{"as_of":"2026-10-09","company":{"cik":1404644,"exchange":"Nasdaq","has_companyfacts":true,"name":"Neurogene Inc.","reason":null,"sector":"healthcare","sic":2834,"sic_description":"Pharmaceutical Preparations","status":"eligible","ticker":"NGNE"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":199,"latest_filed":"2026-03-24"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.7452,"ci":[0.6558,0.8329],"inside":false,"test_events":74}},"standard_universe":{"assets":288604000,"assets_min":10000000,"inside":false,"receipts":{"assets":{"accession":"0001404644-26-000019","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001404644-26-000019","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":0,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":288604000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001404644-26-000019","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":6,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001404644-26-000059","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-49880000},{"accession":"0001404644-26-000037","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000037/0001404644-26-000037-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-26119000}],"method":"ytd_difference","unit":"USD","value":-23761000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001404644-26-000037","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000037/0001404644-26-000037-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-26119000}],"method":"direct","unit":"USD","value":-26119000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001404644-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-77173000},{"accession":"0001404644-25-000101","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000101/0001404644-25-000101-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-59744000}],"method":"annual_less_ytd_q3","unit":"USD","value":-17429000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001404644-25-000101","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000101/0001404644-25-000101-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-59744000},{"accession":"0001404644-26-000059","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-40236000}],"method":"ytd_difference","unit":"USD","value":-19508000}],"cash_input":{"accession":"0001404644-26-000059","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":112485000},"detail":null,"kind":"diagnostic","months":15.547876567953281,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-86817000.0},"filing_gap":{"ceased":false,"days":59,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001404644-26-000059","last_filing_date":"2026-08-11","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001404644-24-000094","filing_date":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464424000094/0001404644-24-000094-index.html","form":"NT 10-Q"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":5968954.5,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001404644-26-000019","concept":"net_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-90351000},{"accession":"0001404644-26-000019","concept":"assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":335730000}],"metric":-0.26911804128317396,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001404644-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-77173000}],"metric":-77173000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001404644-26-000019","concept":"net_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-90351000},{"accession":"0001404644-26-000019","concept":"net_income","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-75144000},{"accession":"0001404644-26-000019","concept":"assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":335730000},{"accession":"0001404644-25-000012","concept":"assets","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000012/0001404644-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":222573000}],"metric":0.06849703332156248,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001404644-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-77173000},{"accession":"0001404644-26-000019","concept":"net_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-90351000}],"metric":13178000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001404644-26-000019","concept":"assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":288604000},{"accession":"0001404644-26-000019","concept":"assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":335730000},{"accession":"0001404644-25-000012","concept":"assets","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000012/0001404644-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":222573000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001404644-26-000019","concept":"current_assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":271770000},{"accession":"0001404644-26-000019","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16411000},{"accession":"0001404644-26-000019","concept":"current_assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":315923000},{"accession":"0001404644-26-000019","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15157000}],"metric":-4.2831387096855735,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001404644-26-000019","concept":"shares_outstanding","end":"2026-03-18","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15574293},{"accession":"0001404644-25-000012","concept":"shares_outstanding","end":"2025-03-18","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000012/0001404644-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":14929566}],"metric":0.043184577502118904,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001404644-26-000019","concept":"revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":0},{"accession":"0001404644-26-000019","concept":"revenue","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":925000},{"accession":"0001404644-26-000019","concept":"assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":335730000},{"accession":"0001404644-25-000012","concept":"assets","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