{"as_of":"2026-10-09","company":{"cik":1784970,"exchange":"Nasdaq","has_companyfacts":true,"name":"Next Technology Holding Inc.","reason":null,"sector":"business_equipment","sic":7374,"sic_description":"Services-Computer Processing & Data Preparation","status":"eligible","ticker":"NXTT"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":192,"latest_filed":"2026-03-31"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":524131414,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001213900-26-037199","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001213900-26-037199","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":11614772,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":524131414,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001213900-26-037199","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001213900-26-081419","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026081419/0001213900-26-081419-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2069665},{"accession":"0001213900-26-048836","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026048836/0001213900-26-048836-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1396103}],"method":"ytd_difference","unit":"USD","value":-673562},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001213900-26-048836","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026048836/0001213900-26-048836-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1396103}],"method":"direct","unit":"USD","value":-1396103},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001213900-26-037199","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3074693},{"accession":"0001213900-25-097321","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390025097321/0001213900-25-097321-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3658931}],"method":"annual_less_ytd_q3","unit":"USD","value":-6733624},{"concept":"operating_cash_flow","end":"2024-09-30","fiscal_period":"Q3","fiscal_year":2024,"inputs":[{"accession":"0001213900-24-112023","concept":"operating_cash_flow","end":"2024-09-30","filed":"2024-12-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390024112023/0001213900-24-112023-index.html","fiscal_period":"Q3","fiscal_year":2024,"form":"10-Q/A","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-81332},{"accession":"0001213900-24-108464","concept":"operating_cash_flow","end":"2024-06-30","filed":"2024-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390024108464/0001213900-24-108464-index.html","fiscal_period":"Q2","fiscal_year":2024,"form":"10-Q/A","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-529}],"method":"ytd_difference","unit":"USD","value":-80803}],"cash_input":null,"detail":"the four latest operating-cash-flow quarters are not consecutive","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":"period_mismatch","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":77,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001213900-26-081419","last_filing_date":"2026-07-24","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026081419/0001213900-26-081419-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001213900-24-098959","filing_date":"2024-11-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390024098959/0001213900-24-098959-index.html","form":"NT 10-Q"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":187604.48,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001213900-26-037199","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":143164948},{"accession":"0001213900-26-037199","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":92916317}],"metric":1.5407944763888994,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001213900-26-037199","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3074693}],"metric":-3074693.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two income years and three asset years are required","inputs":[{"accession":"0001213900-26-037199","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":143164948},{"accession":"0001213900-26-037199","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":92916317},{"accession":"0001013762-25-003282","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000101376225003282/0001013762-25-003282-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":48931463}],"metric":null,"name":"improving_roa","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001213900-26-037199","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3074693},{"accession":"0001213900-26-037199","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":143164948}],"metric":-146239641.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001213900-26-037199","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":524131414},{"accession":"0001213900-26-037199","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":92916317},{"accession":"0001013762-25-003282","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000101376225003282/0001013762-25-003282-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":48931463}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001213900-26-037199","concept":"current_assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":524131414},{"accession":"0001213900-26-037199","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3935663},{"accession":"0001213900-26-037199","concept":"current_assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":92916317},{"accession":"0001213900-26-037199","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3053752}],"metric":102.7479353156588,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-037199","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":76264374},{"accession":"0001013762-25-003282","concept":"shares_outstanding","end":"2025-03-27","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000101376225003282/0001013762-25-003282-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":436265135}],"metric":33.96239689197258,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001213900-26-037199","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1756594},{"accession":"0001213900-26-037199","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":11614772},{"accession":"0001213900-26-037199","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":1070000},{"accession":"0001013762-25-003282","concept":"revenue","end":"2024-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000101376225003282/0001013762-25-003282-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":1800000}],"metric":-0.44320652087607826,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-037199","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":11614772},{"accession":"0001013762-25-003282","concept":"revenue","end":"2024-