{"as_of":"2026-10-09","company":{"cik":1842279,"exchange":"Nasdaq","has_companyfacts":true,"name":"OPAL Fuels Inc.","reason":null,"sector":"utilities","sic":4932,"sic_description":"Gas & Other Services Combined","status":"eligible","ticker":"OPAL"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":207,"latest_filed":"2026-03-16"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":959469000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-017908","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-017908","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":326717000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":959469000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001628280-26-017908","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":6,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-054995","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026054995/0001628280-26-054995-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":23677000},{"accession":"0001628280-26-033091","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026033091/0001628280-26-033091-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12916000}],"method":"ytd_difference","unit":"USD","value":10761000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-033091","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026033091/0001628280-26-033091-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12916000}],"method":"direct","unit":"USD","value":12916000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-017908","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":36498000},{"accession":"0001628280-25-050643","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828025050643/0001628280-25-050643-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":40017000}],"method":"annual_less_ytd_q3","unit":"USD","value":-3519000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-050643","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828025050643/0001628280-25-050643-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":40017000},{"accession":"0001628280-26-054995","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026054995/0001628280-26-054995-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":21805000}],"method":"ytd_difference","unit":"USD","value":18212000}],"cash_input":{"accession":"0001628280-26-054995","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026054995/0001628280-26-054995-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":91363000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":38370000.0},"filing_gap":{"ceased":false,"days":60,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-054995","last_filing_date":"2026-08-10","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026054995/0001628280-26-054995-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001628280-25-024876","filing_date":"2025-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828025024876/0001628280-25-024876-index.html","form":"NT 10-Q"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":412133.6,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-017908","concept":"net_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":36411000},{"accession":"0001628280-26-017908","concept":"assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":881077000}],"metric":0.04132555951409468,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-017908","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":36498000}],"metric":36498000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-017908","concept":"net_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":36411000},{"accession":"0001628280-26-017908","concept":"net_income","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"ProfitLoss","unit":"USD","value":14325000},{"accession":"0001628280-26-017908","concept":"assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":881077000},{"accession":"0001842279-25-000049","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227925000049/0001842279-25-000049-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":754609000}],"metric":0.022342218472575167,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-017908","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":36498000},{"accession":"0001628280-26-017908","concept":"net_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":36411000}],"metric":87000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-017908","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":361267000},{"accession":"0001842279-25-000049","concept":"long_term_debt","end":"2024-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227925000049/0001842279-25-000049-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":285003000},{"accession":"0001628280-26-017908","concept":"assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":959469000},{"accession":"0001628280-26-017908","concept":"assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":881077000},{"accession":"0001842279-25-000049","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227925000049/0001842279-25-000049-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":754609000}],"metric":0.0440837223503186,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-017908","concept":"current_assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":122682000},{"accession":"0001628280-26-017908","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":104219000},{"accession":"0001628280-26-017908","concept":"current_assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":116769000},{"accession":"0001628280-26-017908","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":103596000}],"metric":0.0499983777222488,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[{"accession":"0001842279-23-000009","concept":"shares_outstanding","end":"2022-07-21","filed":"2023-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227923000009/0001842279-23-000009-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":170070427},{"accession":"0001842279-23-000009","concept":"shares_outstanding","end":"2022-07-20","filed":"2023-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227923000009/0001842279-23-000009-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":25671390}],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-017908","concept":"revenue","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":326717000},{"accession":"0001628280-26-017908","concept":"revenue","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":290856000},{"accession":"0001628280-26-017908","concept":"assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":881077000},{"accession":"0001842279-25-000049","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227925000049/0001842279-25-000049-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":754609000}],"metric":-0.014623856147445768,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-017908","concept":"operating_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":7414000},{"accession":"0001628280-26-017908","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-16335000},{"accession":"0001628280-26-017908","concept":"income_tax","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-52746000},{"accession":"0001628280-26-017908","concept":"total_debt","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":361267000},{"accession":"0001628280-26-017908","concept":"book_equity","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-12930000},{"accession":"0001628280-26-017908","concept":"cash","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":24408000},{"accession":"0001842279-25-000049","concept":"total_debt","end":"2024-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227925000049/0001842279-25-000049-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":307463000},{"accession":"0001628280-26-017908","concept":"book_equity","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-148449000},{"accession":"0001628280-26-017908","concept":"cash","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":24310000}],"name":"roic","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-017908","concept":"net_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":36411000},{"accession":"0001628280-26-017908","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":36498000},{"accession":"0001