{"as_of":"2026-10-09","company":{"cik":1816581,"exchange":"Nasdaq","has_companyfacts":true,"name":"Ouster, Inc.","reason":null,"sector":"manufacturing","sic":3569,"sic_description":"General Industrial Machinery & Equipment, NEC","status":"eligible","ticker":"OUST"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":221,"latest_filed":"2026-03-02"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":349516000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-013313","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-013313","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":169384000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":349516000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001628280-26-013313","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-054467","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-20039000},{"accession":"0001628280-26-030722","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026030722/0001628280-26-030722-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7281000}],"method":"ytd_difference","unit":"USD","value":-12758000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-030722","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026030722/0001628280-26-030722-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7281000}],"method":"direct","unit":"USD","value":-7281000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-013313","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-39956000},{"accession":"0001628280-25-049640","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025049640/0001628280-25-049640-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24530000}],"method":"annual_less_ytd_q3","unit":"USD","value":-15426000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-049640","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025049640/0001628280-25-049640-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24530000},{"accession":"0001628280-26-054467","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6188000}],"method":"ytd_difference","unit":"USD","value":-18342000}],"cash_input":{"accession":"0001628280-26-054467","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":91759000},"detail":null,"kind":"diagnostic","months":20.464028843830725,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-53807000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-054467","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":103849686.63,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-013313","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-60377000},{"accession":"0001628280-26-013313","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":276148000}],"metric":-0.21864000463519562,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-013313","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-39956000}],"metric":-39956000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-013313","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-60377000},{"accession":"0001628280-26-013313","concept":"net_income","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-97045000},{"accession":"0001628280-26-013313","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":276148000},{"accession":"0001628280-25-014318","concept":"assets","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":330743000}],"metric":0.0747751243320085,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-013313","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-39956000},{"accession":"0001628280-26-013313","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-60377000}],"metric":20421000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001628280-25-014318","concept":"long_term_debt","end":"2024-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":0},{"accession":"0001628280-26-013313","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":349516000},{"accession":"0001628280-26-013313","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":276148000},{"accession":"0001628280-25-014318","concept":"assets","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":330743000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-013313","concept":"current_assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":278888000},{"accession":"0001628280-26-013313","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":71031000},{"accession":"0001628280-26-013313","concept":"current_assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":219852000},{"accession":"0001628280-26-013313","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":78426000}],"metric":1.1229806798466289,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-013313","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":62803991},{"accession":"0001628280-25-014318","concept":"shares_outstanding","end":"2025-03-17","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":53765990}],"metric":0.1680988483612038,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001628280-26-013313","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":83436000},{"accession":"0001628280-26-013313","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":169384000},{"accession":"0001628280-26-013313","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":40460000},{"accession":"0001628280-26-013313","concept":"revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":111101000}],"metric":0.1284117561022145,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-013313","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":169384000},{"accession":"0001628280-26-013313","concept":"revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":111101000},{"accession":"0001628280-26-013313","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":276148000},{"accession":"0001628280-25-014318","concept":"assets","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":330743000}],"metric":0.2774678474562331,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001628280-26-013313","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":83436000},{"accession":"0001628280-26-013313","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":349516000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.23871868526762724},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-24-013619","concept":"operating_income","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-145423000},{"accession":"0001628280-24-013619","concept":"pretax_income","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-138255000},{"accession":"0001628280-24-013619","concept":"income_tax","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":305000},{"accession":"0001628280-23-009161","concept":"total_debt","end":"2022-12-31","filed":"2023-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828023009161/0001628280-23-009161-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":39574000},{"accession":"0001628280-25-014318","concept":"book_equity","end":"2022-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":171619000},{"accession":"0001628280-24-013619","concept":"cash","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":122932000}],"name":"roic