{"as_of":"2026-10-09","company":{"cik":723531,"exchange":"Nasdaq","has_companyfacts":true,"name":"PAYCHEX INC","reason":null,"sector":"other","sic":8700,"sic_description":"Services-Engineering, Accounting, Research, Management","status":"eligible","ticker":"PAYX"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":84,"latest_filed":"2026-07-17"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":16174500000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-307785","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-307785","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":6301100000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":16174500000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001193125-26-307785","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":13,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-08-31","fiscal_period":"Q1","fiscal_year":2027,"inputs":[{"accession":"0000723531-26-000006","concept":"operating_cash_flow","end":"2026-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":"2026-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":413500000}],"method":"direct","unit":"USD","value":413500000},{"concept":"operating_cash_flow","end":"2026-05-31","fiscal_period":"Q4","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-307785","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2556700000},{"accession":"0001193125-26-126204","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526126204/0001193125-26-126204-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1975800000}],"method":"annual_less_ytd_q3","unit":"USD","value":580900000},{"concept":"operating_cash_flow","end":"2026-02-28","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-126204","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526126204/0001193125-26-126204-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1975800000},{"accession":"0001193125-25-328698","concept":"operating_cash_flow","end":"2025-11-30","filed":"2025-12-22","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312525328698/0001193125-25-328698-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1163300000}],"method":"ytd_difference","unit":"USD","value":812500000},{"concept":"operating_cash_flow","end":"2025-11-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-25-328698","concept":"operating_cash_flow","end":"2025-11-30","filed":"2025-12-22","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312525328698/0001193125-25-328698-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1163300000},{"accession":"0000723531-26-000006","concept":"operating_cash_flow","end":"2025-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":"2025-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":718400000}],"method":"ytd_difference","unit":"USD","value":444900000}],"cash_input":{"accession":"0000723531-26-000006","concept":"cash","end":"2026-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":600900000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-08-31","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":2251800000.0},"filing_gap":{"ceased":false,"days":15,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000723531-26-000006","last_filing_date":"2026-09-24","last_filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":318048558.75,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-307785","concept":"net_income","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"NetIncomeLoss","unit":"USD","value":1760100000},{"accession":"0001193125-26-307785","concept":"assets","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16564100000}],"metric":0.10625992356964761,"name":"positive_roa","passed":true,"period_end":"2026-05-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-307785","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2556700000}],"metric":2556700000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2026-05-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-307785","concept":"net_income","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"NetIncomeLoss","unit":"USD","value":1760100000},{"accession":"0001193125-26-307785","concept":"net_income","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-06-01","tag":"ProfitLoss","unit":"USD","value":1657300000},{"accession":"0001193125-26-307785","concept":"assets","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16564100000},{"accession":"0000950170-25-095300","concept":"assets","end":"2024-05-31","filed":"2025-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017025095300/0000950170-25-095300-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10383100000}],"metric":-0.05335522026986081,"name":"improving_roa","passed":false,"period_end":"2026-05-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-307785","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2556700000},{"accession":"0001193125-26-307785","concept":"net_income","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"NetIncomeLoss","unit":"USD","value":1760100000}],"metric":796600000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2026-05-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-307785","concept":"long_term_debt","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":4556100000},{"accession":"0001193125-26-307785","concept":"long_term_debt","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":4548400000},{"accession":"0001193125-26-307785","concept":"assets","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16174500000},{"accession