{"as_of":"2026-10-09","company":{"cik":1549595,"exchange":"Nasdaq","has_companyfacts":true,"name":"Nurix Therapeutics, Inc.","reason":null,"sector":"healthcare","sic":2834,"sic_description":"Pharmaceutical Preparations","status":"eligible","ticker":"NRIX"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":254,"latest_filed":"2026-01-28"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":688135000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001549595-26-000016","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001549595-26-000016","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":83980000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":688135000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001549595-26-000016","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-05-31","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001549595-26-000040","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-168487000},{"accession":"0001549595-26-000025","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-04-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000025/0001549595-26-000025-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-71914000}],"method":"ytd_difference","unit":"USD","value":-96573000},{"concept":"operating_cash_flow","end":"2026-02-28","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001549595-26-000025","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-04-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000025/0001549595-26-000025-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-71914000}],"method":"direct","unit":"USD","value":-71914000},{"concept":"operating_cash_flow","end":"2025-11-30","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001549595-26-000016","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-249465000},{"accession":"0001549595-25-000113","concept":"operating_cash_flow","end":"2025-08-31","filed":"2025-10-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000113/0001549595-25-000113-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-181633000}],"method":"annual_less_ytd_q3","unit":"USD","value":-67832000},{"concept":"operating_cash_flow","end":"2025-08-31","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001549595-25-000113","concept":"operating_cash_flow","end":"2025-08-31","filed":"2025-10-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000113/0001549595-25-000113-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-181633000},{"accession":"0001549595-26-000040","concept":"operating_cash_flow","end":"2025-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-124248000}],"method":"ytd_difference","unit":"USD","value":-57385000}],"cash_input":{"accession":"0001549595-26-000040","concept":"cash","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":67685000},"detail":null,"kind":"diagnostic","months":2.7654373110342387,"name":"cash_runway","period_end":"2026-05-31","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-293704000.0},"filing_gap":{"ceased":false,"days":92,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001549595-26-000040","last_filing_date":"2026-07-09","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":30965333.9,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001549595-26-000016","concept":"net_income","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":-264457000},{"accession":"0001549595-26-000016","concept":"assets","end":"2024-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":669343000}],"metric":-0.395099373564824,"name":"positive_roa","passed":false,"period_end":"2025-11-30","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001549595-26-000016","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-249465000}],"metric":-249465000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-11-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001549595-26-000016","concept":"net_income","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":-264457000},{"accession":"0001549595-26-000016","concept":"net_income","end":"2024-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"NetIncomeLoss","unit":"USD","value":-193569000},{"accession":"0001549595-26-000016","concept":"assets","end":"2024-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":669343000},{"accession":"0001549595-25-000016","concept":"assets","end":"2023-11-30","filed":"2025-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000016/0001549595-25-000016-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":355598000}],"metric":0.14924845741285303,"name":"improving_roa","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001549595-26-000016","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-249465000},{"accession":"0001549595-26-000016","concept":"net_income","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":-264457000}],"metric":14992000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001549595-26-000016","concept":"assets","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":688135000},{"accession":"0001549595-26-000016","concept":"assets","end":"2024-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":669343000},{"accession":"0001549595-25-000016","concept":"assets","end":"2023-11-30","filed":"2025-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000016/0001549595-25-000016-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":355598000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-11-30","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001549595-26-000016","concept":"current_assets","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":606819000},{"accession":"0001549595-26-000016","concept":"current_liabilities","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":86471000},{"accession":"0001549595-26-000016","concept":"current_assets","end":"2024-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":619387000},{"accession":"0001549595-26-000016","concept":"current_liabilities","end":"2024-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":95854000}],"metric":0.5558260769456105,"name":"improving_current_ratio","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001549595-26-000016","concept":"shares_outstanding","end":"2026-01-23","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":102843012},{"accession":"0001549595-25-000016","concept":"shares_outstanding","end":"2025-01-24","filed":"2025-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000016/0001549595-25-000016-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":75886817}],"metric":0.3552157814182666,"name":"no_new_shares","passed":false,"period_end":"2025-11-30","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-11-30","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001