{"as_of":"2026-10-09","company":{"cik":1413447,"exchange":"Nasdaq","has_companyfacts":true,"name":"NXP Semiconductors N.V.","reason":null,"sector":"business_equipment","sic":3674,"sic_description":"Semiconductors & Related Devices","status":"eligible","ticker":"NXPI"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":232,"latest_filed":"2026-02-19"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":26560000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001413447-26-000008","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001413447-26-000008","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":12269000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":26560000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001413447-26-000008","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-03-29","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001413447-26-000034","concept":"operating_cash_flow","end":"2026-03-29","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000034/0001413447-26-000034-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":793000000}],"method":"direct","unit":"USD","value":793000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001413447-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2820000000},{"accession":"0001413447-25-000120","concept":"operating_cash_flow","end":"2025-09-28","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000120/0001413447-25-000120-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1929000000}],"method":"annual_less_ytd_q3","unit":"USD","value":891000000},{"concept":"operating_cash_flow","end":"2025-09-28","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001413447-25-000120","concept":"operating_cash_flow","end":"2025-09-28","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000120/0001413447-25-000120-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1929000000},{"accession":"0001413447-25-000106","concept":"operating_cash_flow","end":"2025-06-29","filed":"2025-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000106/0001413447-25-000106-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1344000000}],"method":"ytd_difference","unit":"USD","value":585000000},{"concept":"operating_cash_flow","end":"2025-06-29","fiscal_period":"Q2","fiscal_year":2025,"inputs":[{"accession":"0001413447-25-000106","concept":"operating_cash_flow","end":"2025-06-29","filed":"2025-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000106/0001413447-25-000106-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1344000000},{"accession":"0001413447-26-000034","concept":"operating_cash_flow","end":"2025-03-30","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000034/0001413447-26-000034-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":565000000}],"method":"ytd_difference","unit":"USD","value":779000000}],"cash_input":{"accession":"0001413447-26-000034","concept":"cash","end":"2026-03-29","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000034/0001413447-26-000034-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3708000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-03-29","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":3048000000.0},"filing_gap":{"ceased":false,"days":73,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001413447-26-000045","last_filing_date":"2026-07-28","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000045/0001413447-26-000045-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":754346270.4,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001413447-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2021000000},{"accession":"0001413447-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24385000000}],"metric":0.08287881894607341,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001413447-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2820000000}],"metric":2820000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001413447-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2021000000},{"accession":"0001413447-26-000008","concept":"net_income","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":2510000000},{"accession":"0001413447-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24385000000},{"accession":"0001413447-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000019/0001413447-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24353000000}],"metric":-0.02018856494913457,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001413447-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2820000000},{"accession":"0001413447-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2021000000}],"metric":799000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001413447-26-000008","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":10972000000},{"accession":"0001413447-26-000008","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":10354000000},{"accession":"0001413447-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26560000000},{"accession":"0001413447-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24385000000},{"accession":"0001413447-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000019/0001413447-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24353000000}],"metric":0.00585495826124538,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001413447-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7940000000},{"accession":"0001413447-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3881000000},{"accession":"0001413447-26-000008","concept":"current_assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7305000000},{"accession":"0001413447-26-000008","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3098000000}],"metric":-0.31210841781209187,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001413447-26-000008","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":252692845},{"accession":"0001413447-25-000019","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000019/0001413447-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":253620117}],"metric":-0.0036561453049088755,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001413447-26-000008","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6716000000},{"accession":"0001413447-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12269000000},{"accession":"0001413447-26-000008","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":7119000000},{"accession":"0001413447-26-000008","concept":"revenue","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12614000000}],"metric":-0.01697704319441473,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001413447-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12269000000},{"accession":"0001413447-26-000008","concept":"revenue","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12614000000},{"accession":"0001413447-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24385000000},{"accession":"0001413447-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000019/0001413447-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24353000000}],"metric":-0.014827757959