{"as_of":"2026-10-09","company":{"cik":1122904,"exchange":"Nasdaq","has_companyfacts":true,"name":"NETGEAR, INC.","reason":null,"sector":"business_equipment","sic":3576,"sic_description":"Computer Communications Equipment","status":"eligible","ticker":"NTGR"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":238,"latest_filed":"2026-02-13"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":836271000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-051346","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-051346","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":699621000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":836271000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001193125-26-051346","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-28","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-338402","concept":"operating_cash_flow","end":"2026-06-28","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8520000},{"accession":"0001193125-26-201463","concept":"operating_cash_flow","end":"2026-03-29","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526201463/0001193125-26-201463-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1644000}],"method":"ytd_difference","unit":"USD","value":-10164000},{"concept":"operating_cash_flow","end":"2026-03-29","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-201463","concept":"operating_cash_flow","end":"2026-03-29","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526201463/0001193125-26-201463-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1644000}],"method":"direct","unit":"USD","value":1644000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-051346","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1606000},{"accession":"0001193125-25-260790","concept":"operating_cash_flow","end":"2025-09-28","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312525260790/0001193125-25-260790-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-17902000}],"method":"annual_less_ytd_q3","unit":"USD","value":19508000},{"concept":"operating_cash_flow","end":"2025-09-28","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-260790","concept":"operating_cash_flow","end":"2025-09-28","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312525260790/0001193125-25-260790-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-17902000},{"accession":"0001193125-26-338402","concept":"operating_cash_flow","end":"2025-06-29","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-10527000}],"method":"ytd_difference","unit":"USD","value":-7375000}],"cash_input":{"accession":"0001193125-26-338402","concept":"cash","end":"2026-06-28","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":174298000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-28","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":3613000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-338402","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":6736087.05,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-051346","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-17923000},{"accession":"0001193125-26-051346","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":850230000}],"metric":-0.021080178304694025,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-051346","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1606000}],"metric":1606000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-051346","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-17923000},{"accession":"0001193125-26-051346","concept":"net_income","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":12363000},{"accession":"0001193125-26-051346","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":850230000},{"accession":"0000950170-25-021413","concept":"assets","end":"2023-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017025021413/0000950170-25-021413-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":847142000}],"metric":-0.035673953610368875,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-051346","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1606000},{"accession":"0001193125-26-051346","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-17923000}],"metric":19529000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001193125-26-051346","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":836271000},{"accession":"0001193125-26-051346","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":850230000},{"accession":"0000950170-25-021413","concept":"assets","end":"2023-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017025021413/0000950170-25-021413-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":847142000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-051346","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":673282000},{"accession":"0001193125-26-051346","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":250221000},{"accession":"0001193125-26-051346","concept":"current_assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":758029000},{"accession":"0001193125-26-051346","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":270083000}],"metric":-0.11590265164078106,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-051346","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28113151},{"accession":"0000950170-25-021413","concept":"shares_outstanding","end":"2025-02-07","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017025021413/0000950170-25-021413-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28868940}],"metric":-0.026180005223607083,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001193125-26-051346","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":266191000},{"accession":"0001193125-26-051346","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