,"stratum":"Q5"},{"date":"2013-03-21","grade":"C","percentile":0.4749262536873156,"stratum":"Q5"},{"date":"2014-03-21","grade":"D","percentile":0.6565143824027073,"stratum":"Q5"},{"date":"2015-03-21","grade":"E","percentile":0.8402699662542182,"stratum":"Q5"},{"date":"2015-08-21","grade":"D/E","percentile":0.8130745658835546,"stratum":"Q5"},{"date":"2015-09-21","grade":"E","percentile":0.816,"stratum":"Q5"},{"date":"2015-12-21","grade":"D/E","percentile":0.808300395256917,"stratum":"Q5"},{"date":"2016-02-21","grade":"D","percentile":0.7788461538461539,"stratum":"Q5"},{"date":"2016-03-21","grade":"E","percentile":0.974907063197026,"stratum":"Q5"},{"date":"2020-03-21","grade":"C","percentile":0.5801749271137027,"stratum":"Q5"},{"date":"2021-03-21","grade":"E","percentile":0.8572474377745242,"stratum":"Q5"},{"date":"2022-03-21","grade":"C/D","percentile":0.6015625,"stratum":"Q5"},{"date":"2023-02-21","grade":"C","percentile":0.5384615384615384,"stratum":"Q5"},{"date":"2023-03-21","grade":"C/D","percentile":0.6159420289855072,"stratum":"Q5"},{"date":"2025-02-21","grade":"B/C","percentile":0.4,"stratum":"Q5"},{"date":"2026-02-21","grade":"C","percentile":0.5,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5324557421697685,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.47619047619047616,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.49745676500508645,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.6666666666666666,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":544128000,"cash":509782000,"debt":2501339000,"ebit":471051000,"free_cash_flow":-22682000.0,"market_equity":1301805830.1200001,"price":{"close":81.56,"date":"2026-10-08","volume":167014},"sales":3184693000,"shares":{"accession":"0001104659-26-089087","concept":"shares_outstanding","end":"2026-07-27","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15961327}},"metrics":[{"detail":null,"inputs":[{"accession":"0001104659-26-014997","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":471051000},{"accession":"0001558370-23-016940","concept":"total_debt","end":"2023-09-30","filed":"2023-10-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837023016940/0001558370-23-016940-index.html","fiscal_period":"Q3","fiscal_year":2023,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2501339000},{"accession":"0001104659-26-089087","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":509782000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":3293362830.12,"market_equity":1301805830.1200001,"price":{"close":81.56,"date":"2026-10-08","volume":167014},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.14303039910814697},{"detail":null,"inputs":[{"accession":"0001104659-26-014997","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":693266000},{"accession":"0001104659-26-014997","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":715948000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1301805830.1200001,"price":{"close":81.56,"date":"2026-10-08","volume":167014},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.017423489337045895},{"detail":null,"inputs":[{"accession":"0001104659-26-089087","concept":"book_equity","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":544128000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1301805830.1200001,"price":{"close":81.56,"date":"2026-10-08","volume":167014},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.41797938479799435},{"detail":null,"inputs":[{"accession":"0001104659-26-014997","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3184693000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1301805830.1200001,"price":{"close":81.56,"date":"2026-10-08","volume":167014},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":2.4463655994737987},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":1.2911671152434558},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.26276778450691485},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.4538816325272127},{"detail":null,"inputs":[{"accession":"0001104659-26-014997","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15834469},{"accession":"0001558370-21-001631","concept":"shares_outstanding","end":"2021-02-19","filed":"2021-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000155837021001631/0001558370-21-001631-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":7359588}],"market_inputs":{"cumulative_log_return":-0.06995693172550903,"current_split_factor":1.0,"current_total_return_price":{"close":81.56,"date":"2026-10-08","volume":167014},"market_equity":1301805830.1200001,"price":{"close":81.56,"date":"2026-10-08","volume":167014},"prior_market_equity":643743162.36,"prior_raw_price":{"close":87.47,"date":"2021-02-19","volume":149570},"prior_total_return_price":{"close":87.47,"date":"2021-02-19","volume":149570},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-06","reason":null,"status":"resolved","unit":"log_growth","value":0.774164781015613}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:32:52.195834193Z","enterprise_value":3287616752.4,"feeds_grade":false,"market_equity":1296059752.4,"metrics":{"book_to_price":0.4198324953709904,"ebit_to_enterprise_value":0.14328038682006564,"fcf_yield":-0.01750073633410669,"sales_to_price":2.4572115553335347},"predictive_claim":false,"price":81.2,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":67.08,"daily_bar":{"c":81.2,"h":81.48,"l":80.38,"n":252,"o":80.38,"t":"2026-10-08T04:00:00Z","v":3786,"vw":80.820984},"day_change":1.144999999999996,"day