000012/0001404644-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":222573000}],"metric":-0.004155939848948435,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001404644-26-000019","concept":"net_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-90351000},{"accession":"0001404644-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-77173000},{"accession":"0001404644-26-000019","concept":"assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":288604000},{"accession":"0001404644-26-000019","concept":"assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":335730000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.042214583860561816},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001404644-26-000019","concept":"current_assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":271770000},{"accession":"0001404644-26-000019","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16411000},{"accession":"0001404644-26-000019","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-352649000},{"accession":"0001404644-26-000019","concept":"operating_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-103328000},{"accession":"0001404644-26-000019","concept":"book_equity","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":264887000},{"accession":"0001404644-26-000019","concept":"assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":288604000},{"accession":"0001404644-26-000019","concept":"liabilities","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":23717000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":11.142048248320988},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001404644-25-000012","concept":"operating_income","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000012/0001404644-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-55583000},{"accession":"0001404644-24-000020","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464424000020/0001404644-24-000020-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":12000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001404644-26-000019","concept":"current_assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":271770000},{"accession":"0001404644-26-000019","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16411000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":16.560233989397357},{"detail":"four annual observations are required; found 3","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001404644-26-000019","concept":"revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":0},{"accession":"0001404644-26-000019","concept":"revenue","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":925000},{"accession":"0001193125-20-071545","concept":"revenue","end":"2018-12-31","filed":"2020-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000119312520071545/0001193125-20-071545-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001404644-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-77173000},{"accession":"0001404644-26-000019","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1183000},{"accession":"0001404644-26-000019","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-70603000},{"accession":"0001404644-26-000019","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":808000},{"accession":"0001404644-25-000012","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000012/0001404644-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-51422000},{"accession":"0001404644-25-000012","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000012/0001404644-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":321000},{"accession":"0001404644-24-000020","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464424000020/0001404644-24-000020-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-52824000},{"accession":"0001404644-24-000020","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464424000020/0001404644-24-000020-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2230000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001404644-26-000019","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1183000},{"accession":"0001404644-26-000019","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":3043000},{"accession":"0001404644-26-000019","concept":"operating_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-103328000},{"accession":"0001404644-26-000019","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-90351000},{"accession":"0001404644-26-000019","concept":"income_tax","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001404644-26-000019","concept":"current_assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":271770000},{"accession":"0001404644-26-000019","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16411000},{"accession":"0001404644-26-000019","concept":"current_assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":315923000},{"accession":"0001404644-26-000019","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15157000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001404644-26-000019","concept":"assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":288604000},{"accession":"0001404644-26-000019","concept":"assets","end":"2024-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":335730000},{"accession":"0001404644-25-000012","concept":"assets","end":"2023-12-31","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000012/0001404644-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":222573000},{"accession":"0001404644-24-000020","concept":"assets","end":"2022-12-31","filed":"2024-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464424000020/0001404644-24-000020-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":109265000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.3823152267961263},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0007038536522937803},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001404644-26-000019","concept":"shares_outstanding","end":"2026-03-18","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15574293},{"accession":"0001404644-25-000012","concept":"shares_outstanding","end":"2025-03-18","