549595-26-000016","concept":"revenue","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":83980000},{"accession":"0001549595-26-000016","concept":"revenue","end":"2024-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":54549000},{"accession":"0001549595-26-000016","concept":"assets","end":"2024-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":669343000},{"accession":"0001549595-25-000016","concept":"assets","end":"2023-11-30","filed":"2025-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000016/0001549595-25-000016-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":355598000}],"metric":-0.027934434808915165,"name":"improving_asset_turnover","passed":false,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-11-30","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001549595-26-000016","concept":"net_income","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":-264457000},{"accession":"0001549595-26-000016","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-249465000},{"accession":"0001549595-26-000016","concept":"assets","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":688135000},{"accession":"0001549595-26-000016","concept":"assets","end":"2024-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":669343000}],"name":"accruals","period_end":"2025-11-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.02208801910601866},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001549595-26-000016","concept":"current_assets","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":606819000},{"accession":"0001549595-26-000016","concept":"current_liabilities","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":86471000},{"accession":"0001549595-26-000016","concept":"retained_earnings","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1003226000},{"accession":"0001549595-26-000016","concept":"operating_income","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":-285666000},{"accession":"0001549595-26-000016","concept":"book_equity","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":538747000},{"accession":"0001549595-26-000016","concept":"assets","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":688135000},{"accession":"0001549595-26-000016","concept":"liabilities","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":149388000}],"name":"altman_z_double_prime","period_end":"2025-11-30","sleeve":"solvency","status":"resolved","unit":"score","value":1.204758822109285},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001549595-26-000016","concept":"current_assets","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":606819000},{"accession":"0001549595-26-000016","concept":"current_liabilities","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":86471000}],"name":"current_ratio","period_end":"2025-11-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":7.017601276728614},{"direction":"higher","inputs":[{"accession":"0001549595-26-000016","concept":"revenue","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":83980000},{"accession":"0001549595-26-000016","concept":"revenue","end":"2024-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":54549000},{"accession":"0001549595-24-000025","concept":"revenue","end":"2023-11-30","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959524000025/0001549595-24-000025-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"Revenues","unit":"USD","value":76987000},{"accession":"0001549595-24-000025","concept":"revenue","end":"2022-11-30","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959524000025/0001549595-24-000025-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"Revenues","unit":"USD","value":38627000}],"name":"revenue_cagr_3y","period_end":"2025-11-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.2954727940875317},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001549595-26-000016","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-249465000},{"accession":"0001549595-26-000016","concept":"capital_expenditure","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":14002000},{"accession":"0001549595-26-000016","concept":"operating_cash_flow","end":"2024-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-172584000},{"accession":"0001549595-26-000016","concept":"capital_expenditure","end":"2024-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":9273000},{"accession":"0001549595-26-000016","concept":"operating_cash_flow","end":"2023-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-81365000},{"accession":"0001549595-26-000016","concept":"capital_expenditure","end":"2023-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8401000},{"accession":"0001549595-25-000016","concept":"operating_cash_flow","end":"2022-11-30","filed":"2025-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000016/0001549595-25-000016-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-159807000},{"accession":"0001549595-25-000016","concept":"capital_expenditure","end":"2022-11-30","filed":"2025-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000016/0001549595-25-000016-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12244000}],"name":"fcf_cagr_3y","period_end":"2025-11-30","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001549595-26-000016","concept":"assets","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":688135000},{"accession":"0001549595-26-000016","concept":"assets","end":"2024-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":669343000},{"accession":"0001549595-25-000016","concept":"assets","end":"2023-11-30","filed":"2025-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000016/0001549595-25-000016-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":355598000},{"accession":"0001549595-24-000025","concept":"assets","end":"2022-11-30","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959524000025/0001549595-24-000025-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":416759000}],"name":"asset_growth_3y","period_end":"2025-11-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.18194214865605196},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-05-31","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0004915567276244349},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001549595-26-000016","concept":"shares_outstanding","end":"2026-01-23","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":102843012},{"accession":"0001549595-25-000016","concept":"shares_outstanding","end":"2025-01-24","filed":"2025-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000016/0001549595-25-000016-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":75886817}],"name":"net_share_issuance","period_end":"2026-01-23","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.3552157814182666}],"facts":[{"accession":"0001549595-26-000016","concept":"revenue","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":83980000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001549595-26-000016","concept":"net_income","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":-264457000},{"accession":"0001549595-26-000016","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-249465000},{"accession":"0001549595-26-000016","concept":"assets","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":688135000},{"accession":"0001549595-26-000016","concept":"liabilities","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":149388000},{"accession":"0001549595-26-000016","concept":"cash","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":246960000},{"accession":"0001549595-26-000016","concept":"shares_outstanding","end":"2026-01-23","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":102843012}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 