_change_percent":0.01430266691649486,"feed":"iex","feeds_grade":false,"minute_bar":{"c":81.2,"h":81.2,"l":81.2,"n":6,"o":81.2,"t":"2026-10-08T19:32:00Z","v":116,"vw":81.2},"previous_close":80.055,"price":81.2,"price_timestamp":"2026-10-08T19:32:52.195834193Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"NBR"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001104659-26-089087","concept":"book_equity","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":544128000}],"cash_and_short_term_investments":[{"accession":"0001104659-26-089087","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":509782000},{"accession":"0001104659-26-089087","concept":"short_term_investments","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":51000}],"liabilities":[{"accession":"0001104659-26-089087","concept":"liabilities","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2978067000},{"accession":"0001104659-26-053683","concept":"liabilities","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926053683/0001104659-26-053683-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2944107000},{"accession":"0001104659-26-089087","concept":"liabilities","end":"2025-12-31","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3352014000},{"accession":"0001104659-25-104844","concept":"liabilities","end":"2025-09-30","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465925104844/0001104659-25-104844-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3265334000}],"net_income":[{"accession":"0001104659-26-089087","concept":"net_income","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-22330000},{"accession":"0001104659-26-053683","concept":"net_income","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926053683/0001104659-26-053683-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-15166000},{"accession":"0001104659-26-014997","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":286624000},{"accession":"0001104659-25-104844","concept":"net_income","end":"2025-09-30","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465925104844/0001104659-25-104844-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":276276000},{"accession":"0001104659-25-104844","concept":"net_income","end":"2025-09-30","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465925104844/0001104659-25-104844-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":274198000}],"shares_outstanding":[{"accession":"0001104659-26-089087","concept":"shares_outstanding","end":"2026-07-27","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926089087/0001104659-26-089087-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15961327},{"accession":"0001104659-26-053683","concept":"shares_outstanding","end":"2026-04-27","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926053683/0001104659-26-053683-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15957192},{"accession":"0001104659-26-014997","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465926014997/0001104659-26-014997-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15834469},{"accession":"0001104659-25-104844","concept":"shares_outstanding","end":"2025-10-27","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1163739/000110465925104844/0001104659-25-104844-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15722454}]},"conditional_failure_probability":0.0007296064454759026,"contributions":{"cashmta":-0.25397108725997436,"exretavg":0.11021602369640317,"mb":0.15750298668689278,"nimtaavg":-0.026567321146815676,"price":-0.1570669116639282,"rsize":0.48824196611616055,"sigma":0.6380726294535413,"tlmta":0.9852963018720733},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.11912339927766152,"exretavg":-0.015460236175677258,"mb":2.1000398224919037,"nimtaavg":0.0013110600644895222,"price":2.70805020110221,"rsize":-10.849821469248013,"sigma":0.45221306127111355,"tlmta":0.6958307216610687},"log_odds":-7.222275412245647,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.17791262932995616,0.06498838857868285,0.01921876109293696,-0.0873261713073636,-0.15361981019644416,0.07600396681818254,0.14738792037458903,0.16462672238284543,0.193141926941273,0.08430815890979348,0.025493986805391104,0.14802007322736613],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":1340911081.27,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":84.01,"date":"2026-06-30","volume":322146},"share_fact_end":"2026-07-27","split_adjusted_shares":15961327.0},{"cover_split_factor":1.0,"market_equity":1373275943.52,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":86.06,"date":"2026-03-31","volume":371968},"share_fact_end":"2026-04-27","split_adjusted_shares":15957192.0},{"cover_split_factor":1.0,"market_equity":859811666.6999999,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":54.3,"date":"2025-12-31","volume":342598},"share_fact_end":"2026-02-06","split_adjusted_shares":15834469.0},{"cover_split_factor":1.0,"market_equity":642576694.98,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":40.87,"date":"2025-09-30","volume":391769},"share_fact_end":"2025-10-27","split_adjusted_shares":15722454.0}],"price_as_of":{"close":81.56,"date":"2026-10-08","volume":167014},"sigma":0.45221306127111355,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.11912339927766152,"exretavg":-0.015460236175677258,"mb":2.1000398224919037,"nimtaavg":0.0013110600644895222,"price":2.70805020110221,"rsize":-10.849821469248013,"sigma":0.45221306127111355,"tlmta":0.6958307216610687}}},"schema_version":1,"status":"analyzed"}