":"0001193125-26-307785","concept":"assets","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16564100000},{"accession":"0000950170-25-095300","concept":"assets","end":"2024-05-31","filed":"2025-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017025095300/0000950170-25-095300-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10383100000}],"metric":-0.05924667283098606,"name":"declining_long_term_leverage","passed":true,"period_end":"2026-05-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-307785","concept":"current_assets","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8613300000},{"accession":"0001193125-26-307785","concept":"current_liabilities","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6840600000},{"accession":"0001193125-26-307785","concept":"current_assets","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8916500000},{"accession":"0001193125-26-307785","concept":"current_liabilities","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6956300000}],"metric":-0.02264379724139065,"name":"improving_current_ratio","passed":false,"period_end":"2026-05-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-307785","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":355682860},{"accession":"0000950170-25-095300","concept":"shares_outstanding","end":"2025-06-30","filed":"2025-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017025095300/0000950170-25-095300-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":360243877}],"metric":-0.012660914705845183,"name":"no_new_shares","passed":true,"period_end":"2026-05-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001193125-26-307785","concept":"revenue","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6301100000},{"accession":"0001193125-26-307785","concept":"cost_of_revenue","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"CostOfRevenue","unit":"USD","value":1674500000},{"accession":"0001193125-26-307785","concept":"revenue","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5410000000},{"accession":"0001193125-26-307785","concept":"cost_of_revenue","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-06-01","tag":"CostOfRevenue","unit":"USD","value":1540400000}],"metric":0.018984727338779095,"name":"improving_gross_margin","passed":true,"period_end":"2026-05-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-307785","concept":"revenue","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6301100000},{"accession":"0001193125-26-307785","concept":"revenue","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5410000000},{"accession":"0001193125-26-307785","concept":"assets","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16564100000},{"accession":"0000950170-25-095300","concept":"assets","end":"2024-05-31","filed":"2025-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017025095300/0000950170-25-095300-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10383100000}],"metric":-0.14063197123009785,"name":"improving_asset_turnover","passed":false,"period_end":"2026-05-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2026-05-31","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001193125-26-307785","concept":"revenue","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6301100000},{"accession":"0001193125-26-307785","concept":"cost_of_revenue","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"CostOfRevenue","unit":"USD","value":1674500000},{"accession":"0001193125-26-307785","concept":"assets","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16174500000}],"name":"gross_profitability","period_end":"2026-05-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.2860428452193267},{"direction":"higher","inputs":[{"accession":"0001193125-26-307785","concept":"operating_income","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"OperatingIncomeLoss","unit":"USD","value":2510500000},{"accession":"0001193125-26-307785","concept":"pretax_income","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":2310900000},{"accession":"0001193125-26-307785","concept":"income_tax","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":550800000},{"accession":"0001193125-26-307785","concept":"total_debt","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4556100000},{"accession":"0001193125-26-307785","concept":"book_equity","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3735100000},{"accession":"0001193125-26-307785","concept":"cash","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1088200000},{"accession":"0001193125-26-307785","concept":"total_debt","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4948200000},{"accession":"0001193125-26-307785","concept":"book_equity","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4128000000},{"accession":"0001193125-26-307785","concept":"cash","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1628600000}],"name":"roic","period_end":"2026-05-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.2610303469367019},{"direction":"lower","inputs":[{"accession":"0001193125-26-307785","concept":"net_income","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"NetIncomeLoss","unit":"USD","value":1760100000},{"accession":"0001193125-26-307785","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2556700000},{"accession":"0001193125-26-307785","concept":"assets","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16174500000},{"accession":"0001193125-26-307785","concept":"assets","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