{"as_of":"2026-10-09","company":{"cik":1828536,"exchange":"NYSE","has_companyfacts":true,"name":"Energy Vault Holdings, Inc.","reason":null,"sector":"business_equipment","sic":3690,"sic_description":"Miscellaneous Electrical Machinery, Equipment & Supplies","status":"eligible","ticker":"NRGV"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":205,"latest_filed":"2026-03-18"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":312876000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001828536-26-000022","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001828536-26-000022","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":203671000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":312876000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001828536-26-000022","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001828536-26-000101","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-84361000},{"accession":"0001828536-26-000050","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000050/0001828536-26-000050-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-53797000}],"method":"ytd_difference","unit":"USD","value":-30564000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001828536-26-000050","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000050/0001828536-26-000050-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-53797000}],"method":"direct","unit":"USD","value":-53797000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001828536-26-000022","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5649000},{"accession":"0001828536-25-000203","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000203/0001828536-25-000203-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":921000}],"method":"annual_less_ytd_q3","unit":"USD","value":-6570000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001828536-25-000203","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000203/0001828536-25-000203-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":921000},{"accession":"0001828536-26-000101","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12629000}],"method":"ytd_difference","unit":"USD","value":-11708000}],"cash_input":{"accession":"0001828536-26-000101","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":93043000},"detail":null,"kind":"diagnostic","months":10.878087276766141,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-102639000.0},"filing_gap":{"ceased":false,"days":59,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001828536-26-000101","last_filing_date":"2026-08-11","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001828536-26-000047","filing_date":"2026-05-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000047/0001828536-26-000047-index.html","form":"NT 10-Q"},{"accession":"0001828536-25-000065","filing_date":"2025-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000065/0001828536-25-000065-index.html","form":"NT 10-Q"},{"accession":"0001828536-25-000017","filing_date":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000017/0001828536-25-000017-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":13800389.5,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001828536-26-000022","concept":"net_income","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-103611000},{"accession":"0001828536-26-000022","concept":"assets","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":183889000}],"metric":-0.5634431640826804,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001828536-26-000022","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5649000}],"metric":-5649000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001828536-26-000022","concept":"net_income","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-103611000},{"accession":"0001828536-26-000022","concept":"net_income","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-135750000},{"accession":"0001828536-26-000022","concept":"assets","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":183889000},{"accession":"0001828536-25-000032","concept":"assets","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000032/0001828536-25-000032-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":340753000}],"metric":-0.1650607580583754,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001828536-26-000022","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5649000},{"accession":"0001828536-26-000022","concept":"net_income","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-103611000}],"metric":97962000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001828536-26-000022","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":37970000},{"accession":"0001828536-26-000022","concept":"assets","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":312876000},{"accession":"0001828536-26-000022","concept":"assets","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":183889000},{"accession":"0001828536-25-000032","concept":"assets","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000032/0001828536-25-000032-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":340753000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001828536-26-000022","concept":"current_assets","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":121070000},{"accession":"0001828536-26-000022","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":165017000},{"accession":"0001828536-26-000022","concept":"current_assets","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":68905000},{"accession":"0001828536-26-000022","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":54655000}],"metric":-0.5270443902507425,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001828536-26-000022","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":172975047},{"accession":"0001828536-25-000032","concept":"shares_outstanding","end":"2025-03-28","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000032/0001828536-25-000032-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":154242940}],"metric":0.12144547426287389,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001828536-26-000022","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":47990000},{"accession":"0001828536-26-000022","concept":"revenue","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":203671000},{"accession":"0001828536-26-000022","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":6187000},{"accession":"0001828536-26-000022","concept":"revenue","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":46199000}],"metric":0.10170445363319217,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001828536-26-000022","concept":"revenue","