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000101376225003282/0001013762-25-003282-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":1800000},{"accession":"0001213900-26-037199","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":92916317},{"accession":"0001013762-25-003282","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000101376225003282/0001013762-25-003282-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":48931463}],"metric":0.0882163537191344,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001213900-26-037199","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1756594},{"accession":"0001213900-26-037199","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":524131414}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.003351438118532617},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001213900-26-037199","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":143164948},{"accession":"0001213900-26-037199","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3074693},{"accession":"0001213900-26-037199","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":524131414},{"accession":"0001213900-26-037199","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":92916317}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.4739978243271427},{"direction":"lower","inputs":[{"accession":"0001213900-26-037199","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1756594},{"accession":"0001213900-26-037199","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":11614772},{"accession":"0001213900-26-037199","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":1070000},{"accession":"0001013762-25-003282","concept":"revenue","end":"2024-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000101376225003282/0001013762-25-003282-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":1800000},{"accession":"0001013762-25-003282","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000101376225003282/0001013762-25-003282-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":1429136},{"accession":"0001213900-24-076824","concept":"revenue","end":"2023-12-31","filed":"2024-09-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390024076824/0001213900-24-076824-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":2633308},{"accession":"0001477932-23-005290","concept":"gross_profit","end":"2022-12-31","filed":"2023-07-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000147793223005290/0001477932-23-005290-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":1976045},{"accession":"0001477932-23-005290","concept":"revenue","end":"2022-12-31","filed":"2023-07-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000147793223005290/0001477932-23-005290-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":11671335},{"accession":"0001477932-23-005290","concept":"gross_profit","end":"2021-12-31","filed":"2023-07-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000147793223005290/0001477932-23-005290-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":11699356},{"accession":"0001477932-23-005290","concept":"revenue","end":"2021-12-31","filed":"2023-07-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000147793223005290/0001477932-23-005290-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":14381295}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.2567326475312323},{"direction":"higher","inputs":[{"accession":"0001213900-26-037199","concept":"current_assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":524131414},{"accession":"0001213900-26-037199","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3935663},{"accession":"0001213900-26-037199","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":152333444},{"accession":"0001213900-26-037199","concept":"operating_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-80198697},{"accession":"0001213900-26-037199","concept":"book_equity","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":455579409},{"accession":"0001213900-26-037199","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":524131414},{"accession":"0001213900-26-037199","concept":"liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":68552005}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":13.408018974334517},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-037199","concept":"current_assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":524131414},{"accession":"0001213900-26-037199","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3935663}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":133.1748714257293},{"direction":"higher","inputs":[{"accession":"0001213900-26-037199","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":11614772},{"accession":"0001013762-25-003282","concept":"revenue","end":"2024-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000101376225003282/0001013762-25-003282-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":1800000},{"accession":"0001213900-24-076824","concept":"revenue","end":"2023-12-31","filed":"2024-09-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390024076824/0001213900-24-076824-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":2633308},{"accession":"0001477932-23-005290","concept":"revenue","end":"2022-12-31","filed":"2023-07-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000147793223005290/0001477932-23-005290-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":11671335}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.0016180560009273481},{"detail":"four consecutive annual FCF observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2022-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001477932-23-005290","concept":"capital_expenditure","end":"2022-12-31","filed":"2023-07-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000147793223005290/0001477932-23-005290-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":693560},{"accession":"0001477932-23-005290","concept":"depreciation_amortization","end":"2022-12-31","filed":"2023-07-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000147793223005290/0001477932-23-005290-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Depreciation","unit":"USD","value":263260},{"accession":"0001213900-24-076824","concept":"operating_income","end":"2022-12-31","filed":"2024-09-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390024076824/0001213900-24-076824-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-6793718},{"accession":"0001213900-24-076824","concept":"pretax_income","end":"2022-12-31","filed":"2024-09-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390024076824/0001213900-24-076824-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-6793718},{"accession":"0001477932-23-005290","concept":"income_tax","end":"