35.5%","inputs":[{"accession":"0001549595-26-000016","concept":"shares_outstanding","end":"2026-01-23","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":102843012},{"accession":"0001549595-25-000016","concept":"shares_outstanding","end":"2025-01-24","filed":"2025-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000016/0001549595-25-000016-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":75886817}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 2.8 months","inputs":[{"accession":"0001549595-26-000040","concept":"cash","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":67685000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001549595-26-000016","concept":"revenue","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":83980000},{"accession":"0001549595-26-000016","concept":"assets","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":688135000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.049156%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.043677008439484404,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.7555555555555555,"raw_value":-0.02208801910601866},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.3165562913907285,"raw_value":1.204758822109285},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.22759601706970128,"raw_value":0.18194214865605196},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.340080971659919,"raw_value":0.0004915567276244349},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.2541766109785203,"raw_value":7.017601276728614},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.7045813586097947,"raw_value":0.3552157814182666},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.2246376811594203,"raw_value":0.2954727940875317}},"grade":"C","normalization":{"correlation_standard_deviation":0.4215398657494213,"factor_weights":{"accruals":0.3333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.5,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.3856050189463054,"profitability":0.7555555555555555,"solvency":0.30360462467638927},"status":"resolved","ticker":"NRIX"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2021-02-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2025-02-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2026-08-21","grade":"C","percentile":0.5213903743315508,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.519291874716296,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.5,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.5057471264367817,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.28378378378378377,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":402627000,"cash":67685000,"debt":null,"ebit":-285666000,"free_cash_flow":-263467000.0,"market_equity":2304991179.4300003,"price":{"close":22.21,"date":"2026-10-08","volume":2345005},"sales":83980000,"shares":{"accession":"0001549595-26-000040","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":103781683}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001549595-26-000016","concept":"operating_income","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":-285666000},{"accession":"0001549595-26-000040","concept":"cash","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":67685000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2304991179.4300003,"price":{"close":22.21,"date":"2026-10-08","volume":2345005},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-11-30","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001549595-26-000016","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-249465000},{"accession":"0001549595-26-000016","concept":"capital_expenditure","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":14002000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2304991179.4300003,"price":{"close":22.21,"date":"2026-10-08","volume":2345005},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-11-30","reason":null,"status":"resolved","unit":"ratio","value":-0.11430282352106552},{"detail":null,"inputs":[{"accession":"0001549595-26-000040","concept":"book_equity","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":402627000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2304991179.4300003,"price":{"close":22.21,"date":"2026-10-08","volume":2345005},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-05-31","reason":null,"status":"resolved","unit":"ratio","value":0.1746761565046706},{"detail":null,"inputs":[{"accession":"0001549595-26-000016","concept":"revenue","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":83980000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2304991179.4300003,"price":{"close":22.21,"date":"2026-10-08","volume":2345005},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-11-30","reason":null,"status":"resolved","unit":"ratio","value":0.03643397890171855},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":1.79004329004329},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.20079165167326374},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.8138751004073086},{"detail":null,"inputs":[{"accession":"0001549595-26-000016","concept":"shares_outstanding","end":"2026-01-23","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":102843012},{"accession":"0001564590-21-006071","concept":"shares_outstanding","end":"2021-02-11","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000156459021006071/0001564590-21-006071-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38907223}],"market_inputs":{"cumulative_log_return":-0.5622494814442817,"current_split_factor":1.0,"current_total_return_price":{"close":22.21,"date":"2026-10-08","volume":2345005},"market_equity":2304991179.4300003,"price":{"close":22.21,"date":"2026-10-08","volume":2345005},"prior_market_