":699621000},{"accession":"0001193125-26-051346","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":195927000},{"accession":"0001193125-26-051346","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":673759000}],"metric":0.08968200163798729,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-051346","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":699621000},{"accession":"0001193125-26-051346","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":673759000},{"accession":"0001193125-26-051346","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":850230000},{"accession":"0000950170-25-021413","concept":"assets","end":"2023-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017025021413/0000950170-25-021413-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":847142000}],"metric":0.02752903955223618,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001193125-26-051346","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":266191000},{"accession":"0001193125-26-051346","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":836271000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.3183071037976924},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-051346","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-17923000},{"accession":"0001193125-26-051346","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1606000},{"accession":"0001193125-26-051346","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":836271000},{"accession":"0001193125-26-051346","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":850230000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.023159191722981486},{"direction":"lower","inputs":[{"accession":"0001193125-26-051346","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":266191000},{"accession":"0001193125-26-051346","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":699621000},{"accession":"0001193125-26-051346","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":195927000},{"accession":"0001193125-26-051346","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":673759000},{"accession":"0001193125-26-051346","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":249252000},{"accession":"0001193125-26-051346","concept":"revenue","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":740840000},{"accession":"0000950170-25-021413","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017025021413/0000950170-25-021413-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":250549000},{"accession":"0000950170-25-021413","concept":"revenue","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017025021413/0000950170-25-021413-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":932472000},{"accession":"0000950170-24-016525","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017024016525/0000950170-24-016525-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":365837000},{"accession":"0000950170-24-016525","concept":"revenue","end":"2021-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017024016525/0000950170-24-016525-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1168073000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.038569490001447826},{"direction":"higher","inputs":[{"accession":"0001193125-26-051346","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":673282000},{"accession":"0001193125-26-051346","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":250221000},{"accession":"0001193125-26-051346","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-538946000},{"accession":"0001193125-26-051346","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-34152000},{"accession":"0001193125-26-051346","concept":"book_equity","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":497823000},{"accession":"0001193125-26-051346","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":836271000},{"accession":"0001193125-26-051346","concept":"liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":338448000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":2.487697051771087},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-051346","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":673282000},{"accession":"0001193125-26-051346","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":250221000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.6907493775502456},{"direction":"higher","inputs":[{"accession":"0001193125-26-051346","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":699621000},{"accession":"0001193125-26-051346","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":673759000},{"accession":"0001193125-26-051346","concept":"revenue","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":740840000},{"accession":"0000950170-25-021413","concept":"revenue","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017025021413/0000950170-25-021413-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":932472000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.09132409463902136},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-051346","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1606000},{"accession":"0001193125-26-051346","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":20515000},{"accession":"0001193125-26-051346","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":164797000},{"accession":"0001193125-26-051346","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8994000},{"accession":"0001193125-26-051346","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":56853000},{"accession":"0001193125-26-051346","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":5799000},{"accession":"0000950170-25-021413","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017025021413/0000950170-25-021413-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