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000012/0001404644-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":14929566}],"name":"net_share_issuance","period_end":"2026-03-18","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.043184577502118904}],"facts":[{"accession":"0001404644-26-000019","concept":"revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":0},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001404644-26-000019","concept":"net_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-90351000},{"accession":"0001404644-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-77173000},{"accession":"0001404644-26-000019","concept":"assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":288604000},{"accession":"0001404644-26-000019","concept":"liabilities","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":23717000},{"accession":"0001404644-26-000019","concept":"cash","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":103845000},{"accession":"0001404644-26-000019","concept":"shares_outstanding","end":"2026-03-18","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15574293}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 4.3%","inputs":[{"accession":"0001404644-26-000019","concept":"shares_outstanding","end":"2026-03-18","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15574293},{"accession":"0001404644-25-000012","concept":"shares_outstanding","end":"2025-03-18","filed":"2025-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000012/0001404644-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":14929566}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 15.5 months","inputs":[{"accession":"0001404644-26-000059","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":112485000}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"6 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":true,"detail":"latest revenue or assets are at or below the $100,000 validity floor","inputs":[{"accession":"0001404644-26-000019","concept":"revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":0},{"accession":"0001404644-26-000019","concept":"assets","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":288604000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.070385%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":6,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.6493827160493827,"raw_value":-0.042214583860561816},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.07947019867549669,"raw_value":11.142048248320988},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.1166429587482219,"raw_value":0.3823152267961263},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.47368421052631576,"raw_value":0.0007038536522937803},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.05489260143198091,"raw_value":16.560233989397357},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.4344391785150079,"raw_value":0.043184577502118904}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":879,"peer_group":"healthcare","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.2755410686316149,"profitability":0.6493827160493827,"solvency":0.20268233687793114},"status":"unresolved","ticker":"NGNE"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2015-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2017-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2018-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2020-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2023-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2024-03-21","grade":null,"percentile":null,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":217133000,"cash":112485000,"debt":null,"ebit":-103328000,"free_cash_flow":-78356000.0,"market_equity":530301623.0,"price":{"close":26.5,"date":"2026-10-08","volume":509503},"sales":0,"shares":{"accession":"0001404644-26-000059","concept":"shares_outstanding","end":"2026-08-07","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20011382}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001404644-26-000019","concept":"operating_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-103328000},{"accession":"0001404644-26-000059","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":112485000}],"market_inputs":{"current_split_factor":1.0,"market_equity":530301623.0,"price":{"close":26.5,"date":"2026-10-08","volume":509503},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001404644-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-77173000},{"accession":"0001404644-26-000019","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1183000}],"market_inputs":{"current_split_factor":1.0,"market_equity":530301623.0,"price":{"close":26.5,"date":"2026-10-08","volume":509503},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.14775742068584996},{"detail":null,"inputs":[{"accession":"0001404644-26-000059","concept":"book_equity","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":217133000}],"market_inputs":{"current_split_factor":1.0,"market_equity":530301623.0,"price":{"close":26.5,"date":"2026-10-08","volume":509503},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.409451886591718},{"detail":null,"inputs":[{"accession":"0001404644-26-000019","concept":"revenue","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":0}],"market_inputs":{"current_split_factor":1.0,"market_equity":530301623.0,"price":{"close":26.5,"date":"2026-10-08","volume":509503},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":1.0911713791113677},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3814192343604109},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.5255423659971239},{"detail":null,"inputs":[{"accession":"0001404644-26-000019","concept":"shares_outstanding","end":"2026-03-18","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15574293},{"accession":"0001628280-21-005630","concept":"shares_outstanding","end":"2021-03-22","filed":"2021-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000162828021005630/0001628280-21-005630-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":42326033}],"market_inputs":{"cumulative_log_return":-2.2208428286844275,"current_split_factor":1.0,"current