628280-26-017908","concept":"assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":959469000},{"accession":"0001628280-26-017908","concept":"assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":881077000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-9.453716451531231e-05},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-017908","concept":"current_assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":122682000},{"accession":"0001628280-26-017908","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":104219000},{"accession":"0001628280-26-017908","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1307000},{"accession":"0001628280-26-017908","concept":"operating_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":7414000},{"accession":"0001628280-26-017908","concept":"book_equity","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-12930000},{"accession":"0001628280-26-017908","concept":"assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":959469000},{"accession":"0001628280-26-017908","concept":"liabilities","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":461712000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":0.14431487396748952},{"direction":"lower","inputs":[{"accession":"0001628280-26-017908","concept":"total_debt","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":361267000},{"accession":"0001628280-26-017908","concept":"cash","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":24408000},{"accession":"0001628280-26-017908","concept":"operating_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":7414000},{"accession":"0001628280-26-017908","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":21582000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":11.617429990343496},{"detail":"latest aligned inputs end 2022-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001842279-24-000012","concept":"operating_income","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227924000012/0001842279-24-000012-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":7563000},{"accession":"0001842279-23-000009","concept":"interest_expense","end":"2022-12-31","filed":"2023-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227923000009/0001842279-23-000009-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"InterestAndDebtExpense","unit":"USD","value":6640000}],"name":"interest_coverage","period_end":"2022-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-017908","concept":"current_assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":122682000},{"accession":"0001628280-26-017908","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":104219000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.1771557969276236},{"direction":"higher","inputs":[{"accession":"0001628280-26-017908","concept":"revenue","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":326717000},{"accession":"0001628280-26-017908","concept":"revenue","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":290856000},{"accession":"0001842279-25-000049","concept":"revenue","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227925000049/0001842279-25-000049-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":251149000},{"accession":"0001842279-24-000012","concept":"revenue","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227924000012/0001842279-24-000012-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":230657000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.12305673798885342},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-017908","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":36498000},{"accession":"0001628280-26-017908","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":70739000},{"accession":"0001628280-26-017908","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":31385000},{"accession":"0001628280-26-017908","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":127239000},{"accession":"0001842279-25-000049","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227925000049/0001842279-25-000049-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":38269000},{"accession":"0001842279-25-000049","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227925000049/0001842279-25-000049-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":113826000},{"accession":"0001842279-24-000012","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227924000012/0001842279-24-000012-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1355000},{"accession":"0001842279-24-000012","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227924000012/0001842279-24-000012-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":131410000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-017908","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":70739000},{"accession":"0001628280-26-017908","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":21582000},{"accession":"0001628280-26-017908","concept":"operating_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":7414000},{"accession":"0001628280-26-017908","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-16335000},{"accession":"0001628280-26-017908","concept":"income_tax","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-52746000},{"accession":"0001628280-26-017908","concept":"current_assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":122682000},{"accession":"0001628280-26-017908","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":104219000},{"accession":"0001628280-26-017908","concept":"current_assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":116769000},{"accession":"0001628280-26-017908","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":103596000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-017908","concept":"assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":959469000},{"accession":"0001628280-26-017908","concept":"assets","end":"2024-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":881077000},{"accession":"0001842279-25-000049","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227925000049/0001842279-25-000049-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":754609000},{"accession":"0001842279-24-000012","concept":"assets","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227924000012/0001842279-24-000012-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":644856000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.14162306391454083},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"prior share count is 1 days earlier","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001842279-23-000009","concept":"shares_outstanding","end":"2022-07-21","filed":"2023-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227923000009/0001842279-23-000009-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":170070427},{"accession":"0001842279-23-000009","concept":"shares_outstanding","end":"2022-07-20","filed":"2023-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227923000009/0001842279-23-000009-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":25671390}],"name":"net_share_issuance","period_end":"2022-07-21","reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001628280-26-017908","concept":"revenue","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":326717000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001628280-26-017908","concept":"net_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":36411000},{"accession":"0001628280-26-017908","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":36498000},{"accession":"0001628280-26-017908","concept":"assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":959469000},{"accession":"0001628280-26-017908","concept":"liabilities","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":461712000},{"accession":"0001628280-26-017908","concept":"cash","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":24408000},{"accession":"0001842279-23-000009","concept":"shares_outstanding","end":"2022-07-21","filed":"2023-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227923000009/0001842279-23-000009-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":170070427}],"flags":[{"active":null,"detail":"prior share count is 1 days