-13732000},{"accession":"0000950170-25-021413","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017025021413/0000950170-25-021413-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":5757000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-051346","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":20515000},{"accession":"0001193125-26-051346","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":7996000},{"accession":"0001193125-26-051346","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-34152000},{"accession":"0001193125-26-051346","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-16776000},{"accession":"0001193125-26-051346","concept":"income_tax","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":1147000},{"accession":"0001193125-26-051346","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":673282000},{"accession":"0001193125-26-051346","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":250221000},{"accession":"0001193125-26-051346","concept":"current_assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":758029000},{"accession":"0001193125-26-051346","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":270083000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-051346","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":836271000},{"accession":"0001193125-26-051346","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":850230000},{"accession":"0000950170-25-021413","concept":"assets","end":"2023-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017025021413/0000950170-25-021413-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":847142000},{"accession":"0000950170-24-016525","concept":"assets","end":"2022-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017024016525/0000950170-24-016525-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1019785000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.06399219029481484},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-28","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00038237000954286746},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-051346","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28113151},{"accession":"0000950170-25-021413","concept":"shares_outstanding","end":"2025-02-07","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017025021413/0000950170-25-021413-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28868940}],"name":"net_share_issuance","period_end":"2026-02-06","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.026180005223607083}],"facts":[{"accession":"0001193125-26-051346","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":699621000},{"accession":"0001193125-26-051346","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":266191000},{"accession":"0001193125-26-051346","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-17923000},{"accession":"0001193125-26-051346","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1606000},{"accession":"0001193125-26-051346","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":836271000},{"accession":"0001193125-26-051346","concept":"liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":338448000},{"accession":"0001193125-26-051346","concept":"cash","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":209904000},{"accession":"0001193125-26-051346","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28113151}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -2.6%","inputs":[{"accession":"0001193125-26-051346","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28113151},{"accession":"0000950170-25-021413","concept":"shares_outstanding","end":"2025-02-07","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000095017025021413/0000950170-25-021413-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28868940}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001193125-26-338402","concept":"cash","end":"2026-06-28","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":174298000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-051346","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":699621000},{"accession":"0001193125-26-051346","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":836271000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.038237%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.06228654677700085,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.7838709677419354,"raw_value":-0.023159191722981486},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.41415929203539825,"raw_value":2.487697051771087},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.7633451957295374,"raw_value":-0.06399219029481484},"chs_12m":{"direction":"lower","peer_count":101,"peer_group":"business_equipment","percentile":0.35,"raw_value":0.00038237000954286746},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.34887218045112783,"raw_value":2.6907493775502456},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.6612149532710281,"raw_value":0.038569490001447826},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.3985637342908438,"raw_value":0.3183071037976924},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.17980295566502463,"raw_value":-0.026180005223607083},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.8566108007448789,"raw_value":-0.09132409463902136}},"grade":"D","normalization":{"correlation_standard_deviation":0.4574558020760346,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.6310483870967742,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.599919650713147,"profitability":0.6145498851012691,"solvency":0.371010490828842},"status":"resolved","ticker":"NTGR"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-04-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2015-02-21","grade":"B","percentile