16564100000}],"name":"accruals","period_end":"2026-05-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.048664267867288155},{"direction":"lower","inputs":[{"accession":"0001193125-26-307785","concept":"revenue","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6301100000},{"accession":"0001193125-26-307785","concept":"cost_of_revenue","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"CostOfRevenue","unit":"USD","value":1674500000},{"accession":"0001193125-26-307785","concept":"revenue","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5410000000},{"accession":"0001193125-26-307785","concept":"cost_of_revenue","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-06-01","tag":"CostOfRevenue","unit":"USD","value":1540400000},{"accession":"0001193125-26-307785","concept":"revenue","end":"2024-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2023-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5132000000},{"accession":"0001193125-26-307785","concept":"cost_of_revenue","end":"2024-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2023-06-01","tag":"CostOfRevenue","unit":"USD","value":1479300000},{"accession":"0000950170-25-095300","concept":"revenue","end":"2023-05-31","filed":"2025-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017025095300/0000950170-25-095300-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4907300000},{"accession":"0000950170-25-095300","concept":"cost_of_revenue","end":"2023-05-31","filed":"2025-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017025095300/0000950170-25-095300-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-06-01","tag":"CostOfRevenue","unit":"USD","value":1453000000},{"accession":"0000950170-24-082958","concept":"revenue","end":"2022-05-31","filed":"2024-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017024082958/0000950170-24-082958-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4554000000},{"accession":"0000950170-24-082958","concept":"cost_of_revenue","end":"2022-05-31","filed":"2024-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017024082958/0000950170-24-082958-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-06-01","tag":"CostOfRevenue","unit":"USD","value":1356300000}],"name":"gross_margin_stability_5y","period_end":"2026-05-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.011463858289949468},{"direction":"higher","inputs":[{"accession":"0001193125-26-307785","concept":"current_assets","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8613300000},{"accession":"0001193125-26-307785","concept":"current_liabilities","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6840600000},{"accession":"0001193125-26-307785","concept":"retained_earnings","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":1805800000},{"accession":"0001193125-26-307785","concept":"operating_income","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"OperatingIncomeLoss","unit":"USD","value":2510500000},{"accession":"0001193125-26-307785","concept":"book_equity","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3735100000},{"accession":"0001193125-26-307785","concept":"assets","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16174500000},{"accession":"0001193125-26-307785","concept":"liabilities","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":12439400000}],"name":"altman_z_double_prime","period_end":"2026-05-31","sleeve":"solvency","status":"resolved","unit":"score","value":2.4412393340201},{"direction":"lower","inputs":[{"accession":"0001193125-26-307785","concept":"total_debt","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4556100000},{"accession":"0001193125-26-307785","concept":"cash","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1088200000},{"accession":"0001193125-26-307785","concept":"operating_income","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"OperatingIncomeLoss","unit":"USD","value":2510500000},{"accession":"0001193125-26-307785","concept":"depreciation_amortization","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":442600000}],"name":"net_debt_to_ebitda","period_end":"2026-05-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.1743252852934205},{"detail":"latest aligned inputs end 2024-05-31; latest annual assets end 2026-05-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-26-307785","concept":"operating_income","end":"2024-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2023-06-01","tag":"OperatingIncomeLoss","unit":"USD","value":2174100000},{"accession":"0000950170-24-082958","concept":"interest_expense","end":"2024-05-31","filed":"2024-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017024082958/0000950170-24-082958-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-06-01","tag":"InterestExpense","unit":"USD","value":37300000}],"name":"interest_coverage","period_end":"2024-05-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-307785","concept":"current_assets","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8613300000},{"accession":"0001193125-26-307785","concept":"current_liabilities","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6840600000}],"name":"current_ratio","period_end":"2026-05-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.2591439347425664},{"direction":"higher","inputs":[{"accession":"0001193125-26-307785","concept":"revenue","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6301100000},{"accession":"0001193125-26-307785","concept":"revenue","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