_total_return_price":{"close":26.5,"date":"2026-10-08","volume":509503},"market_equity":530301623.0,"price":{"close":26.5,"date":"2026-10-08","volume":509503},"prior_market_equity":516800862.93,"prior_raw_price":{"close":12.21,"date":"2021-03-22","volume":386371},"prior_total_return_price":{"close":244.2,"date":"2021-03-22","volume":19318},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-18","reason":null,"status":"resolved","unit":"log_growth","value":2.246631151131413}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:41.13083444Z","enterprise_value":null,"feeds_grade":false,"market_equity":528100370.98,"metrics":{"book_to_price":0.4111585825949423,"ebit_to_enterprise_value":null,"fcf_yield":-0.14837330989674208,"sales_to_price":0.0},"predictive_claim":false,"price":26.39,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":22.48,"daily_bar":{"c":26.39,"h":27.59,"l":26.25,"n":280,"o":26.505,"t":"2026-10-08T04:00:00Z","v":10026,"vw":26.654668},"day_change":0.5100000000000016,"day_change_percent":0.019706336939721854,"feed":"iex","feeds_grade":false,"minute_bar":{"c":26.39,"h":26.49,"l":26.39,"n":19,"o":26.49,"t":"2026-10-08T19:59:00Z","v":1075,"vw":26.451719},"previous_close":25.88,"price":26.39,"price_timestamp":"2026-10-08T19:59:41.13083444Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"NGNE"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001404644-26-000059","concept":"book_equity","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":217133000}],"cash_and_short_term_investments":[{"accession":"0001404644-26-000059","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":112485000},{"accession":"0001404644-26-000059","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":112907000}],"liabilities":[{"accession":"0001404644-26-000059","concept":"liabilities","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":27231000},{"accession":"0001404644-26-000037","concept":"liabilities","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000037/0001404644-26-000037-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":25358000},{"accession":"0001404644-26-000059","concept":"liabilities","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":23717000},{"accession":"0001404644-25-000101","concept":"liabilities","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000101/0001404644-25-000101-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":22292000}],"net_income":[{"accession":"0001404644-26-000059","concept":"net_income","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-34488000},{"accession":"0001404644-26-000059","concept":"net_income","end":"2026-03-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-30934000},{"accession":"0001404644-26-000019","concept":"net_income","end":"2025-12-31","filed":"2026-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000019/0001404644-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-90351000},{"accession":"0001404644-25-000101","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000101/0001404644-25-000101-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-65616000},{"accession":"0001404644-25-000101","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000101/0001404644-25-000101-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-20953000}],"shares_outstanding":[{"accession":"0001404644-26-000059","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":15830504},{"accession":"0001404644-26-000037","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000037/0001404644-26-000037-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":15615786},{"accession":"0001404644-26-000059","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464426000059/0001404644-26-000059-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":15489800},{"accession":"0001404644-25-000101","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1404644/000140464425000101/0001404644-25-000101-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":14775285}]},"conditional_failure_probability":0.0007038536522937803,"contributions":{"cashmta":-1.0756512439436836,"exretavg":0.07693295660880482,"mb":0.1325485769346682,"nimtaavg":1.4978623889366944,"price":-0.1570669116639282,"rsize":0.5392010566900323,"sigma":0.8056248861316582,"tlmta":0.08631228809847682},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.5045268498797765,"exretavg":-0.010791549531323443,"mb":1.7673143591289096,"nimtaavg":-0.0739174096395921,"price":2.70805020110221,"rsize":-11.98224570422294,"sigma":0.5709602311351227,"tlmta":0.060955005719263294},"log_odds":-7.258236002207276,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.26110938739520606,0.07302827290573831,0.04442157154825621,0.11447580146573183,0.031424655525634795,0.15796495629998752,-0.10228505649503994,0.2939549235965675,-0.16862443046575173,-0.02383009634969114,-0.4876033178996029,0.6579796758961618],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":497869350.8,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":31.45,"date":"2026-06-30","volume":162370},"share_fact_end":"2026-06-30","split_adjusted_shares":15830504.0},{"cover_split_factor":1.0,"market_equity":314814245.76,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":20.16,"date":"2026-03-31","volume":92669},"share_fact_end":"2026-03-31","split_adjusted_shares":15615786.0},{"cover_split_factor":1.0,"market_equity":319089880.0,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":20.6,"date":"2025-12-31","volume":157859},"share_fact_end":"2025-12-31","split_adjusted_shares":15489800.0},{"cover_split_factor":1.0,"market_equity":256055689.04999998,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":17.33,"date":"2025-09-30","volume":128360},"share_fact_end":"2025-09-30","split_adjusted_shares":14775285.0}],"price_as_of":{"close":26.5,"date":"2026-10-08","volume":509503},"sigma":0.5709602311351227,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.5045268498797765,"exretavg":-0.010791549531323443,"mb":1.7673143591289096,"nimtaavg":-0.0739174096395921,"price":2.70805020110221,"rsize":-11.98224570422294,"sigma":0.5709602311351227,"tlmta":0.060955005719263294}}},"schema_version":1,"status":"analyzed"}