":0.2926829268292683,"stratum":"Q4"},{"date":"2016-02-21","grade":"B/C","percentile":0.39473684210526316,"stratum":"Q4"},{"date":"2016-03-21","grade":"B","percentile":0.36,"stratum":"Q4"},{"date":"2018-02-21","grade":"C","percentile":0.5536480686695279,"stratum":"Q4"},{"date":"2018-07-21","grade":"C/D","percentile":0.5802469135802469,"stratum":"Q4"},{"date":"2018-09-21","grade":"C","percentile":0.5668016194331984,"stratum":"Q4"},{"date":"2018-10-21","grade":"C/D","percentile":0.5789473684210527,"stratum":"Q4"},{"date":"2019-03-21","grade":"E","percentile":0.8838951310861424,"stratum":"Q4"},{"date":"2021-02-21","grade":"B/C","percentile":0.4028776978417266,"stratum":"Q4"},{"date":"2021-04-21","grade":"C","percentile":0.4406779661016949,"stratum":"Q4"},{"date":"2021-09-21","grade":"B/C","percentile":0.4219269102990033,"stratum":"Q4"},{"date":"2021-10-21","grade":"C","percentile":0.42857142857142855,"stratum":"Q4"},{"date":"2022-02-21","grade":"C/D","percentile":0.6109324758842444,"stratum":"Q4"},{"date":"2023-04-21","grade":"C","percentile":0.5644329896907216,"stratum":"Q4"},{"date":"2024-02-21","grade":"D","percentile":0.654639175257732,"stratum":"Q4"},{"date":"2025-02-21","grade":"B","percentile":0.29927007299270075,"stratum":"Q4"},{"date":"2026-02-21","grade":"D","percentile":0.6297117516629712,"stratum":"Q4"},{"date":"2026-04-21","grade":"C/D","percentile":0.6190476190476191,"stratum":"Q4"},{"date":"2026-05-21","grade":"D","percentile":0.6244813278008299,"stratum":"Q4"},{"date":"2026-08-21","grade":"C/D","percentile":0.5914634146341463,"stratum":"Q4"},{"date":"2026-09-26","grade":"D","percentile":0.6525252525252525,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5851112119836587,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6310483870967742,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.5656814449917899,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C/D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6108870967741935,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":456425000,"cash":174298000,"debt":null,"ebit":-34152000,"free_cash_flow":-18909000.0,"market_equity":630553287.1999999,"price":{"close":23.2,"date":"2026-10-08","volume":363855},"sales":699621000,"shares":{"accession":"0001193125-26-338402","concept":"shares_outstanding","end":"2026-07-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":27179021}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001193125-26-051346","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-34152000},{"accession":"0001193125-26-338402","concept":"cash","end":"2026-06-28","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":174298000}],"market_inputs":{"current_split_factor":1.0,"market_equity":630553287.1999999,"price":{"close":23.2,"date":"2026-10-08","volume":363855},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001193125-26-051346","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1606000},{"accession":"0001193125-26-051346","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":20515000}],"market_inputs":{"current_split_factor":1.0,"market_equity":630553287.1999999,"price":{"close":23.2,"date":"2026-10-08","volume":363855},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.02998794928810261},{"detail":null,"inputs":[{"accession":"0001193125-26-338402","concept":"book_equity","end":"2026-06-28","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":456425000}],"market_inputs":{"current_split_factor":1.0,"market_equity":630553287.1999999,"price":{"close":23.2,"date":"2026-10-08","volume":363855},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-28","reason":null,"status":"resolved","unit":"ratio","value":0.7238484189445362},{"detail":null,"inputs":[{"accession":"0001193125-26-051346","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":699621000}],"market_inputs":{"current_split_factor":1.0,"market_equity":630553287.1999999,"price":{"close":23.2,"date":"2026-10-08","volume":363855},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.1095350927543306},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.34671194813213946},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.35573451818939184},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.7086350130050403},{"detail":null,"inputs":[{"accession":"0001193125-26-051346","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28113151},{"accession":"0001564590-21-006094","concept":"shares_outstanding","end":"2021-02-09","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000156459021006094/0001564590-21-006094-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":30600746}],"market_inputs":{"cumulative_log_return":-0.5968451297037788,"current_split_factor":1.0,"current_total_return_price":{"close":23.2,"date":"2026-10-08","volume":363855},"market_equity":630553287.1999999,"price":{"close":23.2,"date":"2026-10-08","volume":363855},"prior_market_equity":1289515436.44,"prior_raw_price":{"close":42.14,"date":"2021-02-09","volume":398361},"prior_total_return_price":{"close":42.14,"date":"2021-02-09","volume":398361},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-06","reason":null,"status":"resolved","unit":"log_growth","value":-0.11857899880355882}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:55.532691645Z","enterprise_value":null,"feeds_grade":false,"market_equity":630825077.41,"metrics":{"book_to_price":0.7235365497420612,"ebit_to_enterprise_value":null,"fcf_yield":-0.029975029016974606,"sales_to_price":1.1090570509220365},"predictive_claim":false,"price":23.21,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":27.76,"bid":18.02,"daily_bar":{"c":23.21,"h":23.42,"l":22.915,"n":482,"o":22.915,"t":"2026-10-08T04:00:00Z","v":16327,"vw":23.238008},"day_change":0.13000000000000256,"day_change_percent":0.00563258232235713,"feed":"iex","feeds_grade":false,"minute_bar":{"c":23.21,"h":23.23,"l":23.21,"n":16,"o":23.23,"t":"2026-10-08T19:59:00Z","v":1049,"vw":23.22117},"previous_close":23.08,"price":23.21,"price_timestamp":"2026-10-08T19:59:55.532691645Z","quoted_spread":9.740000000000002,"quoted_spread_percent":0.42551332459589347,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"NTGR"},"models":{"chs_12m":{"accounting_period_end":"2026-06-28","accounting_receipts":{"book_equity":[{"accession":"0001193125-26-338402","concept":"book_equity","end":"2026-06-28","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":456425000}],"cash_and_short_term_investments":[{"accession":"0001193125-26-338402","concept":"cash","end":"2026-06-28","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":174298000},{"accession":"0001193125-26-338402","concept":"short_term_investments","end":"2026-06-28","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":93581000}],"liabilities":[{"accession":"0001193125-26-338402","concept":"liabilities","end":"2026-06-28","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":332277000},{"accession":"0001193125-26-201463","concept":"liabilities","end":"2026-03-29","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526201463/0001193125-26-201463-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":330776000},{"accession":"0001193125-26-338402","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":338448000},{"accession":"0001193125-25-260790","concept":"liabilities","end":"2025-09-28","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312525260790/0001193125-25-260790-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":303958000}],"net_income":[{"accession":"0001193125-26-338402","concept":"net_income","end":"2026-06-28","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-03-30","tag":"NetIncomeLoss","unit":"USD","value":-7253000},{"accession":"0001193125-26-338402","concept":"net_income","end":"2026-03-29","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-13040000},{"accession":"0001193125-26-051346","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526051346/0001193125-26-051346-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-17923000},{"accession":"0001193125-25-260790","concept":"net_income","end":"2025-09-28","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312525260790/0001193125-25-260790-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-17239000},{"accession":"0001193125-25-260790","concept":"net_income","end":"2025-09-28","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312525260790/0001193125-25-260790-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-30","tag":"NetIncomeLoss","unit":"USD","value":-4777000}],"shares_outstanding":[{"accession":"0001193125-26-338402","concept":"shares_outstanding","end":"2026-06-28","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":27142599},{"accession":"0001193125-26-201463","concept":"shares_outstanding","end":"2026-04-24","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526201463/0001193125-26-201463-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":26839903},{"accession":"0001193125-26-338402","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312526338402/0001193125-26-338402-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":27943198},{"accession":"0001193125-25-260790","concept":"shares_outstanding","end":"2025-10-24","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1122904/000119312525260790/0001193125-25-260790-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28402755}]},"conditional_failure_probability":0.00038237000954286746,"contributions":{"cashmta":-0.5936868576887796,"exretavg":0.20227557211187777,"mb":0.09968926718024453,"nimtaavg":0.16727056941186996,"price":-0.1570669116639282,"rsize":0.5209232605954677,"sigma":0.5667586227847593,"tlmta":0.48909711360985536},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.2784647550134989,"exretavg":-0.028373624928023256,"mb":1.3291902290699271,"nimtaavg":-0.008254568170739733,"price":2.70805020110221,"rsize":-11.576072457677059,"sigma":0.40167159658735596,"tlmta":0.3454075661086549},"log_odds":-7.868739363658633,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.05172893820051318,-0.15655231414459025,0.03375328344544809,-0.09676381195667583,-0.023203552334966352,0.04598807087791683,0.10807097126050391,-0.0052837147501681656,-0.17430489467588603,-0.07615574850597552,-0.27400928016463166,0.04590644333661405],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":619936961.16,"period_end":"2026-06-28","period_split_factor":1.0,"price":{"close":22.84,"date":"2026-06-26","volume":595060},"share_fact_end":"2026-06-28","split_adjusted_shares":27142599.0},{"cover_split_factor":1.0,"market_equity":578936707.71,"period_end":"2026-03-29","period_split_factor":1.0,"price":{"close":21.57,"date":"2026-03-27","volume":395355},"share_fact_end":"2026-04-24","split_adjusted_shares":26839903.0},{"cover_split_factor":1.0,"market_equity":685446646.94,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":24.53,"date":"2025-12-31","volume":346549},"share_fact_end":"2025-12-31","split_adjusted_shares":27943198.0},{"cover_split_factor":1.0,"market_equity":830780583.75,"period_end":"2025-09-28","period_split_factor":1.0,"price":{"close":29.25,"date":"2025-09-26","volume":319735},"share_fact_end":"2025-10-24","split_adjusted_shares":28402755.0}],"price_as_of":{"close":23.2,"date":"2026-10-08","volume":363855},"sigma":0.40167159658735596,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.2784647550134989,"exretavg":-0.028373624928023256,"mb":1.3291902290699271,"nimtaavg":-0.008254568170739733,"price":2.70805020110221,"rsize":-11.576072457677059,"sigma":0.40167159658735596,"tlmta":0.3454075661086549}}},"schema_version":1,"status":"analyzed"}