337995,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":4,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001413447-26-000008","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6716000000},{"accession":"0001413447-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26560000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.2528614457831325},{"direction":"higher","inputs":[{"accession":"0001413447-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3047000000},{"accession":"0001413447-26-000008","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":2663000000},{"accession":"0001413447-26-000008","concept":"income_tax","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":525000000},{"accession":"0001413447-26-000008","concept":"total_debt","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":10972000000},{"accession":"0001413447-26-000008","concept":"book_equity","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":10056000000},{"accession":"0001413447-26-000008","concept":"cash","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3267000000},{"accession":"0001413447-26-000008","concept":"total_debt","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":10354000000},{"accession":"0001413447-26-000008","concept":"book_equity","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":9183000000},{"accession":"0001413447-26-000008","concept":"cash","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3292000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.14387436963312056},{"direction":"lower","inputs":[{"accession":"0001413447-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2021000000},{"accession":"0001413447-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2820000000},{"accession":"0001413447-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26560000000},{"accession":"0001413447-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24385000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.0313671606634606},{"direction":"lower","inputs":[{"accession":"0001413447-26-000008","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6716000000},{"accession":"0001413447-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12269000000},{"accession":"0001413447-26-000008","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":7119000000},{"accession":"0001413447-26-000008","concept":"revenue","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12614000000},{"accession":"0001413447-26-000008","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":7553000000},{"accession":"0001413447-26-000008","concept":"revenue","end":"2023-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13276000000},{"accession":"0001413447-25-000019","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000019/0001413447-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":7517000000},{"accession":"0001413447-25-000019","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000019/0001413447-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13205000000},{"accession":"0001413447-24-000013","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344724000013/0001413447-24-000013-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":6067000000},{"accession":"0001413447-24-000013","concept":"revenue","end":"2021-12-31","filed":"2024-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344724000013/0001413447-24-000013-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":11063000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.00976855254480758},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"direction":"lower","inputs":[{"accession":"0001413447-26-000008","concept":"total_debt","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":10972000000},{"accession":"0001413447-26-000008","concept":"cash","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3267000000},{"accession":"0001413447-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3047000000},{"accession":"0001413447-26-000008","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":832000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.9863366847125548},{"direction":"higher","inputs":[{"accession":"0001413447-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3047000000},{"accession":"0001413447-26-000008","concept":"interest_expense","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":466000000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":6.53862660944206},{"direction":"higher","inputs":[{"accession":"0001413447-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7940000000},{"accession":"0001413447-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3881000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.045864467920639},{"direction":"higher","inputs":[{"accession":"0001413447-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12269000000},{"accession":"0001413447-26-000008","concept":"revenue","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12614000000},{"accession":"0001413447-26-000008","concept":"revenue","end":"2023-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13276000000},{"accession":"0001413447-25-000019","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000019/0001413447-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13205000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.02420874805294959},{"direction":"higher","inputs":[{"accession":"0001413447-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2820000000},{"accession":"0001413447-26-000008","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":397000000},{"accession":"0001413447-26-000008","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2782000000},{"accession":"0001413447-26-000008","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":727000000},{"accession":"0001413447-26-000008","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3513000000},{"accession":"0001413447-26-000008","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":827000000},{"accession":"0001413447-25-000019","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000019/0001413447-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3895000000},{"accession":"0001413447-25-000019","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000019/0001413447-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1063000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.05066377076583373},{"direction":"higher","inputs":[{"accession":"0001413447-26-000008","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":397000000},{"accession":"0001413447-26-000008","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":832000000},{"accession":"0001413447-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3047000000},{"accession":"0001413447-26-000008","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":2663000000},{"accession":"0001413447-26-000008","concept":"income_tax","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":525000000},{"accession":"0001413447-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7940000000},{"accession":"0001413447-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3881