","period_end":"2022-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-013313","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-60377000},{"accession":"0001628280-26-013313","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-39956000},{"accession":"0001628280-26-013313","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":349516000},{"accession":"0001628280-26-013313","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":276148000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.06527784881342062},{"direction":"lower","inputs":[{"accession":"0001628280-26-013313","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":83436000},{"accession":"0001628280-26-013313","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":169384000},{"accession":"0001628280-26-013313","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":40460000},{"accession":"0001628280-26-013313","concept":"revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":111101000},{"accession":"0001628280-25-014318","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":8314000},{"accession":"0001628280-25-014318","concept":"revenue","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":83279000},{"accession":"0001628280-24-013619","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":10930000},{"accession":"0001628280-24-013619","concept":"revenue","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":41029000},{"accession":"0001628280-23-009161","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828023009161/0001628280-23-009161-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":9086000},{"accession":"0001628280-23-009161","concept":"revenue","end":"2021-12-31","filed":"2023-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828023009161/0001628280-23-009161-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":33578000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.12904229917609342},{"direction":"higher","inputs":[{"accession":"0001628280-26-013313","concept":"current_assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":278888000},{"accession":"0001628280-26-013313","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":71031000},{"accession":"0001628280-26-013313","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-973448000},{"accession":"0001628280-26-013313","concept":"operating_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-73999000},{"accession":"0001628280-26-013313","concept":"book_equity","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":261738000},{"accession":"0001628280-26-013313","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":349516000},{"accession":"0001628280-26-013313","concept":"liabilities","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":87778000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-3.4701391930980554},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-23-009161","concept":"total_debt","end":"2022-12-31","filed":"2023-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828023009161/0001628280-23-009161-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":39574000},{"accession":"0001628280-24-013619","concept":"cash","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":122932000},{"accession":"0001628280-24-013619","concept":"operating_income","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-145423000},{"accession":"0001628280-24-013619","concept":"depreciation_amortization","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":9456000}],"name":"net_debt_to_ebitda","period_end":"2022-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-25-014318","concept":"operating_income","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-373192000},{"accession":"0001628280-24-013619","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":9303000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-013313","concept":"current_assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":278888000},{"accession":"0001628280-26-013313","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":71031000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.926285706240937},{"direction":"higher","inputs":[{"accession":"0001628280-26-013313","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":169384000},{"accession":"0001628280-26-013313","concept":"revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":111101000},{"accession":"0001628280-25-014318","concept":"revenue","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":83279000},{"accession":"0001628280-24-013619","concept":"revenue","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":41029000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.6042072847715825},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-013313","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-39956000},{"accession":"0001628280-26-013313","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":24893000},{"accession":"0001628280-26-013313","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-33694000},{"accession":"0001628280-26-013313","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3756000},{"accession":"0001628280-25-014318","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-137890000},{"accession":"0001628280-25-014318","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3006000},{"accession":"0001628280-24-013619","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-110690000},{"accession":"0001628280-24-013619","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":5422000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-013313","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":24893000},{"accession":"0001628280-26-013313","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":7781000},{"accession":"0001628280-26-013313","concept":"operating_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-73999000},{"accession":"0001628280-26-013313","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-63312000},{"accession":"0001628280-26-013313","concept":"income_tax","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-2935000},{"accession":"0001628280-26-013313","concept":"current_assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":278888000},{"accession":"0001628280-26-013313","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":71031000},{"accession":"0001628280-26-013313","concept":"current_assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":219852000},{"accession":"0001628280-26-013313","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":78426000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-013313","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":349516000},{"accession":"0001628280-26-013313","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":276148000},{"accession":"0001628280-25-014318","concept":"assets","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":330743000},{"accession":"0001628280-24-013619","concept":"assets","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":256137000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.10917033981484714},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0006147176489404458},