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":203671000},{"accession":"0001828536-26-000022","concept":"revenue","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":46199000},{"accession":"0001828536-26-000022","concept":"assets","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":183889000},{"accession":"0001828536-25-000032","concept":"assets","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000032/0001828536-25-000032-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":340753000}],"metric":0.9719966219779222,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001828536-26-000022","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":47990000},{"accession":"0001828536-26-000022","concept":"assets","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":312876000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.15338344903412215},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001828536-26-000022","concept":"net_income","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-103611000},{"accession":"0001828536-26-000022","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5649000},{"accession":"0001828536-26-000022","concept":"assets","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":312876000},{"accession":"0001828536-26-000022","concept":"assets","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":183889000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.394399766489185},{"detail":"five annual gross margins are required; found 4","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001828536-26-000022","concept":"current_assets","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":121070000},{"accession":"0001828536-26-000022","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":165017000},{"accession":"0001828536-26-000022","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-487433000},{"accession":"0001828536-26-000022","concept":"operating_income","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-74367000},{"accession":"0001828536-26-000022","concept":"book_equity","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":67460000},{"accession":"0001828536-26-000022","concept":"assets","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":312876000},{"accession":"0001828536-26-000022","concept":"liabilities","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":224260000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-7.281631020352708},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001828536-25-000032","concept":"operating_income","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000032/0001828536-25-000032-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-106736000},{"accession":"0001828536-24-000035","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853624000035/0001828536-24-000035-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":35000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001828536-26-000022","concept":"current_assets","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":121070000},{"accession":"0001828536-26-000022","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":165017000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.7336819842804074},{"direction":"higher","inputs":[{"accession":"0001828536-26-000022","concept":"revenue","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":203671000},{"accession":"0001828536-26-000022","concept":"revenue","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":46199000},{"accession":"0001828536-25-000032","concept":"revenue","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000032/0001828536-25-000032-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":341543000},{"accession":"0001828536-24-000035","concept":"revenue","end":"2022-12-31","filed":"2024-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853624000035/0001828536-24-000035-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":145877000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.11767136443211323},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001828536-26-000022","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5649000},{"accession":"0001828536-26-000022","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":41093000},{"accession":"0001828536-26-000022","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-55860000},{"accession":"0001828536-26-000022","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":58853000},{"accession":"0001828536-25-000032","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000032/0001828536-25-000032-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-92655000},{"accession":"0001828536-25-000032","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000032/0001828536-25-000032-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":30431000},{"accession":"0001828536-24-000035","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853624000035/0001828536-24-000035-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-23346000},{"accession":"0001828536-24-000035","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853624000035/0001828536-24-000035-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2319000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001828536-26-000022","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":41093000},{"accession":"0001828536-26-000022","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":3435000},{"accession":"0001828536-26-000022","concept":"operating_income","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-74367000},{"accession":"0001828536-26-000022","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-95895000},{"accession":"0001828536-26-000022","concept":"income_tax","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":7763000},{"accession":"0001828536-26-000022","concept":"current_assets","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":121070000},{"accession":"0001828536-26-000022","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":165017000},{"accession":"0001828536-26-000022","concept":"current_assets","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":68905000},{"accession":"0001828536-26-000022","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":54655000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001828536-26-000022","concept":"assets","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":312876000},{"accession":"0001828536-26-000022","concept":"assets","end":"2024-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":183889000},{"accession":"0001828536-25-000032","concept":"assets","end":"2023-12-31","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000032/0001828536-25-000