{"as_of":"2026-10-09","company":{"cik":1196298,"exchange":"Nasdaq","has_companyfacts":true,"name":"NEPHROS INC","reason":null,"sector":"healthcare","sic":3841,"sic_description":"Surgical & Medical Instruments & Apparatus","status":"eligible","ticker":"NEPH"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":162,"latest_filed":"2026-04-30"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":13641000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001493152-26-009848","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001493152-26-009848","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":18789000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":13641000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001493152-26-009848","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-036851","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-990000},{"accession":"0001493152-26-021701","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226021701/0001493152-26-021701-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1671000}],"method":"ytd_difference","unit":"USD","value":681000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-021701","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226021701/0001493152-26-021701-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1671000}],"method":"direct","unit":"USD","value":-1671000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001493152-26-009848","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1645000},{"accession":"0001493152-25-021061","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315225021061/0001493152-25-021061-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1415000}],"method":"annual_less_ytd_q3","unit":"USD","value":230000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001493152-25-021061","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315225021061/0001493152-25-021061-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1415000},{"accession":"0001493152-26-036851","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1316000}],"method":"ytd_difference","unit":"USD","value":99000}],"cash_input":{"accession":"0001493152-26-036851","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4697000},"detail":null,"kind":"diagnostic","months":85.27080181543116,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-661000.0},"filing_gap":{"ceased":false,"days":60,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001493152-26-036851","last_filing_date":"2026-08-10","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":71211.09,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493152-26-009848","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1194000},{"accession":"0001493152-26-009848","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11210000}],"metric":0.10651204281891169,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493152-26-009848","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1645000}],"metric":1645000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-009848","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1194000},{"accession":"0001493152-26-009848","concept":"net_income","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":74000},{"accession":"0001493152-26-009848","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11210000},{"accession":"0001641172-25-000234","concept":"assets","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11861000}],"metric":0.10027310849634193,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-009848","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1645000},{"accession":"0001493152-26-009848","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1194000}],"metric":451000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001493152-26-009848","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13641000},{"accession":"0001493152-26-009848","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11210000},{"accession":"0001641172-25-000234","concept":"assets","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11861000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001493152-26-009848","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":11223000},{"accession":"0001493152-26-009848","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2767000},{"accession":"0001493152-26-009848","concept":"current_assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8298000},{"accession":"0001493152-26-009848","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1562000}],"metric":-1.2564026270842525,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-020416","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226020416/0001493152-26-020416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10644268},{"accession":"0001641172-25-000234","concept":"shares_outstanding","end":"2025-03-17","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10600350}],"metric":0.004143070747663957,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001493152-26-009848","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":11625000},{"accession":"0001493152-26-009848","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18789000},{"accession":"0001493152-26-009848","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":8723000},{"accession":"0001493152-26-009848","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14162000}],"metric":0.002769001104732216,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-009848","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18789000},{"accession":"0001493152-26-009848","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14162000},{"accession":"0001493152-26-009848","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11210000},{"accession":"0001641172-25-000234","concept":"assets","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11861000}],"metric":0.4820956408460444,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001493152-26-009848","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":11625000},{"accession":"0001493152-26-009848","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13641000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.8522102485155048},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"roic","period_end":null,"reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001493152-26-009848","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1194000},{"accession":"0001493152-26-009848","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1645000},{"accession":"0001493152-26-009848","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