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-013313","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":62803991},{"accession":"0001628280-25-014318","concept":"shares_outstanding","end":"2025-03-17","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":53765990}],"name":"net_share_issuance","period_end":"2026-02-25","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.1680988483612038}],"facts":[{"accession":"0001628280-26-013313","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":169384000},{"accession":"0001628280-26-013313","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":83436000},{"accession":"0001628280-26-013313","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-60377000},{"accession":"0001628280-26-013313","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-39956000},{"accession":"0001628280-26-013313","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":349516000},{"accession":"0001628280-26-013313","concept":"liabilities","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":87778000},{"accession":"0001628280-26-013313","concept":"cash","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":67413000},{"accession":"0001628280-26-013313","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":62803991}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 16.8%","inputs":[{"accession":"0001628280-26-013313","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":62803991},{"accession":"0001628280-25-014318","concept":"shares_outstanding","end":"2025-03-17","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025014318/0001628280-25-014318-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":53765990}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 20.5 months","inputs":[{"accession":"0001628280-26-054467","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":91759000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-013313","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":169384000},{"accession":"0001628280-26-013313","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":349516000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.061472%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 83,358,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-24-013619","concept":"cash","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828024013619/0001628280-24-013619-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":122932000},{"accession":"0001628280-23-009161","concept":"total_debt","end":"2022-12-31","filed":"2023-03-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828023009161/0001628280-23-009161-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":39574000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.002857097055894209,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":308,"peer_group":"manufacturing","percentile":0.30944625407166126,"raw_value":-0.06527784881342062},"altman_z_double_prime":{"direction":"higher","peer_count":244,"peer_group":"manufacturing","percentile":0.8600823045267489,"raw_value":-3.4701391930980554},"asset_growth_3y":{"direction":"higher","peer_count":279,"peer_group":"manufacturing","percentile":0.23741007194244604,"raw_value":0.10917033981484714},"chs_12m":{"direction":"lower","peer_count":34,"peer_group":"manufacturing","percentile":0.6666666666666666,"raw_value":0.0006147176489404458},"current_ratio":{"direction":"higher","peer_count":325,"peer_group":"manufacturing","percentile":0.17592592592592593,"raw_value":3.926285706240937},"gross_margin_stability_5y":{"direction":"lower","peer_count":229,"peer_group":"manufacturing","percentile":0.9473684210526315,"raw_value":0.12904229917609342},"gross_profitability":{"direction":"higher","peer_count":275,"peer_group":"manufacturing","percentile":0.3905109489051095,"raw_value":0.23871868526762724},"net_share_issuance":{"direction":"lower","peer_count":243,"peer_group":"manufacturing","percentile":0.9008264462809917,"raw_value":0.1680988483612038},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"manufacturing","percentile":0.0,"raw_value":0.6042072847715825}},"grade":"C","normalization":{"correlation_standard_deviation":0.4574558020760346,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":255,"peer_group":"manufacturing","percentile":0.5275590551181102,"reason":null,"sampling_standard_deviation":0.029530704890887834,"sleeve_scores":{"growth_and_financing":0.3794121727411459,"profitability":0.5491085413431341,"solvency":0.5675582990397805},"status":"resolved","ticker":"OUST"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2021-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2024-04-21","grade":"D","percentile":0.6411290322580645,"stratum":"Q3"},{"date":"2026-03-21","grade":"C","percentile":0.4448818897637795,"stratum":"Q3"},{"date":"2026-08-21","grade":"C/D","percentile":0.5859375,"stratum":"Q3"},{"date":"2026-10-03","grade":"C","percentile":0.5433070866141733,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5356332274171585,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.5275590551181102,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.548440065681445,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.547244094488189,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":371308000,"cash":91759000,"debt":40422000,"ebit":-73999000,"free_cash_flow":-64849000.0,"market_equity":2850600523.4900002,"price":{"close":39.53,"date":"2026-10-08","volume":2351544},"sales":169384000,"shares":{"accession":"0001628280-26-054467","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":72112333}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-013313","concept":"operating_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-73999000},{"accession":"0001628280-23-038609","concept":"total_debt","end":"2023-09-30","filed":"2023-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828023038609/0001628280-23-038609-index.html","fiscal_period":"Q3","fiscal_year":2023,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":40422000},{"accession":"0001628280-26-054467","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":91759000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":2799263523.4900002,"market_equity":2850600523.4900002,"price":{"close":39.53,"date":"2026-10-08","volume":2351544},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.02643516745709645},{"detail":null,"inputs":[{"accession":"0001628280-26-013313","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-39956000},{"accession":"0001628280-26-013313","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":24893000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2850600523.4900002,"price":{"close":39.53,"date":"2026-10-08","volume":2351544},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.022749241595102613},{"detail":null,"inputs":[{"accession":"0001628280-26-054467","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":371308000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2850600523.4900002,"price":{"close":39.53,"date":"2026-10-08","volume":2351544},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.1302560625174538},{"detail":null,"inputs":[{"accession":"0001628280-26-