032-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":340753000},{"accession":"0001828536-24-000035","concept":"assets","end":"2022-12-31","filed":"2024-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853624000035/0001828536-24-000035-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":416713000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.09110914468844256},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0030908669295901144},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001828536-26-000022","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":172975047},{"accession":"0001828536-25-000032","concept":"shares_outstanding","end":"2025-03-28","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000032/0001828536-25-000032-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":154242940}],"name":"net_share_issuance","period_end":"2026-03-13","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.12144547426287389}],"facts":[{"accession":"0001828536-26-000022","concept":"revenue","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":203671000},{"accession":"0001828536-26-000022","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":47990000},{"accession":"0001828536-26-000022","concept":"net_income","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-103611000},{"accession":"0001828536-26-000022","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5649000},{"accession":"0001828536-26-000022","concept":"assets","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":312876000},{"accession":"0001828536-26-000022","concept":"liabilities","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":224260000},{"accession":"0001828536-26-000022","concept":"cash","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":58260000},{"accession":"0001828536-26-000022","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":172975047}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 12.1%","inputs":[{"accession":"0001828536-26-000022","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":172975047},{"accession":"0001828536-25-000032","concept":"shares_outstanding","end":"2025-03-28","filed":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000032/0001828536-25-000032-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":154242940}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 10.9 months","inputs":[{"accession":"0001828536-26-000101","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":93043000}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 3 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001828536-26-000022","concept":"revenue","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":203671000},{"accession":"0001828536-26-000022","concept":"assets","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":312876000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.309087%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.3114473058996758,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.0935483870967742,"raw_value":-0.394399766489185},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.7805309734513274,"raw_value":-7.281631020352708},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.8149466192170819,"raw_value":-0.09110914468844256},"chs_12m":{"direction":"lower","peer_count":101,"peer_group":"business_equipment","percentile":0.87,"raw_value":0.0030908669295901144},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.8887218045112782,"raw_value":0.7336819842804074},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.7235188509874326,"raw_value":0.15338344903412215},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.8029556650246306,"raw_value":0.12144547426287389},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.3463687150837989,"raw_value":0.11767136443211323}},"grade":"E","normalization":{"correlation_standard_deviation":0.4384992300039909,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_profitability":0.16666666666666666,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.8689516129032258,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.6547569997751704,"profitability":0.4085336190421034,"solvency":0.8464175926542019},"status":"resolved","ticker":"NRGV"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2021-04-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2022-02-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2026-03-21","grade":"E","percentile":0.8816067653276956,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.8197911938266,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.8689516129032258,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.8931841302136317,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.9032258064516129,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":6857000,"cash":93043000,"debt":264201000,"ebit":-74367000,"free_cash_flow":-46742000.0,"market_equity":601888976.7,"price":{"close":3.31,"date":"2026-10-08","volume":3342525},"sales":203671000,"shares":{"accession":"0001828536-26-000101","concept":"shares_outstanding","end":"2026-08-06","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":181839570}},"metrics":[{"detail":null,"inputs":[{"accession":"0001828536-26-000022","concept":"operating_income","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-74367000},{"accession":"0001828536-26-000101","concept":"total_debt","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":264201000},{"accession":"0001828536-26-000101","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":93043000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":773046976.7,"market_equity":601888976.7,"price":{"close":3.31,"date":"2026-10-08","volume":3342525},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.09619984585860421},{"detail":null,"inputs":[{"accession":"0001828536-26-000022","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5649000},{"accession":"0001828536-26-000022","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":41093000}],"market_inputs":{"current_split_factor":1.0,"market_equity":601888976.7,"price":{"close":3.31,"date":"2026-10-08","volume":3342525},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.07765884043312135},{"detail":null,"inputs":[{"accession":"0001828536-26-000101","concept":"book_equity","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":6857000}],"market_inputs":{"current_split_factor":1.0,"market_equity":601888976.7,"price":{"close":3.31,"date":"2026-10-08","volume":3342525},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.01139246649372969},{"detail":null,"inputs":[{"accession":"0001828536-26-000022","concept":"revenue","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":203671