equity":1516214480.31,"prior_raw_price":{"close":38.97,"date":"2021-02-11","volume":377819},"prior_total_return_price":{"close":38.97,"date":"2021-02-11","volume":377819},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-23","reason":null,"status":"resolved","unit":"log_growth","value":0.9811095761838872}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:58.00760725Z","enterprise_value":null,"feeds_grade":false,"market_equity":2303953362.6000004,"metrics":{"book_to_price":0.17475483945805106,"ebit_to_enterprise_value":null,"fcf_yield":-0.11435431127940834,"sales_to_price":0.03645039060392653},"predictive_claim":false,"price":22.2,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":25.55,"bid":17.38,"daily_bar":{"c":22.2,"h":22.48,"l":21.57,"n":2142,"o":22.33,"t":"2026-10-08T04:00:00Z","v":125821,"vw":22.055359},"day_change":-0.5350000000000001,"day_change_percent":-0.023531999120299105,"feed":"iex","feeds_grade":false,"minute_bar":{"c":22.2,"h":22.25,"l":22.2,"n":74,"o":22.25,"t":"2026-10-08T19:59:00Z","v":3077,"vw":22.223544},"previous_close":22.735,"price":22.2,"price_timestamp":"2026-10-08T19:59:58.00760725Z","quoted_spread":8.170000000000002,"quoted_spread_percent":0.38061961332401595,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"NRIX"},"models":{"chs_12m":{"accounting_period_end":"2026-05-31","accounting_receipts":{"book_equity":[{"accession":"0001549595-26-000040","concept":"book_equity","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":402627000}],"cash_and_short_term_investments":[{"accession":"0001549595-26-000040","concept":"cash_and_short_term_investments","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":443500000}],"liabilities":[{"accession":"0001549595-26-000040","concept":"liabilities","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":132913000},{"accession":"0001549595-26-000025","concept":"liabilities","end":"2026-02-28","filed":"2026-04-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000025/0001549595-26-000025-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":155237000},{"accession":"0001549595-26-000040","concept":"liabilities","end":"2025-11-30","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":149388000},{"accession":"0001549595-25-000113","concept":"liabilities","end":"2025-08-31","filed":"2025-10-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000113/0001549595-25-000113-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":150220000}],"net_income":[{"accession":"0001549595-26-000040","concept":"net_income","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-03-01","tag":"NetIncomeLoss","unit":"USD","value":-89535000},{"accession":"0001549595-26-000040","concept":"net_income","end":"2026-02-28","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetIncomeLoss","unit":"USD","value":-87174000},{"accession":"0001549595-26-000016","concept":"net_income","end":"2025-11-30","filed":"2026-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000016/0001549595-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":-264457000},{"accession":"0001549595-25-000113","concept":"net_income","end":"2025-08-31","filed":"2025-10-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000113/0001549595-25-000113-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":-186236000},{"accession":"0001549595-25-000113","concept":"net_income","end":"2025-08-31","filed":"2025-10-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000113/0001549595-25-000113-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-01","tag":"NetIncomeLoss","unit":"USD","value":-86421000}],"shares_outstanding":[{"accession":"0001549595-26-000040","concept":"shares_outstanding","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":103701511},{"accession":"0001549595-26-000025","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-04-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000025/0001549595-26-000025-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":103399813},{"accession":"0001549595-26-000040","concept":"shares_outstanding","end":"2025-11-30","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959526000040/0001549595-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":101807484},{"accession":"0001549595-25-000113","concept":"shares_outstanding","end":"2025-08-31","filed":"2025-10-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1549595/000154959525000113/0001549595-25-000113-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":76872686}]},"conditional_failure_probability":0.0004915567276244349,"contributions":{"cashmta":-0.38813384337033074,"exretavg":-0.24045703524972625,"mb":0.29145446267506625,"nimtaavg":0.9936786718870221,"price":-0.1570669116639282,"rsize":0.46256714212363914,"sigma":0.5072601286749677,"tlmta":0.07725585481111909},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.18205152128064292,"exretavg":0.03372942000978065,"mb":3.886059502334217,"nimtaavg":-0.049036649816769744,"price":2.70805020110221,"rsize":-10.27926982496976,"sigma":0.3595039891388857,"tlmta":0.054559219499377885},"log_odds":-7.6174415301121705,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.08040319014945155,0.08104922915662109,-0.04459378873581824,0.3222312185336966,0.010242538553052266,-0.02531800414797318,0.02071736067089344,-0.02517748576435079,-0.152922565700121,0.06962827826536029,0.3101612194599523,0.31322169014686424],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":1841738835.3600001,"period_end":"2026-05-31","period_split_factor":1.0,"price":{"close":17.76,"date":"2026-05-29","volume":1157220},"share_fact_end":"2026-05-31","split_adjusted_shares":103701511.0},{"cover_split_factor":1.0,"market_equity":1651295013.6100001,"period_end":"2026-02-28","period_split_factor":1.0,"price":{"close":15.97,"date":"2026-02-27","volume":686232},"share_fact_end":"2026-02-28","split_adjusted_shares":103399813.0},{"cover_split_factor":1.0,"market_equity":1799956317.12,"period_end":"2025-11-30","period_split_factor":1.0,"price":{"close":17.68,"date":"2025-11-28","volume":906820},"share_fact_end":"2025-11-30","split_adjusted_shares":101807484.0},{"cover_split_factor":1.0,"market_equity":717990887.24,"period_end":"2025-08-31","period_split_factor":1.0,"price":{"close":9.34,"date":"2025-08-29","volume":1831459},"share_fact_end":"2025-08-31","split_adjusted_shares":76872686.0}],"price_as_of":{"close":22.21,"date":"2026-10-08","volume":2345005},"sigma":0.3595039891388857,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.18205152128064292,"exretavg":0.03372942000978065,"mb":3.886059502334217,"nimtaavg":-0.049036649816769744,"price":2.70805020110221,"rsize":-10.27926982496976,"sigma":0.3595039891388857,"tlmta":0.054559219499377885}}},"schema_version":1,"status":"analyzed"}