5410000000},{"accession":"0001193125-26-307785","concept":"revenue","end":"2024-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2023-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5132000000},{"accession":"0000950170-25-095300","concept":"revenue","end":"2023-05-31","filed":"2025-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017025095300/0000950170-25-095300-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4907300000}],"name":"revenue_cagr_3y","period_end":"2026-05-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.08690416869691475},{"direction":"higher","inputs":[{"accession":"0001193125-26-307785","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2556700000},{"accession":"0001193125-26-307785","concept":"capital_expenditure","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":234900000},{"accession":"0001193125-26-307785","concept":"operating_cash_flow","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1900900000},{"accession":"0001193125-26-307785","concept":"capital_expenditure","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-06-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":191800000},{"accession":"0001193125-26-307785","concept":"operating_cash_flow","end":"2024-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2023-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1897700000},{"accession":"0001193125-26-307785","concept":"capital_expenditure","end":"2024-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2023-06-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":161400000},{"accession":"0000950170-25-095300","concept":"operating_cash_flow","end":"2023-05-31","filed":"2025-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017025095300/0000950170-25-095300-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1706200000},{"accession":"0000950170-25-095300","concept":"capital_expenditure","end":"2023-05-31","filed":"2025-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017025095300/0000950170-25-095300-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-06-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":143000000}],"name":"fcf_cagr_3y","period_end":"2026-05-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.14095912706014713},{"direction":"higher","inputs":[{"accession":"0001193125-26-307785","concept":"capital_expenditure","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":234900000},{"accession":"0001193125-26-307785","concept":"depreciation_amortization","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":442600000},{"accession":"0001193125-26-307785","concept":"operating_income","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"OperatingIncomeLoss","unit":"USD","value":2510500000},{"accession":"0001193125-26-307785","concept":"pretax_income","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":2310900000},{"accession":"0001193125-26-307785","concept":"income_tax","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":550800000},{"accession":"0001193125-26-307785","concept":"current_assets","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8613300000},{"accession":"0001193125-26-307785","concept":"current_liabilities","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6840600000},{"accession":"0001193125-26-307785","concept":"current_assets","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8916500000},{"accession":"0001193125-26-307785","concept":"current_liabilities","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6956300000}],"name":"reinvestment_rate","period_end":"2026-05-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.2066809836729031},{"direction":"higher","inputs":[{"accession":"0001193125-26-307785","concept":"assets","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16174500000},{"accession":"0001193125-26-307785","concept":"assets","end":"2025-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16564100000},{"accession":"0000950170-25-095300","concept":"assets","end":"2024-05-31","filed":"2025-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017025095300/0000950170-25-095300-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10383100000},{"accession":"0000950170-24-082958","concept":"assets","end":"2023-05-31","filed":"2024-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017024082958/0000950170-24-082958-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10546400000}],"name":"asset_growth_3y","period_end":"2026-05-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1532112622831303},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-08-31","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00042663400751946303},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-307785","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":355682860},{"accession":"0000950170-25-095300","concept":"shares_outstanding","end":"2025-06-30","filed":"2025-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017025095300/0000950170-25-095300-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":360243877}],"name":"net_share_issuance","period_end":"2026-06-30","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.012660914705845183}],"facts":[{"accession":"0001193125-26-307785","concept":"revenue","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6301100000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001193125-26-307785","concept":"net_income","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"NetIncomeLoss","unit":"USD","value":1760100000},