13641000},{"accession":"0001493152-26-009848","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11210000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.036296326103577324},{"direction":"lower","inputs":[{"accession":"0001493152-26-009848","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":11625000},{"accession":"0001493152-26-009848","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18789000},{"accession":"0001493152-26-009848","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":8723000},{"accession":"0001493152-26-009848","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14162000},{"accession":"0001641172-25-000234","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":8405000},{"accession":"0001641172-25-000234","concept":"revenue","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14238000},{"accession":"0001493152-24-010107","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315224010107/0001493152-24-010107-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":4731000},{"accession":"0001493152-24-010107","concept":"revenue","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315224010107/0001493152-24-010107-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9975000},{"accession":"0001493152-23-008716","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315223008716/0001493152-23-008716-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":5633000},{"accession":"0001493152-23-008716","concept":"revenue","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315223008716/0001493152-23-008716-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10217000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.053677349646297105},{"direction":"higher","inputs":[{"accession":"0001493152-26-009848","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":11223000},{"accession":"0001493152-26-009848","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2767000},{"accession":"0001493152-26-009848","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-143138000},{"accession":"0001493152-26-009848","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1146000},{"accession":"0001493152-26-009848","concept":"book_equity","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":10202000},{"accession":"0001493152-26-009848","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13641000},{"accession":"0001493152-26-009848","concept":"liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3439000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-26.461931832388963},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-23-008716","concept":"total_debt","end":"2022-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315223008716/0001493152-23-008716-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":71000},{"accession":"0001493152-24-010107","concept":"cash","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315224010107/0001493152-24-010107-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3634000},{"accession":"0001493152-24-010107","concept":"operating_income","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315224010107/0001493152-24-010107-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-4335000},{"accession":"0001493152-24-010107","concept":"depreciation_amortization","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315224010107/0001493152-24-010107-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Depreciation","unit":"USD","value":93000}],"name":"net_debt_to_ebitda","period_end":"2022-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001641172-25-000234","concept":"operating_income","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1593000},{"accession":"0001493152-24-010107","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315224010107/0001493152-24-010107-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":2000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-009848","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":11223000},{"accession":"0001493152-26-009848","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2767000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.056017347307553},{"direction":"higher","inputs":[{"accession":"0001493152-26-009848","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18789000},{"accession":"0001493152-26-009848","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14162000},{"accession":"0001641172-25-000234","concept":"revenue","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14238000},{"accession":"0001493152-24-010107","concept":"revenue","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315224010107/0001493152-24-010107-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9975000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.23499041610605742},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-009848","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-492000},{"accession":"0001493152-26-009848","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":55000},{"accession":"0001641172-25-000234","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":827000},{"accession":"0001641172-25-000234","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":75000},{"accession":"0001493152-24-010107","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315224010107/0001493152-24-010107-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3234000},{"accession":"0001493152-24-010107","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315224010107/0001493152-24-010107-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":137000},{"accession":"0001493152-23-008716","concept":"operating_cash_flow","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315223008716/0001493152-23-008716-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1417000},{"accession":"0001493152-23-008716","concept":"capital_expenditure","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315223008716/0001493152-23-008716-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":36000}],"name":"fcf_cagr_3y","period_end":"2024-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-009848","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":55000},{"accession":"0001493152-26-009848","concept":"depreciation_amortization","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Depreciation","unit":"USD","value":46000},{"accession":"0001493152-26-009848","concept":"operating_income","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":6000},{"accession":"0001493152-26-009848","concept":"pretax_income","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":89000},{"accession":"0001493