{"as_of":"2026-10-09","company":{"cik":795800,"exchange":"Nasdaq","has_companyfacts":true,"name":"NexMetals Mining Corp.","reason":null,"sector":"other","sic":1000,"sic_description":"Metal Mining","status":"eligible","ticker":"NEXM"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":149,"latest_filed":"2026-05-13"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":null},"standard_universe":{"assets":98518580,"assets_min":10000000,"detail":"revenue not resolved","inside":null,"reason":"missing_input","receipts":{"assets":{"accession":"0001493152-26-022760","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","form":"10-K/A","tag":"us-gaap:Assets"}},"revenue":null,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":98518580,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001493152-26-022760","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","form":"10-K/A","tag":"us-gaap:Assets"}}},"coverage":{"resolved":2,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-038782","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038782/0001493152-26-038782-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"CAD","value":-21084878},{"accession":"0001493152-26-022779","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022779/0001493152-26-022779-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"CAD","value":-12203947}],"method":"ytd_difference","unit":"CAD","value":-8880931},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-022779","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022779/0001493152-26-022779-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"CAD","value":-12203947}],"method":"direct","unit":"CAD","value":-12203947},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001493152-26-022760","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"CAD","value":-47580572},{"accession":"0001493152-25-022391","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315225022391/0001493152-25-022391-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"CAD","value":-35106741}],"method":"annual_less_ytd_q3","unit":"CAD","value":-12473831},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001493152-25-022391","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315225022391/0001493152-25-022391-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"CAD","value":-35106741},{"accession":"0001493152-26-038782","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038782/0001493152-26-038782-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"CAD","value":-21685611}],"method":"ytd_difference","unit":"CAD","value":-13421130}],"cash_input":{"accession":"0001493152-26-038782","concept":"cash","end":"2026-06-30","filed":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038782/0001493152-26-038782-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"CAD","value":16956564},"detail":null,"kind":"diagnostic","months":4.331193387018631,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-46979839.0},"filing_gap":{"ceased":false,"days":53,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001493152-26-038782","last_filing_date":"2026-08-17","last_filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038782/0001493152-26-038782-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001493152-26-038593","filing_date":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038593/0001493152-26-038593-index.html","form":"NT 10-Q"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":62712.25,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493152-26-022760","concept":"net_income","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"CAD","value":-59086325},{"accession":"0001493152-26-022760","concept":"assets","end":"2024-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":24953469}],"metric":-2.367860156036822,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493152-26-022760","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"CAD","value":-47580572}],"metric":-47580572.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"CAD"},{"inputs":[{"accession":"0001493152-26-022760","concept":"net_income","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"CAD","value":-59086325},{"accession":"0001493152-26-022760","concept":"net_income","end":"2024-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"CAD","value":-42420283},{"accession":"0001493152-26-022760","concept":"assets","end":"2024-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":24953469},{"accession":"0001641172-25-000043","concept":"assets","end":"2023-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000164117225000043/0001641172-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":37974205}],"metric":-1.2507786266144154,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-022760","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"CAD","value":-47580572},{"accession":"0001493152-26-022760","concept":"net_income","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"CAD","value":-59086325}],"metric":11505753.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"CAD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001493152-26-022760","concept":"assets","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":98518580},{"accession":"0001493152-26-022760","concept":"assets","end":"2024-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":24953469},{"accession":"0001641172-25-000043","concept":"assets","end":"2023-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000164117225000043/0001641172-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":37974205}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001493152-26-022760","concept":"current_assets","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"CAD","value":46475537},{"accession":"0001493152-26-022760","concept":"current_liabilities","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"CAD","value":9957813},{"accession":"0001493152-26-022760","concept":"current_assets","end":"2024-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"CAD","value":7618243},{"accession":"0001493152-26-022760","concept":"current_liabilities","end":"2024-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"CAD","value":4207753}],"metric":2.8567181621511457,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[{"accession":"0001493152-26-022760","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35512606},{"accession":"0001641172-25-000043","concept":"shares_outstanding","end":"2025-03-19","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000164117225000043/0001641172-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":428986474}],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"detail":"two