earlier","inputs":[{"accession":"0001842279-23-000009","concept":"shares_outstanding","end":"2022-07-21","filed":"2023-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227923000009/0001842279-23-000009-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":170070427},{"accession":"0001842279-23-000009","concept":"shares_outstanding","end":"2022-07-20","filed":"2023-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227923000009/0001842279-23-000009-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":25671390}],"name":"dilution","status":"unresolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001628280-26-054995","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026054995/0001628280-26-054995-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":91363000}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"6 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-017908","concept":"revenue","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":326717000},{"accession":"0001628280-26-017908","concept":"assets","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":959469000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -336,859,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-017908","concept":"cash","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":24408000},{"accession":"0001628280-26-017908","concept":"total_debt","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":361267000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":6,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":271,"peer_group":"energy_and_utilities","percentile":0.9407407407407408,"raw_value":-9.453716451531231e-05},"altman_z_double_prime":{"direction":"higher","peer_count":152,"peer_group":"energy_and_utilities","percentile":0.7152317880794702,"raw_value":0.14431487396748952},"asset_growth_3y":{"direction":"higher","peer_count":246,"peer_group":"energy_and_utilities","percentile":0.17142857142857143,"raw_value":0.14162306391454083},"current_ratio":{"direction":"higher","peer_count":282,"peer_group":"energy_and_utilities","percentile":0.35587188612099646,"raw_value":1.1771557969276236},"net_debt_to_ebitda":{"direction":"lower","peer_count":117,"peer_group":"energy_and_utilities","percentile":0.9827586206896551,"raw_value":11.617429990343496},"revenue_cagr_3y":{"direction":"higher","peer_count":222,"peer_group":"energy_and_utilities","percentile":0.10407239819004525,"raw_value":0.12305673798885342}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":298,"peer_group":"energy_and_utilities","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.13775048480930835,"profitability":0.9407407407407408,"solvency":0.6846207649633739},"status":"unresolved","ticker":"OPAL"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2022-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2023-04-21","grade":null,"percentile":null,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":298,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":298,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":26354000,"cash":91363000,"debt":440106000,"ebit":7414000,"free_cash_flow":-34241000.0,"market_equity":42287935.199999996,"price":{"close":1.68,"date":"2026-10-08","volume":222271},"sales":326717000,"shares":{"accession":"0001193125-22-216411","concept":"shares_outstanding","end":"2022-08-05","filed":"2022-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000119312522216411/0001193125-22-216411-index.html","fiscal_period":"Q2","fiscal_year":2022,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":25171390}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-017908","concept":"operating_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":7414000},{"accession":"0001628280-26-054995","concept":"total_debt","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026054995/0001628280-26-054995-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":440106000},{"accession":"0001628280-26-054995","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026054995/0001628280-26-054995-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":91363000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":391030935.2,"market_equity":42287935.199999996,"price":{"close":1.68,"date":"2026-10-08","volume":222271},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.018960136737539636},{"detail":null,"inputs":[{"accession":"0001628280-26-017908","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":36498000},{"accession":"0001628280-26-017908","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":70739000}],"market_inputs":{"current_split_factor":1.0,"market_equity":42287935.199999996,"price":{"close":1.68,"date":"2026-10-08","volume":222271},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.8097108510514366},{"detail":null,"inputs":[{"accession":"0001628280-26-054995","concept":"book_equity","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026054995/0001628280-26-054995-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":26354000}],"market_inputs":{"current_split_factor":1.0,"market_equity":42287935.199999996,"price":{"close":1.68,"date":"2026-10-08","volume":222271},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.623203754814683},{"detail":null,"inputs":[{"accession":"0001628280-26-017908","concept":"revenue","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":326717000}],"market_inputs":{"current_split_factor":1.0,"market_equity":42287935.199999996,"price":{"close":1.68,"date":"2026-10-08","volume":222271},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":7.726009757979388},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.09545454545454557},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.39568345323741005},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.08165267678728086},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001842279-23-000009","concept":"shares_outstanding","end":"2022-07-21","filed":"2023-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000184227923000009/0001842279-23-000009-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":170070427}],"market_inputs":{"current_split_factor":1.0,"market_equity":42287935.199999996,"price":{"close":1.68,"date":"2026-10-08","volume":222271},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2022-07-21","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:47.360450117Z","enterprise_value":391030935.2,"feeds_grade":false,"market_equity":42287935.199999996,"metrics":{"book_to_price":0.623203754814683,"ebit_to_enterprise_value":0.018960136737539636,"fcf_yield":-0.8097108510514366,"sales_to_price":7.726009757979388},"predictive_claim":false,"price":1.68,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":2.01,"bid":1.43,"daily_bar":{"c":1.68,"h":1.72,"l":1.68,"n":159,"o":1.72,"t":"2026-10-08T04:00:00Z","v":8958,"vw":1.698999},"day_change":-0.040000000000000036,"day_change_percent":-0.023255813953488393,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.68,"h":1.685,"l":1.68,"n":11,"o":1.685,"t":"2026-10-08T19:59:00Z","v":713,"vw":1.683},"previous_close":1.72,"price":1.68,"price_timestamp":"2026-10-08T19:59:47.360450117Z","quoted_spread":0.5799999999999998,"quoted_spread_percent":0.3372093023255814,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"OPAL"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001628280-26-054995","concept":"net_income","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026054995/0001628280-26-054995-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"ProfitLoss","unit":"USD","value":-4147000},{"accession":"0001628280-26-033091","concept":"net_income","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026033091/0001628280-26-033091-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"ProfitLoss","unit":"USD","value":-5593000},{"accession":"0001628280-26-017908","concept":"net_income","end":"2025-12-31","filed":"2026-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828026017908/0001628280-26-017908-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":36411000},{"accession":"0001628280-25-050643","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828025050643/0001628280-25-050643-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":20229000},{"accession":"0001628280-25-050643","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1842279/000162828025050643/0001628280-25-050643-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"ProfitLoss","unit":"USD","value":11386000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}