{"accession":"0001193125-26-307785","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2556700000},{"accession":"0001193125-26-307785","concept":"assets","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16174500000},{"accession":"0001193125-26-307785","concept":"liabilities","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":12439400000},{"accession":"0001193125-26-307785","concept":"cash","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1088200000},{"accession":"0001193125-26-307785","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":355682860}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -1.3%","inputs":[{"accession":"0001193125-26-307785","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":355682860},{"accession":"0000950170-25-095300","concept":"shares_outstanding","end":"2025-06-30","filed":"2025-07-11","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000095017025095300/0000950170-25-095300-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":360243877}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000723531-26-000006","concept":"cash","end":"2026-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":600900000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"13 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-307785","concept":"revenue","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6301100000},{"accession":"0001193125-26-307785","concept":"assets","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16174500000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.042663%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -3,467,900,000 USD; Altman Z is not used","inputs":[{"accession":"0001193125-26-307785","concept":"cash","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1088200000},{"accession":"0001193125-26-307785","concept":"total_debt","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4556100000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.2459275497652044,"coverage":{"resolved":13,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.5603960396039604,"raw_value":-0.048664267867288155},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.35844155844155845,"raw_value":2.4412393340201},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.20137299771167047,"raw_value":0.1532112622831303},"chs_12m":{"direction":"lower","peer_count":45,"peer_group":"other","percentile":0.5454545454545454,"raw_value":0.00042663400751946303},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.5089108910891089,"raw_value":1.2591439347425664},"fcf_cagr_3y":{"direction":"higher","peer_count":220,"peer_group":"other","percentile":0.4200913242009132,"raw_value":0.14095912706014713},"gross_margin_stability_5y":{"direction":"lower","peer_count":204,"peer_group":"other","percentile":0.23645320197044334,"raw_value":0.011463858289949468},"gross_profitability":{"direction":"higher","peer_count":289,"peer_group":"other","percentile":0.4340277777777778,"raw_value":0.2860428452193267},"net_debt_to_ebitda":{"direction":"lower","peer_count":184,"peer_group":"other","percentile":0.3005464480874317,"raw_value":1.1743252852934205},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.37183098591549296,"raw_value":-0.012660914705845183},"reinvestment_rate":{"direction":"higher","peer_count":190,"peer_group":"other","percentile":0.6613756613756614,"raw_value":-0.2066809836729031},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.35074626865671643,"raw_value":0.08690416869691475},"roic":{"direction":"higher","peer_count":151,"peer_group":"other","percentile":0.11333333333333333,"raw_value":0.2610303469367019}},"grade":"B","normalization":{"correlation_standard_deviation":0.4534202638239765,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.06666666666666667,"chs_12m":0.08333333333333333,"current_ratio":0.08333333333333333,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.08333333333333333,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.2298507462686567,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.4010834475720909,"profitability":0.33605258817137873,"solvency":0.4283383607681611},"status":"resolved","ticker":"PAYX"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2013-08-21","grade":"E","percentile":0.9105263157894737,"stratum":"Q5"},{"date":"2014-08-21","grade":"D","percentile":0.7758346581875993,"stratum":"Q5"},{"date":"2014-11-21","grade":"E","percentile":0.84,"stratum":"Q5"},{"date":"2014-12-21","grade":"D/E","percentile":0.8269230769230769,"stratum":"Q5"},{"date":"2015-03-21","grade":"D","percentile":0.7375886524822695,"stratum":"Q5"},{"date":"2015-07-21","grade":"D/E","percentile":0.8095238095238095,"stratum":"Q5"},{"date":"2016-08-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2020-07-21","grade":"A","percentile":0.15350877192982457,"stratum":"Q5"},{"date":"2021-02-21","grade":"A/B","percentile":0.19196428571428573,"stratum":"Q5"},{"date":"2021-05-21","grade":"B","percentile":0.23414634146341465,"stratum":"Q5"},{"date":"2023-06-21","grade":"A/B","percentile":0.2195945945945946,"stratum":"Q5"},{"date":"2024-02-21","grade":"A","percentile":0.1605351170568562,"stratum":"Q5"},{"date":"2025-07-21","grade":"B","percentile":0.2806451612903226,"stratum":"Q5"},{"date":"2026-07-21","grade":"A/B","percentile":0.19756838905775076,"stratum":"Q5"},{"date":"2026-09-26","grade":"A","percentile":0.16913946587537093,"stratum":"Q5"},{"date":"2026-10-03","grade":"A/B","percentile":0.2208955223880597,"stratum":"Q5"},{"date":"2026-10-08","grade