revenue years and two beginning-asset observations are required","inputs":[{"accession":"0001493152-26-022760","concept":"assets","end":"2024-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":24953469},{"accession":"0001641172-25-000043","concept":"assets","end":"2023-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000164117225000043/0001641172-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":37974205}],"metric":null,"name":"improving_asset_turnover","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""}],"coverage":{"resolved":5,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001493152-26-022760","concept":"net_income","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"CAD","value":-59086325},{"accession":"0001493152-26-022760","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"CAD","value":-47580572},{"accession":"0001493152-26-022760","concept":"assets","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":98518580},{"accession":"0001493152-26-022760","concept":"assets","end":"2024-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":24953469}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.18637016382549867},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-022760","concept":"current_assets","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"CAD","value":46475537},{"accession":"0001493152-26-022760","concept":"current_liabilities","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"CAD","value":9957813}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.6672433997304426},{"detail":"four annual observations are required; found 0","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"revenue_cagr_3y","period_end":null,"reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 3","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"detail":"four annual observations are required; found 3","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001493152-26-022760","concept":"assets","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":98518580},{"accession":"0001493152-26-022760","concept":"assets","end":"2024-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":24953469},{"accession":"0001641172-25-000043","concept":"assets","end":"2023-12-31","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000164117225000043/0001641172-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":37974205}],"name":"asset_growth_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"raw and split-adjusted prices do not align at 2025-03-19","direction":"lower","failure_class":"missing_input","inputs":[{"accession":"0001493152-26-022760","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35512606},{"accession":"0001641172-25-000043","concept":"shares_outstanding","end":"2025-03-19","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000164117225000043/0001641172-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":428986474}],"name":"net_share_issuance","period_end":"2026-03-13","reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"concept":"revenue","detail":"no matching annual XBRL fact","reason":"missing_input"},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001493152-26-022760","concept":"net_income","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"CAD","value":-59086325},{"accession":"0001493152-26-022760","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"CAD","value":-47580572},{"accession":"0001493152-26-022760","concept":"assets","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":98518580},{"accession":"0001493152-26-022760","concept":"liabilities","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"CAD","value":15568790},{"accession":"0001493152-26-022760","concept":"cash","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"CAD","value":39780384},{"accession":"0001493152-26-022760","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35512606}],"flags":[{"active":null,"detail":"raw and split-adjusted prices do not align at 2025-03-19","inputs":[{"accession":"0001493152-26-022760","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35512606},{"accession":"0001641172-25-000043","concept":"shares_outstanding","end":"2025-03-19","filed":"2025-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000164117225000043/0001641172-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":428986474}],"name":"dilution","status":"unresolved"},{"active":true,"detail":"cash runway is 4.3 months","inputs":[{"accession":"0001493152-26-038782","concept":"cash","end":"2026-06-30","filed":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038782/0001493152-26-038782-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"CAD","value":16956564}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"2 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":null,"detail":"latest revenue and assets are required","inputs":[{"accession":"0001493152-26-022760","concept":"assets","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"CAD","value":98518580}],"name":"degenerate_inputs","status":"unresolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":2,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.12673267326732673,"raw_value":-0.18637016382549867},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.07524752475247524,"raw_value":4.6672433997304426}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":560,"peer_group":"other","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"profitability":0.12673267326732673,"solvency":0.07524752475247524},"status":"unresolved","ticker":"NEXM"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2024-07-21","grade":null,"percentile":null,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":560,"peer_group":"other","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":560,"peer_group":"other","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":5,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":61739