{"as_of":"2026-10-09","company":{"cik":1547459,"exchange":"NYSE","has_companyfacts":true,"name":"Natural Grocers by Vitamin Cottage, Inc.","reason":null,"sector":"shops","sic":5411,"sic_description":"Retail-Grocery Stores","status":"eligible","ticker":"NGVC"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":302,"latest_filed":"2025-12-11"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":670504000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001437749-25-037556","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001437749-25-037556","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":1330836000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":670504000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001437749-25-037556","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":11,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001437749-26-026255","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":55097000},{"accession":"0001437749-26-015576","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926015576/0001437749-26-015576-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":43839000}],"method":"ytd_difference","unit":"USD","value":11258000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001437749-26-015576","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926015576/0001437749-26-015576-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":43839000},{"accession":"0001437749-26-003196","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926003196/0001437749-26-003196-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":21134000}],"method":"ytd_difference","unit":"USD","value":22705000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001437749-26-003196","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926003196/0001437749-26-003196-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":21134000}],"method":"direct","unit":"USD","value":21134000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001437749-25-037556","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":55304000},{"accession":"0001437749-26-026255","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":39677000}],"method":"annual_less_ytd_q3","unit":"USD","value":15627000}],"cash_input":{"accession":"0001437749-26-026255","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":17467000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":70724000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001437749-26-026255","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":3468090.7800000003,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001437749-25-037556","concept":"net_income","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":46444000},{"accession":"0001437749-25-037556","concept":"assets","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":655476000}],"metric":0.07085537838151205,"name":"positive_roa","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001437749-25-037556","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":55304000}],"metric":55304000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001437749-25-037556","concept":"net_income","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":46444000},{"accession":"0001437749-25-037556","concept":"net_income","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetIncomeLoss","unit":"USD","value":33935000},{"accession":"0001437749-25-037556","concept":"assets","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":655476000},{"accession":"0001437749-24-037351","concept":"assets","end":"2023-09-30","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774924037351/0001437749-24-037351-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":669185000}],"metric":0.020144438955194965,"name":"improving_roa","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-25-037556","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":55304000},{"accession":"0001437749-25-037556","concept":"net_income","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":46444000}],"metric":8860000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001437749-24-037351","concept":"long_term_debt","end":"2024-09-30","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774924037351/0001437749-24-037351-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":0},{"accession":"0001437749-25-037556","concept":"assets","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670504000},{"accession":"0001437749-25-037556","concept":"assets","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":655476000},{"accession":"0001437749-24-037351","concept":"assets","end":"2023-09-30","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774924037351/0001437749-24-037351-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":669185000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-09-30","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001437749-25-037556","concept":"current_assets","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":168075000},{"accession":"0001437749-25-037556","concept":"current_liabilities","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":158783000},{"accession":"0001437749-25-037556","concept":"current_assets","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":147058000},{"accession":"0001437749-25-037556","concept":"current_liabilities","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":164130000}],"metric":0.16253522862630188,"name":"improving_current_ratio","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-25-037556","concept":"shares_outstanding","end":"2025-12-08","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23033093},{"accession":"0001437749-24-037351","concept":"shares_outstanding","end":"2024-12-09","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774924037351/0001437749-24-037351-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22905797}],"metric":0.005557370477001999