":"B","percentile":0.23053892215568864,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A/B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.2078983204720835,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.2298507462686567,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.24220032840722497,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.2298507462686567,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":3705500000,"cash":600900000,"debt":4558000000,"ebit":2510500000,"free_cash_flow":2321800000.0,"market_equity":37185720209.579994,"price":{"close":104.46,"date":"2026-10-08","volume":3344873},"sales":6301100000,"shares":{"accession":"0000723531-26-000006","concept":"shares_outstanding","end":"2026-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":355980473}},"metrics":[{"detail":null,"inputs":[{"accession":"0001193125-26-307785","concept":"operating_income","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"OperatingIncomeLoss","unit":"USD","value":2510500000},{"accession":"0000723531-26-000006","concept":"total_debt","end":"2026-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4558000000},{"accession":"0000723531-26-000006","concept":"cash","end":"2026-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":600900000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":41142820209.579994,"market_equity":37185720209.579994,"price":{"close":104.46,"date":"2026-10-08","volume":3344873},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2026-05-31","reason":null,"status":"resolved","unit":"ratio","value":0.06101915199812766},{"detail":null,"inputs":[{"accession":"0001193125-26-307785","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2556700000},{"accession":"0001193125-26-307785","concept":"capital_expenditure","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":234900000}],"market_inputs":{"current_split_factor":1.0,"market_equity":37185720209.579994,"price":{"close":104.46,"date":"2026-10-08","volume":3344873},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2026-05-31","reason":null,"status":"resolved","unit":"ratio","value":0.0624379462577101},{"detail":null,"inputs":[{"accession":"0000723531-26-000006","concept":"book_equity","end":"2026-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3705500000}],"market_inputs":{"current_split_factor":1.0,"market_equity":37185720209.579994,"price":{"close":104.46,"date":"2026-10-08","volume":3344873},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-08-31","reason":null,"status":"resolved","unit":"ratio","value":0.09964846664568214},{"detail":null,"inputs":[{"accession":"0001193125-26-307785","concept":"revenue","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6301100000}],"market_inputs":{"current_split_factor":1.0,"market_equity":37185720209.579994,"price":{"close":104.46,"date":"2026-10-08","volume":3344873},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2026-05-31","reason":null,"status":"resolved","unit":"ratio","value":0.1694494543735279},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.04884276418746425},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.18765067268061286},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.09912999438627601},{"detail":null,"inputs":[{"accession":"0001193125-26-307785","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":355682860},{"accession":"0000723531-21-000035","concept":"shares_outstanding","end":"2021-06-30","filed":"2021-07-16","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353121000035/0000723531-21-000035-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":359830185}],"market_inputs":{"cumulative_log_return":0.1342154152512997,"current_split_factor":1.0,"current_total_return_price":{"close":104.46,"date":"2026-10-08","volume":3344873},"market_equity":37185720209.579994,"price":{"close":104.46,"date":"2026-10-08","volume":3344873},"prior_market_equity":38609778850.5,"prior_raw_price":{"close":107.3,"date":"2021-06-30","volume":2465128},"prior_total_return_price":{"close":91.34,"date":"2021-06-30","volume":2465128},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"log_growth","value":-0.17179617548319054}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:54.992038336Z","enterprise_value":41128580990.659996,"feeds_grade":false,"market_equity":37171480990.659996,"metrics":{"book_to_price":0.09968663882214092,"ebit_to_enterprise_value":0.06104027757656206,"fcf_yield":0.062461864260490295,"sales_to_price":0.16951436510111784},"predictive_claim":false,"price":104.42,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":109.8,"bid":98.79,"daily_bar":{"c":104.42,"h":104.64,"l":101.585,"n":3082,"o":101.61,"t":"2026-10-08T04:00:00Z","v":120984,"vw":103.327207},"day_change":2.9000000000000057,"day_change_percent":0.028565799842395646,"feed":"iex","feeds_grade":false,"minute_bar":{"c":104.42,"h":104.47,"l":104.4,"n":119,"o":104.45,"t":"2026-10-08T19:59:00Z","v":5308,"vw":104.44524},"previous_close":101.52,"price":104.42,"price_timestamp":"2026-10-08T19:59:54.992038336Z","quoted_spread":11.009999999999991,"quoted_spread_percent":0.10556594275852141,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"PAYX"},"models":{"chs_12m":{"accounting_period_end":"2026-08-31","accounting_receipts":{"book_equity":[{"accession":"0000723531-26-000006","concept":"book_equity","end":"2026-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3705500000}],"cash_and_short_term_investments":[{"accession":"0000723531-26-000006","concept":"cash","end":"2026