013313","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":169384000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2850600523.4900002,"price":{"close":39.53,"date":"2026-10-08","volume":2351544},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.05942046197080697},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.27319778188539723},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3677223288547665},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.10847456021646898},{"detail":null,"inputs":[{"accession":"0001628280-26-013313","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":62803991},{"accession":"0001193125-21-204699","concept":"shares_outstanding","end":"2021-06-25","filed":"2021-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000119312521204699/0001193125-21-204699-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":161343284}],"market_inputs":{"cumulative_log_return":-1.1608080727985186,"current_split_factor":1.0,"current_total_return_price":{"close":39.53,"date":"2026-10-08","volume":2351544},"market_equity":2850600523.4900002,"price":{"close":39.53,"date":"2026-10-08","volume":2351544},"prior_market_equity":2036152244.08,"prior_raw_price":{"close":12.62,"date":"2021-06-25","volume":7077823},"prior_total_return_price":{"close":126.2,"date":"2021-06-25","volume":707782},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-25","reason":null,"status":"resolved","unit":"log_growth","value":1.4972758829159236}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:49.247080546Z","enterprise_value":2797100153.5,"feeds_grade":false,"market_equity":2848437153.5,"metrics":{"book_to_price":0.13035499117253035,"ebit_to_enterprise_value":-0.026455613292003632,"fcf_yield":-0.022766519500111555,"sales_to_price":0.059465591435594926},"predictive_claim":false,"price":39.5,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":45.11,"bid":33.71,"daily_bar":{"c":39.5,"h":41.62,"l":38.76,"n":1604,"o":40.72,"t":"2026-10-08T04:00:00Z","v":63325,"vw":39.888373},"day_change":-2.1499999999999986,"day_change_percent":-0.05162064825930369,"feed":"iex","feeds_grade":false,"minute_bar":{"c":39.5,"h":39.56,"l":39.5,"n":71,"o":39.56,"t":"2026-10-08T19:59:00Z","v":3179,"vw":39.520244},"previous_close":41.65,"price":39.5,"price_timestamp":"2026-10-08T19:59:49.247080546Z","quoted_spread":11.399999999999999,"quoted_spread_percent":0.28926668358284696,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"OUST"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001628280-26-054467","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":371308000}],"cash_and_short_term_investments":[{"accession":"0001628280-26-054467","concept":"cash_and_short_term_investments","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":262500000}],"liabilities":[{"accession":"0001628280-26-054467","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":103510000},{"accession":"0001628280-26-030722","concept":"liabilities","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026030722/0001628280-26-030722-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":105891000},{"accession":"0001628280-26-054467","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":87778000},{"accession":"0001628280-25-049640","concept":"liabilities","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025049640/0001628280-25-049640-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":106330000}],"net_income":[{"accession":"0001628280-26-054467","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-18114000},{"accession":"0001628280-26-054467","concept":"net_income","end":"2026-03-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-17465000},{"accession":"0001628280-26-013313","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026013313/0001628280-26-013313-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-60377000},{"accession":"0001628280-25-049640","concept":"net_income","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025049640/0001628280-25-049640-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-64362000},{"accession":"0001628280-25-049640","concept":"net_income","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025049640/0001628280-25-049640-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-21733000}],"shares_outstanding":[{"accession":"0001628280-26-054467","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":68489797},{"accession":"0001628280-26-030722","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026030722/0001628280-26-030722-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":63461091},{"accession":"0001628280-26-054467","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828026054467/0001628280-26-054467-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":60947757},{"accession":"0001628280-25-049640","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1816581/000162828025049640/0001628280-25-049640-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":59952844}]},"conditional_failure_probability":0.0006147176489404458,"contributions":{"cashmta":-0.19909910542399717,"exretavg":-0.21194285316369743,"mb":0.33567415410996165,"nimtaavg":0.12818987306871713,"price":-0.1570669116639282,"rsize":0.45529130188373756,"sigma":1.3670776629205292,"tlmta":0.05214328194023431},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.09338607196247521,"exretavg":0.02972967501244178,"mb":4.4756553881328225,"nimtaavg":-0.00632599057780878,"price":2.70805020110221,"rsize":-10.11758448630528,"sigma":0.968871483288823,"tlmta":0.036824351652707844},"log_odds":-7.393732596328443,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.16142376025081154,-0.1485658920271097,-0.4720165875409706,0.3161097954337767,0.48407599706894705,0.2837486871715903,0.019504266671212588,-0.08590800364288519,-0.0527847485514305,-0.06000656594515,-0.3755535547159709,0.186110858925758],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":4281982108.44,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":62.52,"date":"2026-06-30","volume":7483740},"share_fact_end":"2026-06-30","split_adjusted_shares":68489797.0},{"cover_split_factor":1.0,"market_equity":1165780241.67,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":18.37,"date":"2026-03-31","volume":1650642},"share_fact_end":"2026-03-31","split_adjusted_shares":63461091.0},{"cover_split_factor":1.0,"market_equity":1318909461.48,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":21.64,"date":"2025-12-31","volume":2094752},"share_fact_end":"2025-12-31","split_adjusted_shares":60947757.0},{"cover_split_factor":1.0,"market_equity":1621724430.2,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":27.05,"date":"2025-09-30","volume":2029433},"share_fact_end":"2025-09-30","split_adjusted_shares":59952844.0}],"price_as_of":{"close":39.53,"date":"2026-10-08","volume":2351544},"sigma":0.968871483288823,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.09338607196247521,"exretavg":0.02972967501244178,"mb":4.4756553881328225,"nimtaavg":-0.00632599057780878,"price":2.70805020110221,"rsize":-10.11758448630528,"sigma":0.968871483288823,"tlmta":0.036824351652707844}}},"schema_version":1,"status":"analyzed"}