000}],"market_inputs":{"current_split_factor":1.0,"market_equity":601888976.7,"price":{"close":3.31,"date":"2026-10-08","volume":3342525},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.338386326854954},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.14478114478114423},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.4899845916795069},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.14768440800439406},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001828536-26-000022","concept":"shares_outstanding","end":"2026-03-13","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":172975047}],"market_inputs":{"current_split_factor":1.0,"market_equity":601888976.7,"price":{"close":3.31,"date":"2026-10-08","volume":3342525},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-13","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:53.617393616Z","enterprise_value":772137778.85,"feeds_grade":false,"market_equity":600979778.85,"metrics":{"book_to_price":0.011409701692661202,"ebit_to_enterprise_value":-0.0963131218767201,"fcf_yield":-0.07777632733241503,"sales_to_price":0.33889825775791155},"predictive_claim":false,"price":3.305,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":2.87,"daily_bar":{"c":3.305,"h":3.635,"l":3.285,"n":1879,"o":3.565,"t":"2026-10-08T04:00:00Z","v":236137,"vw":3.413354},"day_change":-0.34999999999999964,"day_change_percent":-0.09575923392612849,"feed":"iex","feeds_grade":false,"minute_bar":{"c":3.305,"h":3.315,"l":3.3,"n":73,"o":3.315,"t":"2026-10-08T19:59:00Z","v":7975,"vw":3.311158},"previous_close":3.655,"price":3.305,"price_timestamp":"2026-10-08T19:59:53.617393616Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"NRGV"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001828536-26-000101","concept":"book_equity","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":6857000}],"cash_and_short_term_investments":[{"accession":"0001828536-26-000101","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":93043000},{"accession":"0001828536-26-000101","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":332000}],"liabilities":[{"accession":"0001828536-26-000101","concept":"liabilities","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":337918000},{"accession":"0001828536-26-000050","concept":"liabilities","end":"2026-03-31","filed":"2026-05-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000050/0001828536-26-000050-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":244261000},{"accession":"0001828536-26-000101","concept":"liabilities","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":224260000},{"accession":"0001828536-25-000203","concept":"liabilities","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000203/0001828536-25-000203-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":201334000}],"net_income":[{"accession":"0001828536-26-000101","concept":"net_income","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-29692000},{"accession":"0001828536-26-000050","concept":"net_income","end":"2026-03-31","filed":"2026-05-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000050/0001828536-26-000050-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-32485000},{"accession":"0001828536-26-000022","concept":"net_income","end":"2025-12-31","filed":"2026-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000022/0001828536-26-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-103611000},{"accession":"0001828536-25-000203","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000203/0001828536-25-000203-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-82880000},{"accession":"0001828536-25-000203","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000203/0001828536-25-000203-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-26817000}],"shares_outstanding":[{"accession":"0001828536-26-000101","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":179940000},{"accession":"0001828536-26-000050","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000050/0001828536-26-000050-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":174147000},{"accession":"0001828536-26-000101","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853626000101/0001828536-26-000101-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":168969000},{"accession":"0001828536-25-000203","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1828536/000182853625000203/0001828536-25-000203-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":166645000}]},"conditional_failure_probability":0.0030908669295901144,"contributions":{"cashmta":-0.21325266512940172,"exretavg":-0.028071633606553136,"mb":0.6795850661418645,"nimtaavg":0.5929121309155346,"price":-0.06942299498456035,"rsize":0.5234290873877254,"sigma":1.390045299147149,"tlmta":0.5125676959686108},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.10002470221829349,"exretavg":0.0039376677804114375,"mb":9.061134215224861,"nimtaavg":-0.029259382694213118,"price":1.1969481893889715,"rsize":-11.63175749750501,"sigma":0.9851490426273203,"tlmta":0.3619828361360246},"log_odds":-5.77620801415963,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.15828957036125904,0.15248988927348184,-0.5027170192540271,-0.05934928267712537,0.03986290669044874,0.2344186888906411,0.14589947877693832,-0.44026789994634324,0.004699101861425366,0.2919599371511852,-0.030604804437166816,0.1520050610587773],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":847517400.0,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":4.71,"date":"2026-06-30","volume":5281376},"share_fact_end":"2026-06-30","split_adjusted_shares":179940000.0},{"cover_split_factor":1.0,"market_equity":574685100.0,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":3.3,"date":"2026-03-31","volume":3421114},"share_fact_end":"2026-03-31","split_adjusted_shares":174147000.0},{"cover_split_factor":1.0,"market_equity":778947090.0,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":4.61,"date":"2025-12-31","volume":3090493},"share_fact_end":"2025-12-31","split_adjusted_shares":168969000.0},{"cover_split_factor":1.0,"market_equity":494935650.00000006,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":2.97,"date":"2025-09-30","volume":1753109},"share_fact_end":"2025-09-30","split_adjusted_shares":166645000.0}],"price_as_of":{"close":3.31,"date":"2026-10-08","volume":3342525},"sigma":0.9851490426273203,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.10002470221829349,"exretavg":0.0039376677804114375,"mb":9.061134215224861,"nimtaavg":-0.029259382694213118,"price":1.1969481893889715,"rsize":-11.63175749750501,"sigma":0.9851490426273203,"tlmta":0.3619828361360246}}},"schema_version":1,"status":"analyzed"}