152-26-009848","concept":"income_tax","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":15000},{"accession":"0001493152-26-009848","concept":"current_assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8298000},{"accession":"0001493152-26-009848","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1562000},{"accession":"0001641172-25-000234","concept":"current_assets","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8405000},{"accession":"0001641172-25-000234","concept":"current_liabilities","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2113000}],"name":"reinvestment_rate","period_end":"2024-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-009848","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13641000},{"accession":"0001493152-26-009848","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11210000},{"accession":"0001641172-25-000234","concept":"assets","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11861000},{"accession":"0001493152-24-010107","concept":"assets","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315224010107/0001493152-24-010107-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10999000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0743958833566627},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001493152-26-020416","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226020416/0001493152-26-020416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10644268},{"accession":"0001641172-25-000234","concept":"shares_outstanding","end":"2025-03-17","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10600350}],"name":"net_share_issuance","period_end":"2026-03-12","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.004143070747663957}],"facts":[{"accession":"0001493152-26-009848","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18789000},{"accession":"0001493152-26-009848","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":11625000},{"accession":"0001493152-26-009848","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1194000},{"accession":"0001493152-26-009848","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1645000},{"accession":"0001493152-26-009848","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13641000},{"accession":"0001493152-26-009848","concept":"liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3439000},{"accession":"0001493152-26-009848","concept":"cash","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5400000},{"accession":"0001493152-26-020416","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226020416/0001493152-26-020416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10644268}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.4%","inputs":[{"accession":"0001493152-26-020416","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226020416/0001493152-26-020416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10644268},{"accession":"0001641172-25-000234","concept":"shares_outstanding","end":"2025-03-17","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000164117225000234/0001641172-25-000234-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10600350}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 85.3 months","inputs":[{"accession":"0001493152-26-036851","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4697000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001493152-26-009848","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18789000},{"accession":"0001493152-26-009848","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13641000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 3,563,000 USD; Altman Z is not used","inputs":[{"accession":"0001493152-24-010107","concept":"cash","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315224010107/0001493152-24-010107-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3634000},{"accession":"0001493152-23-008716","concept":"total_debt","end":"2022-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315223008716/0001493152-23-008716-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":71000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.0885068204170162,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.682716049382716,"raw_value":-0.036296326103577324},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.7841059602649006,"raw_value":-26.461931832388963},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.3613086770981508,"raw_value":0.0743958833566627},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.44749403341288785,"raw_value":4.056017347307553},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.7231404958677686,"raw_value":0.053677349646297105},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.0673854447439353,"raw_value":0.8522102485155048},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.18009478672985782,"raw_value":0.004143070747663957},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.28019323671497587,"raw_value":0.23499041610605742}},"grade":"C","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.4297297297297297,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.2738655668476615,"profitability":0.4910806633314733,"solvency":0.6157999968388943},"status":"resolved","ticker":"NEPH"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-04-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2015-04-21","grade":"E","percentile":0.8835470085470085,"stratum":"Q1"},{"date":"2018-03-21","grade":"C/D","percentile":0.5803571428571429,"stratum":"Q1"},{"date":"2020-03-21","grade":"A/B","percentile":0.2097902097902098,"stratum":"Q1"},{"date":"2021-02-21","grade":"B","percentile":0.2517482517482518,"stratum":"Q1"},{"date":"2021-03-21","grade":"C","percentile":0.4697986577181208,"stratum":"Q2"},{"date":"2023-03-21","grade":"B/C","percentile":0.37735849056603776,"stratum":"Q2"},{"date":"2023-04-21","grade":"D","percentile":0.7063197026022305,"stratum":"Q1"},{"date":"2024-03-21","grade":"C","percentile":0.5559440559440559,"stratum":"Q1"},{"date":"2025-04-21","grade":"D","percentile":0.6385135135135135,"stratum":"Q1"},{"date":"2026-03-21","grade":"C","percentile":0.4437299035369775,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.4108034498411257,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.4297297297297297,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.4178981937602627,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B/C","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.3810810810810811,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":11968000,"cash":4697000,"debt":71000,"ebit":1146000,"free_cash_flow":-547000.0