2022-12-31","filed":"2023-07-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000147793223005290/0001477932-23-005290-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-82654},{"accession":"0001213900-24-076824","concept":"current_assets","end":"2022-12-31","filed":"2024-09-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390024076824/0001213900-24-076824-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":46523026},{"accession":"0001213900-24-076824","concept":"current_liabilities","end":"2022-12-31","filed":"2024-09-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390024076824/0001213900-24-076824-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":4816264},{"accession":"0001477932-23-005290","concept":"current_assets","end":"2021-12-31","filed":"2023-07-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000147793223005290/0001477932-23-005290-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":16436393},{"accession":"0001477932-23-005290","concept":"current_liabilities","end":"2021-12-31","filed":"2023-07-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000147793223005290/0001477932-23-005290-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2998960}],"name":"reinvestment_rate","period_end":"2022-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-037199","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":524131414},{"accession":"0001213900-26-037199","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":92916317},{"accession":"0001013762-25-003282","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000101376225003282/0001013762-25-003282-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":48931463},{"accession":"0001213900-24-076824","concept":"assets","end":"2022-12-31","filed":"2024-09-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390024076824/0001213900-24-076824-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":46523026}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":1.2417684105059652},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=0.01, prior=5e-05","direction":"lower","inputs":[{"accession":"0001213900-26-037199","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":76264374},{"accession":"0001013762-25-003282","concept":"shares_outstanding","end":"2025-03-27","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000101376225003282/0001013762-25-003282-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":436265135}],"name":"net_share_issuance","period_end":"2026-03-31","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":33.96239689197258}],"facts":[{"accession":"0001213900-26-037199","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":11614772},{"accession":"0001213900-26-037199","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1756594},{"accession":"0001213900-26-037199","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":143164948},{"accession":"0001213900-26-037199","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3074693},{"accession":"0001213900-26-037199","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":524131414},{"accession":"0001213900-26-037199","concept":"liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":68552005},{"accession":"0001213900-26-037199","concept":"cash","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5623944},{"accession":"0001213900-26-037199","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":76264374}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 3396.2%","inputs":[{"accession":"0001213900-26-037199","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":76264374},{"accession":"0001013762-25-003282","concept":"shares_outstanding","end":"2025-03-27","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000101376225003282/0001013762-25-003282-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":436265135}],"name":"dilution","status":"resolved"},{"active":null,"detail":"the four latest operating-cash-flow quarters are not consecutive","inputs":[],"name":"short_runway","status":"unresolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001213900-26-037199","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":11614772},{"accession":"0001213900-26-037199","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":524131414}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.03512068044893574,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.9854838709677419,"raw_value":0.4739978243271427},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.03893805309734513,"raw_value":13.408018974334517},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.014234875444839857,"raw_value":1.2417684105059652},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.004511278195488722,"raw_value":133.1748714257293},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.9602803738317757,"raw_value":0.2567326475312323},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.940754039497307,"raw_value":0.003351438118532617},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.9926108374384236,"raw_value":33.96239689197258},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.6834264432029795,"raw_value":-0.0016180560009273481}},"grade":"C/D","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.5987903225806451,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.5634240520287477,"profitability":0.9621727614322748,"solvency":0.021724665646416928},"status":"resolved","ticker":"NXTT"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2020-03-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2021-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2024-06-21","grade":"A/B","percentile":0.20689655172413793,"stratum":"Q2"},{"date":"2025-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2026-04-21","grade":"C/D","percentile":0.5921325051759835,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5773944620971403,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C/D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.5987903225806451,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.5804597701149425,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.7358870967741935,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":6,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":485352328,"cash":159043268,"debt":null,"ebit":-80198697,"free_cash_flow":-38496904.0,"market_equity":7718320.460799999,"price":{"close":5.24,"date":"2026-10-08","volume":21866},"sales":11614772,"shares":{"accession":"0001213900-26-081419","concept":"shares_outstanding","end":"2026-07-24","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026081419/0001213900-26-081419-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":147296192}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001213900-26-037199","concept":"operating_