-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":600900000},{"accession":"0000723531-26-000006","concept":"short_term_investments","end":"2026-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":333300000}],"liabilities":[{"accession":"0000723531-26-000006","concept":"liabilities","end":"2026-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":11955200000},{"accession":"0000723531-26-000006","concept":"liabilities","end":"2026-05-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":12439400000},{"accession":"0001193125-26-126204","concept":"liabilities","end":"2026-02-28","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526126204/0001193125-26-126204-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":13497800000},{"accession":"0001193125-25-328698","concept":"liabilities","end":"2025-11-30","filed":"2025-12-22","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312525328698/0001193125-25-328698-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":12638800000}],"net_income":[{"accession":"0000723531-26-000006","concept":"net_income","end":"2026-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":"2026-06-01","tag":"NetIncomeLoss","unit":"USD","value":429700000},{"accession":"0001193125-26-307785","concept":"net_income","end":"2026-05-31","filed":"2026-07-17","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526307785/0001193125-26-307785-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-06-01","tag":"NetIncomeLoss","unit":"USD","value":1760100000},{"accession":"0001193125-26-126204","concept":"net_income","end":"2026-02-28","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526126204/0001193125-26-126204-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-06-01","tag":"NetIncomeLoss","unit":"USD","value":1339500000},{"accession":"0001193125-26-126204","concept":"net_income","end":"2026-02-28","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526126204/0001193125-26-126204-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetIncomeLoss","unit":"USD","value":560300000},{"accession":"0001193125-25-328698","concept":"net_income","end":"2025-11-30","filed":"2025-12-22","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312525328698/0001193125-25-328698-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-09-01","tag":"NetIncomeLoss","unit":"USD","value":395400000}],"shares_outstanding":[{"accession":"0000723531-26-000006","concept":"shares_outstanding","end":"2026-08-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":355980473},{"accession":"0000723531-26-000006","concept":"shares_outstanding","end":"2026-05-31","filed":"2026-09-24","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000072353126000006/0000723531-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":355600000},{"accession":"0001193125-26-126204","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312526126204/0001193125-26-126204-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":358290881},{"accession":"0001193125-25-328698","concept":"shares_outstanding","end":"2025-11-30","filed":"2025-12-22","filing_url":"https://www.sec.gov/Archives/edgar/data/723531/000119312525328698/0001193125-25-328698-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":358967450}]},"conditional_failure_probability":0.00042663400751946303,"contributions":{"cashmta":-0.04481662234040807,"exretavg":0.2170347347567839,"mb":0.39539523764607326,"nimtaavg":-0.17180517441545967,"price":-0.1570669116639282,"rsize":0.3373942071442835,"sigma":0.4842170617934216,"tlmta":0.34449015459624593},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.0190106330124823,"exretavg":-0.03044392407866235,"mb":5.271936501947644,"nimtaavg":0.008478344572417078,"price":2.70805020110221,"rsize":-7.497649047650745,"sigma":0.34317297079618825,"tlmta":0.24328400748322454},"log_odds":-7.759157312482987,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.2535052191265605,0.062088649001264484,0.18245285409795867,0.024215734067038863,0.007382015002757675,-0.09434713307539604,0.03406181831432065,-0.087710116263464,-0.08845286038807845,0.003637738931911198,-0.039027853279411856,-0.10343084079517723],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":45330553431.82,"period_end":"2026-08-31","period_split_factor":1.0,"price":{"close":127.34,"date":"2026-08-31","volume":2470737},"share_fact_end":"2026-08-31","split_adjusted_shares":355980473.0},{"cover_split_factor":1.0,"market_equity":34486088000.0,"period_end":"2026-05-31","period_split_factor":1.0,"price":{"close":96.98,"date":"2026-05-29","volume":5720184},"share_fact_end":"2026-05-31","split_adjusted_shares":355600000.0},{"cover_split_factor":1.0,"market_equity":33553941005.65,"period_end":"2026-02-28","period_split_factor":1.0,"price":{"close":93.65,"date":"2026-02-27","volume":7013038},"share_fact_end":"2026-02-28","split_adjusted_shares":358290881.0},{"cover_split_factor":1.0,"market_equity":40093074490.5,"period_end":"2025-11-30","period_split_factor":1.0,"price":{"close":111.69,"date":"2025-11-28","volume":1244903},"share_fact_end":"2025-11-30","split_adjusted_shares":358967450.0}],"price_as_of":{"close":104.46,"date":"2026-10-08","volume":3344873},"sigma":0.34317297079618825,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.021020929803193276,"exretavg":-0.03044392407866235,"mb":5.271936501947644,"nimtaavg":0.008478344572417078,"price":2.70805020110221,"rsize":-7.497649047650745,"sigma":0.34317297079618825,"tlmta":0.24328400748322454}}},"schema_version":1,"status":"analyzed"}