157,"cash":16956564,"debt":null,"ebit":null,"free_cash_flow":-50367256.0,"market_equity":60245397.16,"price":{"close":1.69,"date":"2026-10-08","volume":48708},"sales":null,"shares":{"accession":"0001493152-26-038782","concept":"shares_outstanding","end":"2026-08-17","filed":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038782/0001493152-26-038782-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35648164}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001493152-26-038782","concept":"cash","end":"2026-06-30","filed":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038782/0001493152-26-038782-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"CAD","value":16956564}],"market_inputs":{"current_split_factor":1.0,"market_equity":60245397.16,"price":{"close":1.69,"date":"2026-10-08","volume":48708},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001493152-26-022760","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"CAD","value":-47580572},{"accession":"0001493152-26-022760","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"CAD","value":2786684}],"market_inputs":{"current_split_factor":1.0,"market_equity":60245397.16,"price":{"close":1.69,"date":"2026-10-08","volume":48708},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.8360349234022711},{"detail":null,"inputs":[{"accession":"0001493152-26-038782","concept":"book_equity","end":"2026-06-30","filed":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038782/0001493152-26-038782-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"CAD","value":61739157}],"market_inputs":{"current_split_factor":1.0,"market_equity":60245397.16,"price":{"close":1.69,"date":"2026-10-08","volume":48708},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.0247945886394088},{"detail":"required accounting or market input is missing","inputs":[],"market_inputs":{"current_split_factor":1.0,"market_equity":60245397.16,"price":{"close":1.69,"date":"2026-10-08","volume":48708},"statement_split_factor":1.0},"name":"sales_to_price","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5434782608695651},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.7334384858044164},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.9309363801849434},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001493152-26-022760","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35512606}],"market_inputs":{"current_split_factor":1.0,"market_equity":60245397.16,"price":{"close":1.69,"date":"2026-10-08","volume":48708},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-13","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:36:02.913647901Z","enterprise_value":null,"feeds_grade":false,"market_equity":60601878.8,"metrics":{"book_to_price":1.018766385176824,"ebit_to_enterprise_value":null,"fcf_yield":-0.8311170709116695,"sales_to_price":null},"predictive_claim":false,"price":1.7,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":1.46,"daily_bar":{"c":1.7,"h":1.72,"l":1.7,"n":2,"o":1.72,"t":"2026-10-08T04:00:00Z","v":200,"vw":1.71},"day_change":-0.030000000000000027,"day_change_percent":-0.01734104046242776,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.7,"h":1.7,"l":1.7,"n":1,"o":1.7,"t":"2026-10-08T19:36:00Z","v":100,"vw":1.7},"previous_close":1.73,"price":1.7,"price_timestamp":"2026-10-08T19:36:02.913647901Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"NEXM"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001493152-26-038782","concept":"liabilities","end":"2026-06-30","filed":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038782/0001493152-26-038782-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"CAD","value":8987917},{"accession":"0001493152-26-022779","concept":"liabilities","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022779/0001493152-26-022779-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"CAD","value":9387440},{"accession":"0001493152-26-038782","concept":"liabilities","end":"2025-12-31","filed":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038782/0001493152-26-038782-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"CAD","value":15568790},{"accession":"0001493152-25-022391","concept":"liabilities","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315225022391/0001493152-25-022391-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"CAD","value":12403271}],"net_income":[{"accession":"0001493152-26-038782","concept":"net_income","end":"2026-06-30","filed":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038782/0001493152-26-038782-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"CAD","value":-11863297},{"accession":"0001493152-26-022779","concept":"net_income","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022779/0001493152-26-022779-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"CAD","value":-10623437},{"accession":"0001493152-26-022760","concept":"net_income","end":"2025-12-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022760/0001493152-26-022760-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"CAD","value":-59086325},{"accession":"0001493152-25-022391","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315225022391/0001493152-25-022391-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"CAD","value":-46321544},{"accession":"0001493152-25-022391","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315225022391/0001493152-25-022391-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"CAD","value":-16004468}],"shares_outstanding":[{"accession":"0001493152-26-038782","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038782/0001493152-26-038782-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":35648164},{"accession":"0001493152-26-022779","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226022779/0001493152-26-022779-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":35623164},{"accession":"0001493152-26-038782","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315226038782/0001493152-26-038782-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":35502754},{"accession":"0001493152-25-022391","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/795800/000149315225022391/0001493152-25-022391-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":21455608}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}