,"name":"no_new_shares","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001437749-25-037556","concept":"gross_profit","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":397877000},{"accession":"0001437749-25-037556","concept":"revenue","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1330836000},{"accession":"0001437749-25-037556","concept":"gross_profit","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"GrossProfit","unit":"USD","value":364810000},{"accession":"0001437749-25-037556","concept":"revenue","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1241585000}],"metric":0.005141679652788389,"name":"improving_gross_margin","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-25-037556","concept":"revenue","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1330836000},{"accession":"0001437749-25-037556","concept":"revenue","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1241585000},{"accession":"0001437749-25-037556","concept":"assets","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":655476000},{"accession":"0001437749-24-037351","concept":"assets","end":"2023-09-30","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774924037351/0001437749-24-037351-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":669185000}],"metric":0.17496636258995824,"name":"improving_asset_turnover","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-09-30","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001437749-25-037556","concept":"gross_profit","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":397877000},{"accession":"0001437749-25-037556","concept":"assets","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670504000}],"name":"gross_profitability","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.5933998902318256},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001437749-25-037556","concept":"net_income","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":46444000},{"accession":"0001437749-25-037556","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":55304000},{"accession":"0001437749-25-037556","concept":"assets","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670504000},{"accession":"0001437749-25-037556","concept":"assets","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":655476000}],"name":"accruals","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.013363700809966968},{"direction":"lower","inputs":[{"accession":"0001437749-25-037556","concept":"gross_profit","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":397877000},{"accession":"0001437749-25-037556","concept":"revenue","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1330836000},{"accession":"0001437749-25-037556","concept":"gross_profit","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"GrossProfit","unit":"USD","value":364810000},{"accession":"0001437749-25-037556","concept":"revenue","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1241585000},{"accession":"0001437749-25-037556","concept":"gross_profit","end":"2023-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"GrossProfit","unit":"USD","value":326931000},{"accession":"0001437749-25-037556","concept":"revenue","end":"2023-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1140568000},{"accession":"0001437749-24-037351","concept":"gross_profit","end":"2022-09-30","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774924037351/0001437749-24-037351-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"GrossProfit","unit":"USD","value":304881000},{"accession":"0001437749-24-037351","concept":"revenue","end":"2022-09-30","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774924037351/0001437749-24-037351-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1089625000},{"accession":"0001437749-23-033880","concept":"gross_profit","end":"2021-09-30","filed":"2023-12-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774923033880/0001437749-23-033880-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-01","tag":"GrossProfit","unit":"USD","value":292188000},{"accession":"0001437749-23-033880","concept":"revenue","end":"2021-09-30","filed":"2023-12-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774923033880/0001437749-23-033880-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1055516000}],"name":"gross_margin_stability_5y","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.00830840270163407},{"direction":"higher","inputs":[{"accession":"0001437749-25-037556","concept":"current_assets","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":168075000},{"accession":"0001437749-25-037556","concept":"current_liabilities","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":158783000},{"accession":"0001437749-25-037556","concept":"retained_earnings","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":149339000},{"accession":"0001437749-25-037556","concept":"operating_income","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":61990000},{"accession":"0001437749-25-037556","concept":"book_equity","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":212395000},{"accession":"0001437749-25-037556","concept":"assets","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670504000},{"accession":"0001437749-25-037556","concept":"liabilities","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":458109000}],"name":"altman_z_double_prime","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"score","value":1.9250973526436255},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001437749-25-037556","concept":"operating_income","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":61990000},{"accession":"0001437749-25-037556","concept":"interest_expense","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"InterestExpense","unit":"USD","value":3063000}],"name":"interest_coverage","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":20.238328436173685},{"direction":"higher","inputs":[{"accession":"0001437749-25-037556","concept":"current_assets","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":168075000},{"accession":"0001437749-25-037556","concept":"current_liabilities","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":158783000}],"name":"current_ratio","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.0585201186525006},{"direction":"higher","inputs":[{"accession":"0001437749-25-037556","concept":"revenue","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1330836000},{"accession":"0001437749-25-037556","concept":"revenue","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1241585000},{"accession":"0001437749-25-037556","concept":"revenue","end":"2023-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1140568000},{"accession":"0001437749-24-037351","concept":"revenue","end":"2022-09-30","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774924037351/0001437749-24-037351-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1089625000}],"name":"revenue_cagr_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.06892974040099609},{"direction":"higher","inputs":[{"accession":"0001437749-25-037556","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":55304000},{"accession":"0001437749-25-037556","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":31201000},{"accession":"0001437749-25-037556","concept":"operating_cash_flow","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":73760000},{"accession":"0001437749-25-037556","concept":"capital_expenditure","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":37541000},{"accession":"0001437749-25-037556","concept":"operating_cash_flow","end":"2023-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":64606000},{"accession":"0001437749-25-037556","concept":"capital_expenditure","end":"2023-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":36568000},{"accession":"0001437749-24-037351","concept":"operating_cash_flow","end":"2022-09-30","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774924037351/0001437749-24-037351-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":39693000},{"accession":"0001437749-24-037351","concept":"capital_expenditure","end":"2022-09-30","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774924037351/0001437749-24-037351-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":28038000}],"name":"fcf_cagr_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.2740494194777765},{"direction":"higher","inputs":[{"accession":"0001437749-25-037556","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":31201000},{"accession":"0001437749-25-037556","concept":"depreciation_amortization","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":31814000},{"accession":"0001437749-25-037556","concept":"operating_income","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":61990000},{"accession":"0001437749-25-037556","concept":"pretax_income","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":58927000},{"accession":"0001437749-25-037556","concept":"income_tax","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":12483000},{"accession":"0001437749-25-037556","concept":"current_assets","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":168075000},{"accession":"0001437749-25-037556","concept":"current_liabilities","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":158783000},{"accession":"0001437749-25-037556","concept":"current_assets","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":147058000},{"accession":"0001437749-25-037556","concept":"current_liabilities","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":164130000}],"name":"reinvestment_rate","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.5270565047893558},{"direction":"higher","inputs":[{"accession":"0001437749-25-037556","concept":"assets","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670504000},{"accession":"0001437749-25-037556","concept":"assets","end":"2024-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":655476000},{"accession":"0001437749-24-037351","concept":"assets","end":"2023-09-30","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774924037351/0001437749-24-037351-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":669185000},{"accession":"0001437749-23-033880","concept":"assets","end":"2022-09-30","filed":"2023-12-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774923033880/0001437749-23-033880-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":663108000}],"name":"asset_growth_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.00370410850078029},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001437749-25-037556","concept":"shares_outstanding","end":"2025-12-08","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23033093},{"accession":"0001437749-24-037351","concept":"shares_outstanding","end":"2024-12-09","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774924037351/0001437749-24-037351-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22905797}],"name":"net_share_issuance","period_end":"2025-12-08","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.005557370477001999}],"facts":[{"accession":"0001437749-25-037556","concept":"revenue","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1330836000},{"accession":"0001437749-25-037556","concept":"gross_profit","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":397877000},{"accession":"0001437749-25-037556","concept":"net_income","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":46444000},{"accession":"0001437749-25-037556","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":55304000},{"accession":"0001437749-25-037556","concept":"assets","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670504000},{"accession":"0001437749-25-037556","concept":"liabilities","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":458109000},{"accession":"0001437749-25-037556","concept":"cash","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":17116000},{"accession":"0001437749-25-037556","concept":"shares_outstanding","end":"2025-12-08","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23033093}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.6%","inputs":[{"accession":"0001437749-25-037556","concept":"shares_outstanding","end":"2025-12-08","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23033093},{"accession":"0001437749-24-037351","concept":"shares_outstanding","end":"2024-12-09","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774924037351/0001437749-24-037351-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22905797}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001437749-26-026255","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":17467000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"11 