000000},{"accession":"0001413447-26-000008","concept":"current_assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7305000000},{"accession":"0001413447-26-000008","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3098000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.23831949289629298},{"direction":"higher","inputs":[{"accession":"0001413447-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26560000000},{"accession":"0001413447-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24385000000},{"accession":"0001413447-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000019/0001413447-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24353000000},{"accession":"0001413447-24-000013","concept":"assets","end":"2022-12-31","filed":"2024-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344724000013/0001413447-24-000013-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23236000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.04557590773465359},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-03-29","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001413447-26-000008","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":252692845},{"accession":"0001413447-25-000019","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000019/0001413447-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":253620117}],"name":"net_share_issuance","period_end":"2026-02-10","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.0036561453049088755}],"facts":[{"accession":"0001413447-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12269000000},{"accession":"0001413447-26-000008","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6716000000},{"accession":"0001413447-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2021000000},{"accession":"0001413447-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2820000000},{"accession":"0001413447-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26560000000},{"concept":"liabilities","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001413447-26-000008","concept":"cash","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3267000000},{"accession":"0001413447-26-000008","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":252692845}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.4%","inputs":[{"accession":"0001413447-26-000008","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":252692845},{"accession":"0001413447-25-000019","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000019/0001413447-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":253620117}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001413447-26-000034","concept":"cash","end":"2026-03-29","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000034/0001413447-26-000034-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3708000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001413447-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12269000000},{"accession":"0001413447-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26560000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -7,705,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001413447-26-000008","concept":"cash","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3267000000},{"accession":"0001413447-26-000008","concept":"total_debt","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":10972000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.044977740574893454,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.7419354838709677,"raw_value":-0.0313671606634606},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.48398576512455516,"raw_value":0.04557590773465359},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.4842105263157895,"raw_value":2.045864467920639},"fcf_cagr_3y":{"direction":"higher","peer_count":268,"peer_group":"business_equipment","percentile":0.8164794007490637,"raw_value":-0.05066377076583373},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.15186915887850466,"raw_value":0.00976855254480758},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.5278276481149012,"raw_value":0.2528614457831325},"interest_coverage":{"direction":"higher","peer_count":90,"peer_group":"business_equipment","percentile":0.39325842696629215,"raw_value":6.53862660944206},"net_debt_to_ebitda":{"direction":"lower","peer_count":147,"peer_group":"business_equipment","percentile":0.636986301369863,"raw_value":1.9863366847125548},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.35714285714285715,"raw_value":-0.0036561453049088755},"reinvestment_rate":{"direction":"higher","peer_count":226,"peer_group":"business_equipment","percentile":0.64,"raw_value":-0.23831949289629298},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.7318435754189944,"raw_value":-0.02420874805294959},"roic":{"direction":"higher","peer_count":136,"peer_group":"business_equipment","percentile":0.3851851851851852,"raw_value":0.14387436963312056}},"grade":"C/D","normalization":{"correlation_standard_deviation":0.4625481117181596,"factor_weights":{"accruals":0.08333333333333333,"asset_growth_3y":0.06666666666666667,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"interest_coverage":0.1111111111111111,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.6108870967741935,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.6058903196870941,"profitability":0.4517043690123897,"solvency":0.5048184182173149},"status":"resolved","ticker":"NXPI"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2020-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2022-03-21","grade":"B","percentile":0.35735735735735735,"stratum":"Q5"},{"date":"2024-03-21","grade":"C","percentile":0.4416243654822335,"stratum":"Q5"},{"date":"2026-05-21","grade":"C/D","percentile":0.5809128630705395,"stratum":"Q5"},{"date":"2026-07-21","grade":"C","percentile":0.5752577319587628,"stratum":"Q5"},{"date":"2026-08-21","grade":"C/D","percentile":0.5995934959349594,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.44802541988197914,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C/D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6108870967741935,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.4729064039408867,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C/D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6189516129032258,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":10927000000,"cash":3708000000,"debt":10974000000,"ebit":3047000000,"free_cash_flow":2423000000.0,"market_equity":58338492224.53,"price":{"close":231.07,"date":"2026-10-08","volume":3951890},"sales":12269000000,"shares":{"accession":"0001413447-26-000034","concept":"shares_outstanding","end":"2026-04-24","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000034/0001413447-26-000034-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":252471079}},"metrics":[{"detail":null,"inputs":[{"accession":"0001413447-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3047000000},{"accession":"0001413447-26-000034","concept":"total_debt","end":"2026-03-29","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