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-80198697},{"accession":"0001213900-26-081419","concept":"cash","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026081419/0001213900-26-081419-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":159043268}],"market_inputs":{"current_split_factor":1.0,"market_equity":7718320.460799999,"price":{"close":5.24,"date":"2026-10-08","volume":21866},"statement_split_factor":0.009999999999999998},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001213900-24-076824","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-09-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390024076824/0001213900-24-076824-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-37803344},{"accession":"0001477932-23-005290","concept":"capital_expenditure","end":"2022-12-31","filed":"2023-07-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000147793223005290/0001477932-23-005290-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":693560}],"market_inputs":{"current_split_factor":1.0,"market_equity":7718320.460799999,"price":{"close":5.24,"date":"2026-10-08","volume":21866},"statement_split_factor":0.009999999999999998},"name":"fcf_yield","period_end":"2022-12-31","reason":null,"status":"resolved","unit":"ratio","value":-4.987730711042519},{"detail":null,"inputs":[{"accession":"0001213900-26-081419","concept":"book_equity","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026081419/0001213900-26-081419-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":485352328}],"market_inputs":{"current_split_factor":1.0,"market_equity":7718320.460799999,"price":{"close":5.24,"date":"2026-10-08","volume":21866},"statement_split_factor":0.009999999999999998},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":62.883153202179116},{"detail":null,"inputs":[{"accession":"0001213900-26-037199","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":11614772}],"market_inputs":{"current_split_factor":1.0,"market_equity":7718320.460799999,"price":{"close":5.24,"date":"2026-10-08","volume":21866},"statement_split_factor":0.009999999999999998},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.5048315315474912},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.9976706827309237},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.9979410609037328},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-6.345077958718301},{"detail":"five-year total-return history is required","inputs":[{"accession":"0001213900-26-037199","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":76264374},{"accession":"0001477932-21-001894","concept":"shares_outstanding","end":"2021-03-31","filed":"2021-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000147793221001894/0001477932-21-001894-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":305451498}],"market_inputs":{"current_split_factor":1.0,"market_equity":7718320.460799999,"price":{"close":5.24,"date":"2026-10-08","volume":21866},"statement_split_factor":0.009999999999999998},"name":"composite_equity_issuance_5y","period_end":"2026-03-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T14:44:44.696620349Z","enterprise_value":null,"feeds_grade":false,"market_equity":7836157.414399998,"metrics":{"book_to_price":61.937541875830554,"ebit_to_enterprise_value":null,"fcf_yield":-4.912727241703534,"sales_to_price":1.482202485960311},"predictive_claim":false,"price":5.32,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":6.05,"bid":4.38,"daily_bar":{"c":5.32,"h":5.32,"l":5.32,"n":4,"o":5.32,"t":"2026-10-08T04:00:00Z","v":960,"vw":5.32},"day_change":-0.004999999999999893,"day_change_percent":-0.0009389671361502147,"feed":"iex","feeds_grade":false,"minute_bar":{"c":5.32,"h":5.32,"l":5.32,"n":1,"o":5.32,"t":"2026-10-08T14:44:00Z","v":900,"vw":5.32},"previous_close":5.325,"price":5.32,"price_timestamp":"2026-10-08T14:44:44.696620349Z","quoted_spread":1.67,"quoted_spread_percent":0.3202301054650048,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"NXTT"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001213900-26-081419","concept":"liabilities","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026081419/0001213900-26-081419-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":27010287},{"accession":"0001213900-26-048836","concept":"liabilities","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026048836/0001213900-26-048836-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":40368844},{"accession":"0001213900-26-081419","concept":"liabilities","end":"2025-12-31","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026081419/0001213900-26-081419-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":68552005},{"accession":"0001213900-25-097321","concept":"liabilities","end":"2025-09-30","filed":"2025-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390025097321/0001213900-25-097321-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":104431874}],"net_income":[{"accession":"0001213900-26-081419","concept":"net_income","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026081419/0001213900-26-081419-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-29712672},{"accession":"0001213900-26-048836","concept":"net_income","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026048836/0001213900-26-048836-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-105851731},{"accession":"0001213900-26-037199","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":143164948},{"accession":"0001213900-25-097321","concept":"net_income","end":"2025-09-30","filed":"2025-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390025097321/0001213900-25-097321-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":295122702},{"accession":"0001213900-25-097321","concept":"net_income","end":"2025-09-30","filed":"2025-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390025097321/0001213900-25-097321-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-16892250}],"shares_outstanding":[{"accession":"0001213900-26-081419","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026081419/0001213900-26-081419-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":147296192},{"accession":"0001213900-26-037199","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026037199/0001213900-26-037199-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":76264374},{"accession":"0001213900-26-081419","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390026081419/0001213900-26-081419-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":4882556},{"accession":"0001213900-25-097321","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1784970/000121390025097321/0001213900-25-097321-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":2865730}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}