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001437749-25-037556","concept":"revenue","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1330836000},{"accession":"0001437749-25-037556","concept":"assets","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670504000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.16193456448459953,"coverage":{"resolved":11,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.8286713286713286,"raw_value":-0.013363700809966968},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.4782608695652174,"raw_value":1.9250973526436255},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.5940959409594095,"raw_value":0.00370410850078029},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.6904761904761905,"raw_value":1.0585201186525006},"fcf_cagr_3y":{"direction":"higher","peer_count":147,"peer_group":"shops","percentile":0.1917808219178082,"raw_value":0.2740494194777765},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.3394495412844037,"raw_value":0.00830840270163407},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.26141078838174275,"raw_value":0.5933998902318256},"interest_coverage":{"direction":"higher","peer_count":64,"peer_group":"shops","percentile":0.09523809523809523,"raw_value":20.238328436173685},"net_share_issuance":{"direction":"lower","peer_count":211,"peer_group":"shops","percentile":0.6714285714285714,"raw_value":0.005557370477001999},"reinvestment_rate":{"direction":"higher","peer_count":152,"peer_group":"shops","percentile":0.2582781456953642,"raw_value":0.5270565047893558},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.24253731343283583,"raw_value":0.06892974040099609}},"grade":"B","normalization":{"correlation_standard_deviation":0.43338541804279723,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"interest_coverage":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.311284046692607,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.39162415868679784,"profitability":0.4765105527791584,"solvency":0.42132505175983437},"status":"resolved","ticker":"NGVC"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2013-12-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2016-12-21","grade":"A","percentile":0.05161290322580645,"stratum":"Q3"},{"date":"2018-12-21","grade":"A/B","percentile":0.21084337349397592,"stratum":"Q3"},{"date":"2019-12-21","grade":"B/C","percentile":0.3870967741935484,"stratum":"Q3"},{"date":"2020-05-21","grade":"B","percentile":0.35638297872340424,"stratum":"Q3"},{"date":"2020-12-21","grade":"B","percentile":0.3279569892473118,"stratum":"Q4"},{"date":"2021-03-21","grade":"B/C","percentile":0.3756906077348066,"stratum":"Q4"},{"date":"2021-12-21","grade":"C","percentile":0.5,"stratum":"Q4"},{"date":"2022-03-21","grade":"B/C","percentile":0.4223300970873786,"stratum":"Q4"},{"date":"2022-04-21","grade":"C","percentile":0.4386792452830189,"stratum":"Q4"},{"date":"2022-05-21","grade":"B/C","percentile":0.4272300469483568,"stratum":"Q4"},{"date":"2022-08-21","grade":"C","percentile":0.431924882629108,"stratum":"Q4"},{"date":"2022-12-21","grade":"B/C","percentile":0.41203703703703703,"stratum":"Q4"},{"date":"2023-03-21","grade":"C","percentile":0.44052863436123346,"stratum":"Q4"},{"date":"2023-04-21","grade":"B/C","percentile":0.40869565217391307,"stratum":"Q4"},{"date":"2023-10-21","grade":"C","percentile":0.43162393162393164,"stratum":"Q4"},{"date":"2023-12-21","grade":"D","percentile":0.6452991452991453,"stratum":"Q4"},{"date":"2024-03-21","grade":"C/D","percentile":0.597457627118644,"stratum":"Q4"},{"date":"2024-11-21","grade":"C","percentile":0.5321888412017167,"stratum":"Q4"},{"date":"2025-09-21","grade":"B/C","percentile":0.428,"stratum":"Q4"},{"date":"2025-11-21","grade":"C","percentile":0.4342629482071713,"stratum":"Q4"},{"date":"2025-12-21","grade":"B","percentile":0.3545816733067729,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.21924648206990469,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.311284046692607,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.2950152594099695,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.28793774319066145,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":239416000,"cash":17467000,"debt":8540985,"ebit":61990000,"free_cash_flow":24103000.0,"market_equity":693219198.0799999,"price":{"close":30.08,"date":"2026-10-08","volume":82235},"sales":1330836000,"shares":{"accession":"0001437749-26-026255","concept":"shares_outstanding","end":"2026-08-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23045851}},"metrics":[{"detail":null,"inputs":[{"accession":"0001437749-25-037556","concept":"operating_income","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":61990000},{"accession":"0001104659-13-006444","concept":"total_debt","end":"2012-12-31","filed":"2013-01-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000110465913006444/0001104659-13-006444-index.html","fiscal_period":"Q1","fiscal_year":2013,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":8540985},{"accession":"0001437749-26-026255","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":17467000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":684293183.0799999,"market_equity":693219198.0799999,"price":{"close":30.08,"date":"2026-10-08","volume":82235},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":0.09058982543269442},{"detail":null,"inputs":[{"accession":"0001437749-25-037556","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":55304000},{"accession":"0001437749-25-037556","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":31201000}],"market_inputs":{"current_split_factor":1.0,"market_equity":693219198.0799999,"price":{"close":30.08,"date":"2026-10-08","volume":82235},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":0.034769666025923344},{"detail":null,"inputs":[{"accession":"0001437749-26-026255","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":239416000}],"market_inputs":{"current_split_factor":1.0,"market_equity":693219198.0799999,"price":{"close":30.08,"date":"2026-10-08","volume":82235},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.34536839236868705},{"detail":null,"inputs":[{"accession":"0001437749-25-037556","concept":"revenue","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1330836000}],"market_inputs":{"current_split_factor":1.0,"market_equity":693219198.0799999,"price":{"close":30.08,"date":"2026-10-08","volume":82235},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":1.9197910324555334},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3007153806847215},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.26165930289641637},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.33408098285120796},{"detail":null,"inputs":[{"accession":"0001437749-25-037556","concept":"shares_outstanding","end":"2025-12-08","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23033093},{"accession":"0001437749-20-025108","concept":"shares_outstanding","end":"2020-12-07","filed":"2020-12-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774920025108/0001437749-20-025108-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22563649}],"market_inputs":{"cumulative_log_return":0.9641255679403596,"current_split_factor":1.0,"current_total_return_price":{"close":30.08,"date":"2026-10-08","volume":82235},"market_equity":693219198.0799999,"price":{"close":30.08,"date":"2026-10-08","volume":82235},"prior_market_equity":313183448.12,"prior_raw_price":{"close":13.88,"date":"2020-12-07","volume":223262},"prior_total_return_price":{"close":11.47,"date":"2020-12-07","volume":223262},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2025-12-08","reason":null,"status":"resolved","unit":"log_growth","value":-0.16956843070087746}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:54:50.211506454Z","enterprise_value":687058685.2,"feeds_grade":false,"market_equity":695984700.2,"metrics":{"book_to_price":0.34399606763079815,"ebit_to_enterprise_value":0.09022518939842084,"fcf_yield":0.0346315084125753,"sales_to_price":1.9121627237172991},"predictive_claim":false,"price":30.2,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":36.67,"bid":23.81,"daily_bar":{"c":30.2,"h":30.46,"l":30.195,"n":181,"o":30.195,"t":"2026-10-08T04:00:00Z","v":3686,"vw":30.248819},"day_change":-0.13500000000000156,"day_change_percent":-0.0044503049283006945,"feed":"iex","feeds_grade":false,"minute_bar":{"c":30.2,"h":30.25,"l":30.2,"n":11,"o":30.225,"t":"2026-10-08T19:54:00Z","v":735,"vw":30.235},"previous_close":30.335,"price":30.2,"price_timestamp":"2026-10-08T19:54:50.211506454Z","quoted_spread":12.860000000000003,"quoted_spread_percent":0.42526455026455035,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"NGVC"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001437749-26-026255","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":448271000},{"accession":"0001437749-26-015576","concept":"liabilities","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926015576/0001437749-26-015576-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":453806000},{"accession":"0001437749-26-003196","concept":"liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926003196/0001437749-26-003196-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":448545000},{"accession":"0001437749-26-026255","concept":"liabilities","end":"2025-09-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":458109000}],"net_income":[{"accession":"0001437749-26-026255","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":11073000},{"accession":"0001437749-26-026255","concept":"net_income","end":"2026-03-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":13434000},{"accession":"0001437749-26-026255","concept":"net_income","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetIncomeLoss","unit":"USD","value":11334000},{"accession":"0001437749-25-037556","concept":"net_income","end":"2025-09-30","filed":"2025-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774925037556/0001437749-25-037556-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":46444000},{"accession":"0001437749-26-026255","concept":"net_income","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":34644000}],"shares_outstanding":[{"accession":"0001437749-26-026255","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":23045851},{"accession":"0001437749-26-015576","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926015576/0001437749-26-015576-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":23040786},{"accession":"0001437749-26-003196","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926003196/0001437749-26-003196-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":23033093},{"accession":"0001437749-26-026255","concept":"shares_outstanding","end":"2025-09-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1547459/000143774926026255/0001437749-26-026255-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":22954712}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}