000034/0001413447-26-000034-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":10974000000},{"accession":"0001413447-26-000034","concept":"cash","end":"2026-03-29","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000034/0001413447-26-000034-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3708000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":65604492224.53,"market_equity":58338492224.53,"price":{"close":231.07,"date":"2026-10-08","volume":3951890},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.04644499022371374},{"detail":null,"inputs":[{"accession":"0001413447-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2820000000},{"accession":"0001413447-26-000008","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":397000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":58338492224.53,"price":{"close":231.07,"date":"2026-10-08","volume":3951890},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.041533469714549534},{"detail":null,"inputs":[{"accession":"0001413447-26-000034","concept":"book_equity","end":"2026-03-29","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000034/0001413447-26-000034-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":10927000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":58338492224.53,"price":{"close":231.07,"date":"2026-10-08","volume":3951890},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-03-29","reason":null,"status":"resolved","unit":"ratio","value":0.1873034352335463},{"detail":null,"inputs":[{"accession":"0001413447-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12269000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":58338492224.53,"price":{"close":231.07,"date":"2026-10-08","volume":3951890},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.2103071151167182},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.006393748334961313},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.30540776144527615},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.28931216270120536},{"detail":null,"inputs":[{"accession":"0001413447-26-000008","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":252692845},{"accession":"0001413447-21-000011","concept":"shares_outstanding","end":"2021-02-19","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344721000011/0001413447-21-000011-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":277008199}],"market_inputs":{"cumulative_log_return":0.27508165201449436,"current_split_factor":1.0,"current_total_return_price":{"close":231.07,"date":"2026-10-08","volume":3951890},"market_equity":58338492224.53,"price":{"close":231.07,"date":"2026-10-08","volume":3951890},"prior_market_equity":53072000846.41,"prior_raw_price":{"close":191.59,"date":"2021-02-19","volume":2501841},"prior_total_return_price":{"close":175.5,"date":"2021-02-19","volume":2501841},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-10","reason":null,"status":"resolved","unit":"log_growth","value":-0.18046903068774212}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:55.19469172Z","enterprise_value":65594393381.369995,"feeds_grade":false,"market_equity":58328393381.37,"metrics":{"book_to_price":0.18733586451722956,"ebit_to_enterprise_value":0.04645214084509552,"fcf_yield":0.04154066072345998,"sales_to_price":0.21034352720434607},"predictive_claim":false,"price":231.03,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":238.89,"bid":216.62,"daily_bar":{"c":231.03,"h":231.275,"l":224.32,"n":3417,"o":229.4,"t":"2026-10-08T04:00:00Z","v":153990,"vw":228.13668},"day_change":-4.185000000000002,"day_change_percent":-0.017792232638224614,"feed":"iex","feeds_grade":false,"minute_bar":{"c":231.03,"h":231.275,"l":231.03,"n":99,"o":231.19,"t":"2026-10-08T19:59:00Z","v":4448,"vw":231.134397},"previous_close":235.215,"price":231.03,"price_timestamp":"2026-10-08T19:59:55.19469172Z","quoted_spread":22.269999999999982,"quoted_spread_percent":0.09778050975829282,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"NXPI"},"models":{"chs_12m":{"accounting_period_end":"2026-03-29","accounting_receipts":{"liabilities":[{"accession":"0001413447-26-000034","concept":"liabilities","end":"2026-03-29","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000034/0001413447-26-000034-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":15839000000},{"accession":"0001413447-26-000034","concept":"liabilities","end":"2025-12-31","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000034/0001413447-26-000034-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":16109000000},{"accession":"0001413447-25-000120","concept":"liabilities","end":"2025-09-28","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000120/0001413447-25-000120-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":15927000000},{"accession":"0001413447-25-000106","concept":"liabilities","end":"2025-06-29","filed":"2025-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000106/0001413447-25-000106-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":15314000000}],"net_income":[{"accession":"0001413447-26-000034","concept":"net_income","end":"2026-03-29","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000034/0001413447-26-000034-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":1122000000},{"accession":"0001413447-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2021000000},{"accession":"0001413447-25-000120","concept":"net_income","end":"2025-09-28","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000120/0001413447-25-000120-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1566000000},{"accession":"0001413447-25-000120","concept":"net_income","end":"2025-09-28","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000120/0001413447-25-000120-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-30","tag":"NetIncomeLoss","unit":"USD","value":631000000},{"accession":"0001413447-25-000106","concept":"net_income","end":"2025-06-29","filed":"2025-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000106/0001413447-25-000106-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-03-31","tag":"NetIncomeLoss","unit":"USD","value":445000000}],"shares_outstanding":[{"accession":"0001413447-26-000034","concept":"shares_outstanding","end":"2026-04-24","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000034/0001413447-26-000034-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":252471079},{"accession":"0001413447-26-000008","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344726000008/0001413447-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":252692845},{"accession":"0001413447-25-000120","concept":"shares_outstanding","end":"2025-10-24","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000120/0001413447-25-000120-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":251674471},{"accession":"0001413447-25-000106","concept":"shares_outstanding","end":"2025-07-18","filed":"2025-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413447/000141344725000106/0001413447-25-000106-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":252114595}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}