,"market_equity":35729794.8,"price":{"close":3.29,"date":"2026-10-08","volume":135667},"sales":18789000,"shares":{"accession":"0001493152-26-036851","concept":"shares_outstanding","end":"2026-08-07","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10860120}},"metrics":[{"detail":null,"inputs":[{"accession":"0001493152-26-009848","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1146000},{"accession":"0001493152-23-008716","concept":"total_debt","end":"2022-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315223008716/0001493152-23-008716-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":71000},{"accession":"0001493152-26-036851","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4697000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":31103794.799999997,"market_equity":35729794.8,"price":{"close":3.29,"date":"2026-10-08","volume":135667},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.036844378873024206},{"detail":null,"inputs":[{"accession":"0001493152-26-009848","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-492000},{"accession":"0001493152-26-009848","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":55000}],"market_inputs":{"current_split_factor":1.0,"market_equity":35729794.8,"price":{"close":3.29,"date":"2026-10-08","volume":135667},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2024-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.015309351846599468},{"detail":null,"inputs":[{"accession":"0001493152-26-036851","concept":"book_equity","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":11968000}],"market_inputs":{"current_split_factor":1.0,"market_equity":35729794.8,"price":{"close":3.29,"date":"2026-10-08","volume":135667},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.3349585427789807},{"detail":null,"inputs":[{"accession":"0001493152-26-009848","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18789000}],"market_inputs":{"current_split_factor":1.0,"market_equity":35729794.8,"price":{"close":3.29,"date":"2026-10-08","volume":135667},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.5258636413999221},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.09513742071881603},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.4312878133102852},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.3121542043602762},{"detail":null,"inputs":[{"accession":"0001493152-26-020416","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226020416/0001493152-26-020416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10644268},{"accession":"0001493152-21-005090","concept":"shares_outstanding","end":"2021-03-01","filed":"2021-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315221005090/0001493152-21-005090-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":9911541}],"market_inputs":{"cumulative_log_return":-0.9120263330876975,"current_split_factor":1.0,"current_total_return_price":{"close":3.29,"date":"2026-10-08","volume":135667},"market_equity":35729794.8,"price":{"close":3.29,"date":"2026-10-08","volume":135667},"prior_market_equity":81175520.78999999,"prior_raw_price":{"close":8.19,"date":"2021-03-01","volume":13292},"prior_total_return_price":{"close":8.19,"date":"2021-03-01","volume":13292},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-12","reason":null,"status":"resolved","unit":"log_growth","value":0.0913975284199362}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:58:57.063621146Z","enterprise_value":30995193.599999994,"feeds_grade":false,"market_equity":35621193.599999994,"metrics":{"book_to_price":0.3359797578484288,"ebit_to_enterprise_value":0.036973474493800236,"fcf_yield":-0.015356026699790321,"sales_to_price":0.5274668842090683},"predictive_claim":false,"price":3.28,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":4.07,"bid":2.67,"daily_bar":{"c":3.28,"h":3.28,"l":3.12,"n":59,"o":3.16,"t":"2026-10-08T04:00:00Z","v":5484,"vw":3.219507},"day_change":0.06999999999999984,"day_change_percent":0.021806853582554468,"feed":"iex","feeds_grade":false,"minute_bar":{"c":3.28,"h":3.28,"l":3.26,"n":5,"o":3.26,"t":"2026-10-08T19:58:00Z","v":254,"vw":3.27},"previous_close":3.21,"price":3.28,"price_timestamp":"2026-10-08T19:58:57.063621146Z","quoted_spread":1.4000000000000004,"quoted_spread_percent":0.4154302670623146,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"NEPH"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001493152-26-036851","concept":"liabilities","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3802000},{"accession":"0001493152-26-021701","concept":"liabilities","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226021701/0001493152-26-021701-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3093000},{"accession":"0001493152-26-036851","concept":"liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3439000},{"accession":"0001493152-25-021061","concept":"liabilities","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315225021061/0001493152-25-021061-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3241000}],"net_income":[{"accession":"0001493152-26-036851","concept":"net_income","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":1197000},{"accession":"0001493152-26-036851","concept":"net_income","end":"2026-03-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":140000},{"accession":"0001493152-26-009848","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226009848/0001493152-26-009848-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1194000},{"accession":"0001493152-25-021061","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315225021061/0001493152-25-021061-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1132000},{"accession":"0001493152-25-021061","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315225021061/0001493152-25-021061-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":337000}],"shares_outstanding":[{"accession":"0001493152-26-036851","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":10860120},{"accession":"0001493152-26-021701","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226021701/0001493152-26-021701-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":10843493},{"accession":"0001493152-26-036851","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315226036851/0001493152-26-036851-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":10644268},{"accession":"0001493152-25-021061","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1196298/000149315225021061/0001493152-25-021061-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":10626683}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}